3026 Akron Dr · Hope Mills, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 7/10 · Major
- Chance of severe wind over 30 yrs
- 75.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +5.1/10.0
- Rent growth +3.6/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
Key facts
- Galley kitchen
- Step-down den
- Sunken living area
Tags
Property features AI
Exterior
- Parking: Paved parking
- Utilities: Sewer available; Water available
- Home design: Single family residence; One-story entry (entry level 1)
- Construction: Vinyl siding and frame construction; Slab foundation; Built on one level
- Exterior features: Composition roof; No patio or porch; No fencing; Property has a view; City street and state road frontage
Interior
- Kitchen: Dishwasher
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling
- Interior features: Dishwasher; 6 total rooms; Carpet and vinyl flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $150k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.8% in Hope Mills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#234 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime D-, amenities F, commute F.
- Cumberland County Schools (urban): math 32% / reading 41% proficiency, ranked #126 of 178 in NC (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Elizabeth M Cashwell Elementary (math 13% / reading 27%, grade F, #1,233 of 1,410 statewide, top 88%, 617 students, 100% FRL); South View Middle (math 20% / reading 34%, grade F, #374 of 475 statewide, top 80%, 661 students, 99% FRL); South View High (math 60% / reading 43%, grade D+, #299 of 535 statewide, top 56%, 1,502 students, 66% FRL) — zoned schools average 88% FRL vs 55% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.3%/yr); 317 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,125 units permitted in Cumberland County in 2024 (104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago; this cycle's ask has dropped $25k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $42k; list at $155k implies a 273% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 75% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.06%
- Cash-on-cash
- 6.32%
- DSCR
- 1.28
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $199,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3129 Nontucket Ln | 0.20mi | 3/2.0 | 1,117 (-2%) | 3mo | $215,000 | $192 | 85 |
| 3466 Legion Rd | 0.11mi | 3/2.0 | 1,098 (-4%) | 5mo | $192,350 | $175 | 84 |
| 3127 Ansley Dr | 0.15mi | 3/2.0 | 1,203 (+6%) | 3mo | $210,000 | $175 | 81 |
| 1054 Coalport Rd | 0.54mi | 3/2.0 | 1,134 (-0%) | 0mo | $214,900 | $190 | 74 |
| 3824 Constance Rd | 0.54mi | 3/2.0 | 1,109 (-3%) | 1mo | $201,500 | $182 | 69 |
| 3159 Ansley Dr | 0.28mi | 3/2.0 | 1,012 (-11%) | 3mo | $185,000 | $183 | 66 |
| 3412 Crosswinds Dr | 0.25mi | 3/2.0 | 1,280 (+12%) | 3mo | $205,000 | $160 | 65 |
| 3230 Nontucket Ln | 0.21mi | 3/2.0 | 1,288 (+13%) | 4mo | $218,000 | $169 | 65 |
| 2958 Peacock St | 0.67mi | 3/2.0 | 1,193 (+5%) | 1mo | $190,000 | $159 | 60 |
| 3212 Ansley Dr | 0.51mi | 3/2.0 | 1,245 (+9%) | 4mo | $205,000 | $165 | 58 |
| 3434 Winesap Rd | 0.57mi | 3/2.0 | 1,231 (+8%) | 5mo | $207,000 | $168 | 56 |
| 528 Bellgrove Dr | 0.43mi | 3/2.0 | 1,299 (+14%) | 2mo | $249,000 | $192 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.28% rent growth · sell at horizon
- IRR
- -5.2%
- Equity multiple
- 0.80×
- Total profit
- $-8,510
- Equity at exit
- $23,096
- IRR
- 5.9%
- Equity multiple
- 1.46×
- Total profit
- $19,916
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28348
- Home prices YoY
- -14.0%
- Rents YoY
- 4.3%
- Active inventory
- 317
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,572 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$136 /mo · $1,637/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$330
- Net cashflow
- $228
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3100 Winesap Rd Hope Mills, NC | 3.0 | 2.0 | 1082 | $1,495 | $1.38 | 14d | 1 | 0.26mi |
| 575 Countrytown Dr Hope Mills, NC | 2.0 | 2.0 | 800 | $1,325 | $1.66 | 23d | 1 | 0.26mi |
| 614 Drypoint Ln Apt B Hope Mills, NC | 2.0 | 2.0 | 900 | $1,050 | $1.17 | 23d | 1 | 0.65mi |
| 513 Directive Dr Hope Mills, NC | 2.0 | 2.0 | 1307 | $1,275 | $0.98 | 14d | 1 | 0.66mi |
| 505 Directive Dr Hope Mills, NC | 2.0 | 2.5 | 1254 | $1,495 | $1.19 | 23d | 1 | 0.68mi |
| 1209 Snowy Egret Dr Fayetteville, NC | 3.0 | 2.5 | 1470 | $1,800 | $1.22 | 23d | 1 | 0.76mi |
| 408 Sheila St Hope Mills, NC | 3.0 | 1.0 | 1064 | $1,150 | $1.08 | 23d | 1 | 0.77mi |
| 405 Grand Wailea Dr Hope Mills, NC | 1.0–3.0 | 1.0–2.0 | 1061 | $1,656 | $1.56 | 23d | 9 | 0.82mi |
| 2207 Puffin Pl Fayetteville, NC | 3.0 | 2.0 | 1214 | $1,950 | $1.61 | 14d | 1 | 1.04mi |
| 2690 Belhaven Rd Fayetteville, NC | 3.0 | 1.0 | 1264 | $1,350 | $1.07 | 23d | 1 | 1.13mi |
| 2253 Rustic Trl Fayetteville, NC | 3.0 | 2.5 | 1130 | $1,295 | $1.15 | 14d | 1 | 1.14mi |
| 1055 Winnall LN Hope Mills, NC | 1.0–3.0 | 1.0–2.0 | 1132 | $2,000 | $1.77 | 14d | 20 | 1.14mi |
| 3918 Donna St Fayetteville, NC | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 23d | 1 | 1.22mi |
| 707 Veda St Unit B Fayetteville, NC | 3.0 | 1.5 | 1279 | $1,250 | $0.98 | 23d | 1 | 1.24mi |
| 3038 Walesby Dr Fayetteville, NC | 3.0 | 2.0 | 1272 | $1,650 | $1.30 | 23d | 1 | 1.29mi |
| 2621 Elcone Dr Unit 2621 Fayetteville, NC | 2.0 | 1.5 | 815 | $999 | $1.23 | 14d | 1 | 1.36mi |
| 126 Oak St Fayetteville, NC | 2.0 | 2.0 | 1000 | $1,000 | $1.00 | 23d | 1 | 1.48mi |
| 122 Oak St Fayetteville, NC | 2.0 | 2.0 | 1000 | $1,000 | $1.00 | 23d | 1 | 1.48mi |
Listing history 27 events
-
2026-06-18days on market $154,900 Active 57 DOM
-
2026-06-17days on market $154,900 Active 56 DOM
-
2026-06-16days on market $154,900 Active 55 DOM
-
2026-06-15days on market $154,900 Active 54 DOM
-
2026-06-14days on market $154,900 Active 52 DOM
-
2026-06-13days on market $154,900 Active 51 DOM
-
2026-06-10days on market $154,900 Active 49 DOM
-
2026-06-09days on market $154,900 Active 48 DOM
-
2026-06-08days on market $154,900 Active 47 DOM
-
2026-06-07days on market $154,900 Active 46 DOM
-
2026-06-03days on market $154,900 Active 42 DOM
-
2026-06-02days on market $154,900 Active 41 DOM
-
2026-06-01days on market $154,900 Active 40 DOM
-
2026-05-31days on market $154,900 Active 39 DOM
-
2026-05-30days on market $154,900 Active 38 DOM
-
2026-05-22price $154,900
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2026-05-22price $154,900 520-char remark
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2026-05-05price $169,900
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2026-05-05price $169,900 520-char remark
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2026-04-22$179,900 Active
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2026-04-22$179,900 Active 520-char remark
Show marketing remark (520 chars)
Located in Breezewood in Hope Mills and just minutes from Ft. Bragg, this spacious 3-bedroom, 2-bath home is a perfect starter home or investment property. Features include a sunken living area, step-down den with a wood-burning fireplace, interior laundry area, spacious dining area, and galley kitchen. All bedrooms are generously sized with ceiling fans. Enjoy a patio off the living area plus a large rear patio--ideal for relaxing or entertaining. This home is full of potential and ready for your personal touches.
-
2018-12-21soldstatus $41,500 385-char remark
Show marketing remark (385 chars)
This is a deal! Over $26K below tax value. Spacious 3 bed 2 bath home with a sunken living area and a den. Patio area off of living area and a large patio area behind home. This home is full of potential. It won't last long so make this your first stop! Please see attachment for PAS requirements and WFHM offer submittal information in MLS document section. Call CSS for lockbox code.
-
2018-09-20$47,900 385-char remark
Show marketing remark (385 chars)
This is a deal! Over $26K below tax value. Spacious 3 bed 2 bath home with a sunken living area and a den. Patio area off of living area and a large patio area behind home. This home is full of potential. It won't last long so make this your first stop! Please see attachment for PAS requirements and WFHM offer submittal information in MLS document section. Call CSS for lockbox code.
-
2013-08-20soldstatus $86,000
-
2005-04-20soldstatus $84,500
-
2005-03-03soldstatus $50,000
-
2003-05-14soldstatus $88,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,637 · $136/mo
- Projected year-2 tax
- $1,637 · $136/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 7/10 Severe 75% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,862
- − Mortgage interest
- −$8,677
- − Property taxes
- −$1,637
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,509
- − Management
- −$1,509
- − Depreciation
- −$4,506
- Taxable income
- $250
- Est. tax owed @ 24.0%
- −$60
- After-tax cash flow
- $2,682/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cumberland County Schools
- NCES district ID
- 3700011
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $44,168
- Composite
- 31.0/100
- National rank
- #6096
- State rank
- #126 of 178 in NC
Livability — Hope Mills
- Score
- 67/100
- State rank
- #234
- US rank
- #10761
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Cumberland County · 265,314 people
- City population
- 39,196
- Metro
- Fayetteville, NC
- Population (ZIP)
- 39,196
- Household income
- $66,129
- Rent vs Own
- Severe rent burden
- 746.0
Population outlook (Cumberland County) Hauer SSP2
- Today (2025)
- 330,855 people
- By 2030
- 333,523 · +0.8%
- By 2040
- 335,583 · +1.4%
- By 2050
- 335,325 · +1.4%
- By 2075
- 342,853 · +3.6%
- By 2100
- 340,698 · +3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 49% Black 27% Hispanic / Latino 13% Two or more races 11% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 5%
- Common ancestry
- Romanian 2% Lithuanian 1% Serbian 1%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 90% English-only · Spanish 8% Other Indo-European 1%
Political lean MEDSL · Cumberland
- 2024 margin
- D (+13.4) · D 56.1% · R 42.7% · Other 1.2%
- 2008→2024 swing
- -4.3pp toward R · 2008: 17.7pp · 2024: 13.4pp
- All cycles
- 2024: D+13.4 2020: D+16.6 2016: D+16.0 2012: D+19.7 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.14%
- Current HPI
- 228.3122
- Rent YoY
- ▲ 4.28%
- Metro
- Fayetteville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+76.0% since first listed12 events — show timeline
- 2026-05-22 Price Changed $154,900 Hive MLS
- 2026-05-22 Price Changed $154,900 LPRMLS
- 2026-05-05 Price Changed $169,900 Hive MLS
- 2026-05-05 Price Changed $169,900 LPRMLS
- 2026-04-22 Listed $179,900 LPRMLS
- 2026-04-22 Listed $179,900 Hive MLS
- 2018-12-21 Sold (MLS) $41,500 LPRMLS
- 2018-09-20 Listed $47,900 LPRMLS
- 2013-08-20 Sold (Public Records) $86,000 Public Records
- 2005-04-20 Sold (Public Records) $84,500 Public Records
- 2005-03-03 Sold (Public Records) $50,000 Public Records
- 2003-05-14 Sold (Public Records) $88,000 Public Records
Property tax history
+6.3%/yrLatest (2025): $1,637 · +66.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…