1712 S G St · Fort Smith, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- ARV discount +9.8/15.0
- DSCR +9.3/10.0
- 1% rule +6.3/10.0
- Rent growth +3.6/5.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover the inviting charm of 1712 S G ST, Fort Smith, Arkansas, a single-family residence thoughtfully prepared for immediate occupancy. This home offers a seamless transition for its next owners, presenting a lifestyle of ease and comfort. With three well-proportioned bedrooms, this home provides ample personal space for everyone. The single bathroom is designed for practicality and daily routines. A welcoming porch extends an invitation to relax and enjoy the surroundings, offering a perfect spot for morning coffee or evening unwinding. The property's manageable 896 sq ft lot size ensures easy maintenance, allowing more time to enjoy the comforts of home. This ready-to-move-in residence
Key facts
- Low-maintenance
- Private yard
- Quiet neighborhood
Tags
Property features AI
Finance
- Other: $416 annual tax (tax amount provided)
- HOA & community: Monthly association fee
Exterior
- Parking: Concrete driveway
- Utilities: Electricity available; Natural gas available; Public water
- Home design: Single-story; 25 years or older
- Construction: Brick and vinyl siding exterior; Asphalt shingle roof; Tie-down foundation
- Exterior features: Concrete driveway; Porch; Front and back yard fencing; Cleared, level lot; Shared road frontage
Interior
- Flooring: Brick; Tile; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: Ceiling fan(s); None listed
- Laundry & utility: Washer hookup; Dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($956 rent vs $85k).
- Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.3% in Fort Smith — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#151 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
- Fort Smith School District (urban): math 35% / reading 39% proficiency, ranked #106 of 238 in AR (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.4%/yr); 176 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 388 units permitted in Sebastian County in 2024 (16 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Sebastian County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.4% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 195 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago; this cycle's ask has dropped $30k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 195 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.93%
- DSCR
- 1.53
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $89,600
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1815 S G St | 0.09mi | 2/2.0 (-1) | 793 (-12%) | 3mo | $135,000 | $170 | 66 |
| 817 S 18th St | 0.07mi | 3/1.0 | 1,022 (+14%) | 19mo | $70,300 | $69 | 57 |
| 1517 Bluff Ave | 0.51mi | 2/1.0 (-1) | 960 (+7%) | 5mo | $84,500 | $88 | 55 |
| 2008 S Q St | 0.69mi | 2/1.0 (-1) | 926 (+3%) | 12mo | $137,500 | $148 | 47 |
| 1906 S Q St | 0.67mi | 3/1.0 | 952 (+6%) | 14mo | $52,000 | $55 | 47 |
| 2213 L St | 0.48mi | 2/1.0 (-1) | 943 (+5%) | 21mo | $140,000 | $148 | 47 |
| 1516 S 16th St | 0.53mi | 3/1.0 | 960 (+7%) | 22mo | $45,000 | $47 | 45 |
| 1700 Q St | 0.67mi | 2/1.0 (-1) | 912 (+2%) | 22mo | $95,000 | $104 | 43 |
| 1811 16th St | 0.69mi | 3/1.0 | 854 (-5%) | 22mo | $66,000 | $77 | 42 |
| 1615 R St | 0.71mi | 2/1.0 (-1) | 1,004 (+12%) | 2mo | $99,900 | $100 | 40 |
| 1400 S Bluff Ave | 0.42mi | 2/1.0 (-1) | 1,019 (+14%) | 18mo | $157,410 | $154 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.37% rent growth · sell at horizon
- IRR
- 2.8%
- Equity multiple
- 1.11×
- Total profit
- $2,606
- Equity at exit
- $12,674
- IRR
- 13.5%
- Equity multiple
- 2.14×
- Total profit
- $27,202
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72901
- Rents YoY
- 4.4%
- Active inventory
- 176
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $956 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$38 /mo · $453/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$201
- Net cashflow
- $237
Break-even live
Sensitivity live
| Price | -10% $285 | -5% $261 | +0% $237 | +5% $213 | +10% $189 |
|---|---|---|---|---|---|
| Rent | -10% $161 | -5% $199 | +0% $237 | +5% $274 | +10% $312 |
| Rate | -1.0pp $279 | -0.5pp $258 | base $237 | +0.5pp $215 | +1.0pp $192 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1907 S N St Fort Smith, AR | 2.0 | 1.0 | 1114 | $950 | $0.85 | 22d | 1 | 0.44mi |
| 2322 S I St Fort Smith, AR | 1.0–2.0 | 1.0 | 755 | $895 | $1.19 | 13d | 2 | 0.45mi |
| 2500 Dodson Ave Unit 1 Fort Smith, AR | 2.0 | 1.0 | 700 | $695 | $0.99 | 14d | 1 | 0.59mi |
| 101 N 11th St Unit 112 Fort Smith, AR | 2.0 | 2.0 | 1040 | $1,240 | $1.19 | 22d | 1 | 0.72mi |
| 101 N 11th St Fort Smith, AR | 1.0–2.0 | 1.0–2.0 | 806 | $1,115 | $1.38 | 4d | 9 | 0.73mi |
| 501 N May Ave Fort Smith, AR | 2.0 | 1.0 | 1022 | $825 | $0.81 | 22d | 1 | 0.76mi |
| 1915 S U St Unit A Fort Smith, AR | 2.0 | 2.0 | 900 | $975 | $1.08 | 22d | 1 | 0.90mi |
| 2200 S 17th St Unit D Fort Smith, AR | 3.0 | 2.0 | 1123 | $975 | $0.87 | 22d | 1 | 0.93mi |
| 3014 Presley St Fort Smith, AR | 1.0–2.0 | 1.0–1.5 | 782 | $925 | $1.18 | 14d | 4 | 0.94mi |
| 1700 S 28th St Unit 1 Fort Smith, AR | 2.0 | 1.0 | 850 | $795 | $0.94 | 14d | 1 | 0.94mi |
| 3014 Presley St Unit FB44 Fort Smith, AR | 2.0 | 1.5 | 1040 | $925 | $0.89 | 22d | 1 | 0.94mi |
| 2820 S O St Fort Smith, AR | 2.0 | 1.5 | 1024 | $875 | $0.85 | 22d | 1 | 0.95mi |
| 2301 S V St Unit 7 Fort Smith, AR | 2.0 | 1.0 | 795 | $550 | $0.69 | 22d | 1 | 1.05mi |
| 109 N 3rd St Fort Smith, AR | 1.0–2.0 | 1.0–2.5 | 1066 | $1,300 | $1.22 | 4d | 2 | 1.23mi |
| 3605 Barry Ave Fort Smith, AR | 2.0 | 1.0 | 562 | $845 | $1.50 | 22d | 3 | 1.24mi |
| 1117 N 32nd St Fort Smith, AR | 2.0 | 1.0 | 744 | $850 | $1.14 | 14d | 1 | 1.25mi |
| 3600 Kinkead Ave Fort Smith, AR | 1.0–2.0 | 1.0 | 797 | $1,490 | $1.87 | 14d | 15 | 1.27mi |
| 3500 S N St Fort Smith, AR | 1.0–2.0 | 1.0–1.5 | 834 | $935 | $1.12 | 22d | 1 | 1.29mi |
Listing history 30 events
-
2026-06-21days on market $85,000 Active 195 DOM
-
2026-06-19days on market $85,000 Active 193 DOM
-
2026-06-18days on market $85,000 Active 192 DOM
-
2026-06-17days on market $85,000 Active 191 DOM
-
2026-06-16days on market $85,000 Active 190 DOM
-
2026-06-15days on market $85,000 Active 189 DOM
-
2026-06-14days on market $85,000 Active 187 DOM
-
2026-06-13days on market $85,000 Active 186 DOM
-
2026-06-10days on market $85,000 Active 184 DOM
-
2026-06-09days on market $85,000 Active 183 DOM
-
2026-06-09days on market $85,000 Active 182 DOM
-
2026-05-31days on market $85,000 Active 181 DOM
-
2026-05-30days on market $85,000 Active 180 DOM
-
2026-05-11price $85,000
-
2026-04-21price $100,000
-
2025-12-01$115,000 Active
-
2025-10-28soldstatus $89,500
-
2025-06-02historical
-
2025-05-01price $89,500
-
2025-04-30price $89,500
-
2025-03-06$92,000 New Listing
-
2025-01-17historical
-
2024-11-26price $92,000
-
2024-11-25price $92,000
-
2024-10-14status Back on Market
-
2024-10-07status Under Contract
-
2024-07-17$80,000 New Listing
-
2022-03-15soldstatus $68,000
-
2021-11-23$68,000
-
2005-10-05soldstatus $16,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $453 · $38/mo
- Projected year-2 tax
- $544 · $45/mo
- Expected delta
- +$91/yr (+$8/mo · 20.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,477
- − Mortgage interest
- −$4,761
- − Property taxes
- −$453
- − Insurance
- −$425
- − Repairs & maintenance
- −$918
- − Management
- −$918
- − Depreciation
- −$2,473
- Taxable income
- $1,528
- Est. tax owed @ 24.0%
- −$367
- After-tax cash flow
- $2,473/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Smith School District
- NCES district ID
- 0506330
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 39% ▼ -7.00%
- Median HH income
- $36,066
- Composite
- 30.66/100
- National rank
- #6183
- State rank
- #106 of 238 in AR
Livability — Fort Smith
- Score
- 65/100
- State rank
- #151
- US rank
- #13185
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Smith, AR
- County
- Sebastian County · 99,312 people
- City population
- 94,356
- Metro
- Fort Smith, AR-OK
- Population (ZIP)
- 19,819
- Household income
- $42,851
- Rent vs Own
- Severe rent burden
- 1117.0
Population outlook (Sebastian County) Hauer SSP2
- Today (2025)
- 133,992 people
- By 2030
- 136,620 · +2.0%
- By 2040
- 140,832 · +5.1%
- By 2050
- 143,301 · +6.9%
- By 2075
- 147,964 · +10.4%
- By 2100
- 145,848 · +8.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 60% Hispanic / Latino 17% Two or more races 12% Black 10% Asian 2%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 9% · Canada, Vietnam, Guatemala
- Languages at home
- 83% English-only · Spanish 14% Other Asian/Pacific 1% Vietnamese 1%
Political lean MEDSL · Sebastian
- 2024 margin
- Solid R (+37.5) · D 30.0% · R 67.6% · Other 2.4%
- 2008→2024 swing
- -2.9pp toward R · 2008: -34.6pp · 2024: -37.5pp
- All cycles
- 2024: R+37.5 2020: R+35.5 2016: R+38.1 2012: R+37.1 2008: R+34.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.82%
- Current HPI
- 172.3777
- Rent YoY
- ▲ 4.37%
- Metro
- Fort Smith, AR-OK
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+431.2% since first listed17 events — show timeline
- 2026-05-11 Price Changed $85,000 NWARMLS
- 2026-04-21 Price Changed $100,000 NWARMLS
- 2025-12-01 Listed $115,000 NWARMLS
- 2025-10-28 Sold (Public Records) $89,500 Public Records
- 2025-06-02 Listing Removed — CARMLS
- 2025-05-01 Price Changed $89,500 CARMLS
- 2025-04-30 Price Changed $89,500 NWARMLS
- 2025-03-06 Listed $92,000 CARMLS
- 2025-01-17 Listing Removed — CARMLS
- 2024-11-26 Price Changed $92,000 CARMLS
- 2024-11-25 Price Changed $92,000 NWARMLS
- 2024-10-14 Relisted — CARMLS
- 2024-10-07 Pending — CARMLS
- 2024-07-17 Listed $80,000 CARMLS
- 2022-03-15 Sold (MLS) $68,000 WRVBOR
- 2021-11-23 Listed $68,000 WRVBOR
- 2005-10-05 Sold (Public Records) $16,000 Public Records
Property tax history
+1.7%/yrLatest (2025): $453 · +9.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…