CashFlowRE
Sign in Sign up
400 17th St NW #1247
D Composite 41.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.6/10.0
  • Appreciation +5.6/10.0
  • Livability +4.2/5.0
  • Rent growth +2.8/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0

$189,999

400 17th St NW #1247 · Atlanta, GA 30363
1 bd · 1.0 ba · 700 sqft · Condo public records · 108 Days on market
Built 2004 $410/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

Key facts

  • Walking distance
  • Major shopping area
  • New ac installed

Tags

WALKING DISTANCEMAJOR SHOPPING AREANEW AC INSTALLED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $190k.

Deal economics

  • At list price, monthly cash flow is $-165 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $161k (15.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Recommended offer: $161k (15.4% below list) — sets the bar for cash-flow.
  • Cap rate 5.2% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Centennial Place Academy (Charter) (math 12% / reading 12%, grade F, #1,041 of 1,228 statewide, top 87%, 804 students, 100% FRL, charter); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 46% FRL vs 71% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.2%/yr); 111 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($1k loan paydown + $2k appreciation (1.3% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 108 days — a 9% lower offer ($173k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 20y ago; this cycle's ask has dropped $45k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 20% of rent.
Recommended offer $160,797 (15.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 108 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.06%
Cap rate
5.25%
Cash-on-cash
-3.73%
DSCR
0.83
GRM
7.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

1.27% appreciation · 1.23% rent growth · sell at horizon

5-year hold
IRR
-2.8%
Equity multiple
0.86×
Total profit
$-7,649
Equity at exit
$67,571
10-year hold
IRR
0.9%
Equity multiple
1.11×
Total profit
$5,913
Equity at exit
$91,929

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30363

Home prices YoY
0.7%
Rents YoY
1.2%
Active inventory
111
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,012 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$270 /mo · $3,235/yr
Insurance
$79
HOA
$410
Vacancy / Maint / Mgmt
$423
Net cashflow
$-165

Break-even live

Break-even rent $2,222
Max offer price $160,797
Occupancy floor

Sensitivity live

Price -10% $-58 -5% $-112 +0% $-165 +5% $-219 +10% $-273
Rent -10% $-324 -5% $-245 +0% $-165 +5% $-86 +10% $-6
Rate -1.0pp $-70 -0.5pp $-117 base $-165 +0.5pp $-215 +1.0pp $-265

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
401 16th St NW Unit 1357A Atlanta, GA 1.0 1.0 750 $2,000 $2.67 26d 1 0.02mi
1220 Mecaslin St NW Atlanta, GA 1.0–2.0 1.0–2.0 846 $1,647 $1.95 0d 14 0.05mi
401 17th St NW Atlanta, GA 1.0–2.0 1.0–2.0 971 $1,504 $1.55 17d 42 0.14mi
455 14th St NW Atlanta, GA 3.0 1.0–2.0 995 $2,110 $2.12 0d 20 0.15mi
464 Bishop St NW Atlanta, GA 1.0–2.0 1.0–2.0 990 $1,395 $1.41 21d 14 0.23mi
470 16th St NW Atlanta, GA 1.0–2.0 1.0–2.0 942 $1,585 $1.68 0d 14 0.24mi
400 Bishop St NW Atlanta, GA 3.0 1.0–3.0 1122 $2,673 $2.38 0d 47 0.31mi
507 Bishop St NW Atlanta, GA 1.0–2.0 1.0–2.0 963 $1,537 $1.60 0d 22 0.36mi
10 Tower St NW Atlanta, GA 2.0 1.0–2.0 1014 $3,512 $3.46 0d 193 0.46mi
300 Deering Rd NW Atlanta, GA 1.0–2.0 1.0–2.0 825 $1,232 $1.49 0d 8 0.51mi
2 Interlock Ave NW Atlanta, GA 3.0 1.0–2.0 1081 $1,971 $1.82 0d 17 0.57mi
691 14th St NW Atlanta, GA 2.0 1.0–2.0 918 $1,556 $1.69 0d 12 0.61mi
660 11th St NW Atlanta, GA 2.0 1.0–2.0 1001 $3,801 $3.80 0d 96 0.63mi
1270 Spring St NW Atlanta, GA 1.0–2.0 1.0–2.0 987 $1,683 $1.71 0d 16 0.64mi
500 Northside Cir NW Atlanta, GA 1.0–2.0 1.0–2.0 962 $1,175 $1.22 0d 18 0.65mi
1140 Spring St NW Atlanta, GA 2.0 1.0–2.0 1037 $3,205 $3.09 0d 19 0.69mi
1301 Spring St NW Atlanta, GA 2.0 1.0–2.0 939 $3,112 $3.31 0d 37 0.69mi
1280 W Peachtree St NW Atlanta, GA 1.0–2.0 1.0–2.0 826 $1,800 $2.18 26d 2 0.71mi
1240 W Peachtree St NW Atlanta, GA 2.0 1.0–2.0 1101 $3,454 $3.14 0d 23 0.72mi
1230 W Peachtree St NW Atlanta, GA 3.0 1.0–2.0 1066 $3,088 $2.90 3d 51 0.74mi
1055 Brady Ave NW Atlanta, GA 1.0–2.0 1.0–2.0 1082 $2,035 $1.88 0d 12 0.75mi
790 Huff Rd NW Atlanta, GA 1.0 1.0 800 $1,757 $2.19 0d 8 0.75mi
1405 Spring St NW Atlanta, GA 3.0 1.0–2.0 920 $3,366 $3.66 3d 41 0.76mi
1084 Howell Mill Rd NW Atlanta, GA 2.0 1.0–2.0 859 $2,252 $2.62 0d 13 0.76mi
22 14th St NW Atlanta, GA 3.0 1.0–2.0 1039 $2,522 $2.43 0d 31 0.77mi
1384 W Peachtree St NW Atlanta, GA 1.0 384 $895 $2.33 26d 1 0.78mi
1400 W Peachtree St NW Atlanta, GA 2.0 1.0–2.0 910 $2,492 $2.74 0d 35 0.79mi
1400 W Peachtree St NE Unit 813 Atlanta, GA 1.0 1.0 652 $1,986 $3.05 16d 1 0.79mi
777 11th St NW Unit 1343901P Atlanta, GA 1.0 495 $3,306 $6.68 7d 1 0.80mi
1163 W Peachtree St NE Atlanta, GA 2.0 1.0–2.0 1013 $2,780 $2.74 0d 46 0.80mi
980 Howell Mill Rd NW Atlanta, GA 2.0 1.0–2.0 944 $1,876 $1.99 0d 28 0.81mi
1050 Howell Mill Rd NW Unit 1343900P Atlanta, GA 1.0 495 $2,934 $5.93 0d 1 0.81mi
23 Standish Ave NW Unit 1226673P Atlanta, GA 1.0–2.0 1.0 747 $3,284 $4.39 0d 2 0.81mi
1163 W Peachtree St NW Atlanta, GA 1.0 628 $1,871 $2.98 4d 1 0.81mi
871 3rd St NW Atlanta, GA 1.0–2.0 1.0–2.0 990 $1,428 $1.44 0d 21 0.82mi
1000 Spring St NW Atlanta, GA 3.0 1.0–3.0 1001 $3,561 $3.56 0d 15 0.83mi
930 Howell Mill Rd NW Atlanta, GA 2.0 1.0–2.0 885 $2,892 $3.27 22d 6 0.84mi
1382 Peachtree St NE Atlanta, GA 3.0 1.0–2.0 919 $2,719 $2.96 0d 27 0.84mi
1018 W Peachtree St NW Atlanta, GA 3.0 1.0–3.0 1156 $3,444 $2.98 0d 40 0.86mi
1010 W Peachtree St NW Atlanta, GA 2.0 1.0–2.0 865 $2,594 $3.00 0d 27 0.86mi

HOA detail condo

Monthly dues
$410 · $4,920/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 36 events

  1. 2026-05-31
    days on market $189,999 Active 108 DOM
  2. 2026-04-14
    status Active 163-char remark
    Show marketing remark (163 chars)

    Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

  3. 2026-04-14
    price $189,999 163-char remark
    Show marketing remark (163 chars)

    Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

  4. 2026-03-31
    historical 163-char remark
    Show marketing remark (163 chars)

    Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

  5. 2026-02-26
    price $215,000 163-char remark
    Show marketing remark (163 chars)

    Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

  6. 2026-01-30
    listed $235,000 Active 163-char remark
    Show marketing remark (163 chars)

    Beautiful condos located at Atlantic station. Walking distance all major shopping area. Including bedroom sets and sofa for new buyer. New ac installed last year

  7. 2018-06-04
    soldstatus $172,500
  8. 2018-05-30
    soldstatus $172,500 Sold 538-char remark
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  9. 2018-05-30
    soldstatus $172,500 Sold
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  10. 2018-04-24
    status Pending 538-char remark
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  11. 2018-04-17
    status Under Contract
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  12. 2018-04-17
    historical Contingent - Due Diligence 538-char remark
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  13. 2018-04-11
    listed $169,000 Active 538-char remark
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  14. 2018-04-11
    listed $169,000 New
    Show marketing remark (538 chars)

    2nd floor condo with SPECTACULAR views overlooking the Pond and Park. Gorgeous hardwood floors throughout living room and bedroom (no carpet). Highly desirable open floorplan with kitchen open to living room. Huge breakfast bar is perfect for entertaining and casual dining. Large bathroom and walk-in closet. Art Foundry is a home you will be proud of, with gorgeous pool and amenities. Located near IKEA, Publix, Target, Dillards, movie theatre, restaurants, shopping and much more. Atlantic Station is booming, come check it out!

  15. 2015-06-23
    historical
  16. 2015-05-04
    price $136,000
  17. 2015-03-27
    listed $139,000 New
  18. 2012-09-11
    historical
  19. 2012-08-31
    soldstatus $63,900 Sold
  20. 2012-08-31
    soldstatus $63,900 Sold
  21. 2012-06-02
    historical
  22. 2012-06-02
    status Pending
  23. 2012-05-22
    status Back On Market
  24. 2012-05-22
    status Active
  25. 2012-04-05
    historical
  26. 2012-03-29
    status Pending
  27. 2012-03-28
    status Active
  28. 2012-03-27
    status Back On Market
  29. 2012-03-22
    historical
  30. 2012-03-22
    status Pending
  31. 2012-03-07
    listed $63,900 Active
  32. 2012-03-07
    listed $63,900 New
  33. 2007-02-28
    soldstatus $180,100
  34. 2007-02-28
    soldstatus $180,100
  35. 2007-02-20
    soldstatus $180,083
  36. 2006-12-28
    listed $179,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,235 · $270/mo
Projected year-2 tax
$3,235 · $270/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,149
− Mortgage interest
−$10,643
− Property taxes
−$3,235
− Insurance
−$950
− Repairs & maintenance
−$1,932
− Management
−$1,932
− HOA
−$4,920
− Depreciation
−$5,527
Taxable loss
−$4,990
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,198
After-tax cash flow
$-786/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
3,523
Household income
$123,667
Rent vs Own
44.3% rent · 55.7% own
Severe rent burden
300.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 36% White 34% Asian 16% Two or more races 9% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 10% Romanian 2% Scotch-Irish 1%
Foreign-born
24% · China, Canada
Languages at home
80% English-only · Chinese 6% Spanish 4% Other Indo-European 4%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.27%
Current HPI
177.6556
Rent YoY
▲ 1.23%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+5.8% since first listed
35 events — show timeline
  • 2026-04-14 Relisted FMLS
  • 2026-04-14 Price Changed $189,999 FMLS
  • 2026-03-31 Listing Removed FMLS
  • 2026-02-26 Price Changed $215,000 FMLS
  • 2026-01-30 Listed $235,000 FMLS
  • 2018-06-04 Sold (Public Records) $172,500 Public Records
  • 2018-05-30 Sold (MLS) $172,500 GAMLS
  • 2018-05-30 Sold (MLS) $172,500 FMLS
  • 2018-04-24 Pending FMLS
  • 2018-04-17 Pending GAMLS
  • 2018-04-17 Contingent FMLS
  • 2018-04-11 Listed $169,000 GAMLS
  • 2018-04-11 Listed $169,000 FMLS
  • 2015-06-23 Listing Removed GAMLS
  • 2015-05-04 Price Changed $136,000 GAMLS
  • 2015-03-27 Listed $139,000 GAMLS
  • 2012-09-11 Listing Removed FMLS
  • 2012-08-31 Sold (MLS) $63,900 GAMLS
  • 2012-08-31 Sold (MLS) $63,900 FMLS
  • 2012-06-02 Listing Removed GAMLS
  • 2012-06-02 Pending FMLS
  • 2012-05-22 Relisted GAMLS
  • 2012-05-22 Relisted FMLS
  • 2012-04-05 Listing Removed GAMLS
  • 2012-03-29 Pending FMLS
  • 2012-03-28 Relisted FMLS
  • 2012-03-27 Relisted GAMLS
  • 2012-03-22 Listing Removed GAMLS
  • 2012-03-22 Pending FMLS
  • 2012-03-07 Listed $63,900 FMLS
  • 2012-03-07 Listed $63,900 GAMLS
  • 2007-02-28 Sold (Public Records) $180,100 Public Records
  • 2007-02-28 Sold (Public Records) $180,100 Public Records
  • 2007-02-20 Sold (MLS) $180,083 FMLS
  • 2006-12-28 Listed $179,500 FMLS

Property tax history

+2.5%/yr

Latest (2025): $3,235 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…