6655 Jackson Rd #126 · Scio, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- Schools +6.5/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into comfortable, affordable living in this charming 3-bedroom, 2-bath mobile home located in a welcoming Ann Arbor community. The home features beautiful wood cabinetry and ample countertop storage, offering both style and functionality for everyday living. A large living room window fills the space with natural light, creating a warm and inviting atmosphere throughout. Each bedroom provides the perfect amount of space for family members to relax, personalize, and truly make their own. The layout is thoughtfully designed to balance privacy and shared living areas, making it ideal for families. Situated in a well-maintained community with a friendly neighborhood feel, this home is conveniently located near local amenities including shopping, dining, and entertainment. Easy access to I-94 makes commuting simple and efficient, connecting you quickly to everything Ann Arbor and the surrounding areas have to offer. This is a wonderful opportunity to enjoy comfortable living in a great location, don't miss it!
Key facts
- Built 2005
- Listed 49 days
Property features AI
Finance
- Other: Property listed by EXP Realty Plymouth
Exterior
- Parking: No garage; Carport
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Entry at ground level with steps
- Construction: Vinyl siding; Slab foundation; Built area above grade: 1,165
- Exterior features: Paved road access; Irregular-shaped lot
Interior
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating with natural gas; No cooling
- Interior features: Six total rooms; Ground-level entry with steps
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $55k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Ann Arbor Public Schools (urban): math 71% / reading 81% proficiency, ranked #6 of 540 in MI (top 1%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents flat; 228 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 996 units permitted in Washtenaw County in 2024 (492 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Washtenaw County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.1% rent growth), your $15k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.77% ✓
- Cap rate
- 43.18%
- Cash-on-cash
- 131.74%
- DSCR
- 6.86
- GRM
- 1.7
CMA / ARV
- ARV (median comp)
- $96,973
- List price
- $55,000
- Delta
- -43.28%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.12% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.94×
- Total profit
- $91,420
- Equity at exit
- $8,201
- IRR
- —
- Equity multiple
- 13.33×
- Total profit
- $189,818
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48103
- Rents YoY
- 0.1%
- Active inventory
- 228
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $2,621 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax est. 1.5%
- −$69 /mo · $825/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$550
- Net cashflow
- $1,691
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6655 Jackson Rd Ann Arbor, MI | 3.0 | 2.0 | 1056 | $1,399 | $1.32 | 5d | 1 | 0.15mi |
| 305 Timberland Dr Ann Arbor, MI | 1.0–3.0 | 1.0–3.0 | 1270 | $3,625 | $2.85 | 1d | 115 | 0.58mi |
Listing history 16 events
-
2026-06-18days on market $55,000 Active 49 DOM
-
2026-06-17days on market $55,000 Active 48 DOM
-
2026-06-16days on market $55,000 Active 47 DOM
-
2026-06-15days on market $55,000 Active 46 DOM
-
2026-06-14days on market $55,000 Active 44 DOM
-
2026-06-10days on market $55,000 Active 41 DOM
-
2026-06-09days on market $55,000 Active 40 DOM
-
2026-06-08days on market $55,000 Active 39 DOM
-
2026-06-07days on market $55,000 Active 38 DOM
-
2026-06-03days on market $55,000 Active 34 DOM
-
2026-06-02days on market $55,000 Active 33 DOM
-
2026-06-01days on market $55,000 Active 32 DOM
-
2026-05-31days on market $55,000 Active 31 DOM
-
2026-05-30days on market $55,000 Active 30 DOM
-
2026-04-30$55,000 Active 1031-char remark
Show marketing remark (1025 chars)
Step into comfortable, affordable living in this charming 3-bedroom, 2-bath mobile home located in a welcoming Ann Arbor community. The home features beautiful wood cabinetry and ample countertop storage, offering both style and functionality for everyday living. A large living room window fills the space with natural light, creating a warm and inviting atmosphere throughout. Each bedroom provides the perfect amount of space for family members to relax, personalize, and truly make their own. The layout is thoughtfully designed to balance privacy and shared living areas, making it ideal for families. Situated in a well-maintained community with a friendly neighborhood feel, this home is conveniently located near local amenities including shopping, dining, and entertainment. Easy access to I-94 makes commuting simple and efficient, connecting you quickly to everything Ann Arbor and the surrounding areas have to offer. This is a wonderful opportunity to enjoy comfortable living in a great location, don't miss it!
-
2026-04-30$55,000 Active 1025-char remark
Show marketing remark (1025 chars)
Step into comfortable, affordable living in this charming 3-bedroom, 2-bath mobile home located in a welcoming Ann Arbor community. The home features beautiful wood cabinetry and ample countertop storage, offering both style and functionality for everyday living. A large living room window fills the space with natural light, creating a warm and inviting atmosphere throughout. Each bedroom provides the perfect amount of space for family members to relax, personalize, and truly make their own. The layout is thoughtfully designed to balance privacy and shared living areas, making it ideal for families. Situated in a well-maintained community with a friendly neighborhood feel, this home is conveniently located near local amenities including shopping, dining, and entertainment. Easy access to I-94 makes commuting simple and efficient, connecting you quickly to everything Ann Arbor and the surrounding areas have to offer. This is a wonderful opportunity to enjoy comfortable living in a great location, don't miss it!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,454
- − Mortgage interest
- −$3,081
- − Property taxes
- −$825
- − Insurance
- −$275
- − Repairs & maintenance
- −$2,516
- − Management
- −$2,516
- − Depreciation
- −$1,600
- Taxable income
- $20,640
- Est. tax owed @ 24.0%
- −$4,954
- After-tax cash flow
- $15,334/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home requires moderate renovations, focusing on updating the kitchen and painting the interior walls. These updates will significantly improve its resale and rental value.
Repairs flagged
- Major kitchen cabinets — severely worn and outdated
- Major kitchen countertops — severely worn and outdated
- Major kitchen appliances — outdated and worn
Value-add opportunities
- Both update kitchen cabinets and countertops — modernizing the kitchen will improve both resale and rental value
- Both paint interior walls — painting the interior walls will improve the home's curb appeal and interior aesthetics
- Both repair/replace kitchen appliances — modernizing the kitchen appliances will improve both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely worn and outdated | Major | $15,000–50,000 |
| kitchen countertops · severely worn and outdated | Major | $15,000–50,000 |
| kitchen appliances · outdated and worn | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both update kitchen cabinets and countertops — modernizing the kitchen will improve both resale and rental value ↑
- Both paint interior walls — painting the interior walls will improve the home's curb appeal and interior aesthetics ↑
- Both repair/replace kitchen appliances — modernizing the kitchen appliances will improve both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Ann Arbor Public Schools
- NCES district ID
- 2602820
- Math proficiency
- 71% ▲ 5.00%
- Reading proficiency
- 81% ▲ 11.00%
- Median HH income
- $60,768
- Composite
- 65.34/100
- National rank
- #487
- State rank
- #6 of 540 in MI
Livability — Scio
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Washtenaw County · 306,860 people
- Metro
- Ann Arbor, MI
- Population (ZIP)
- 55,054
- Household income
- $116,194
- Rent vs Own
- Severe rent burden
- 2033.0
Population outlook (Washtenaw County) Hauer SSP2
- Today (2025)
- 402,878 people
- By 2030
- 424,104 · +5.3%
- By 2040
- 464,633 · +15.3%
- By 2050
- 504,728 · +25.3%
- By 2075
- 614,463 · +52.5%
- By 2100
- 676,181 · +67.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Asian 10% Two or more races 9% Hispanic / Latino 6% Black 6%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Romanian 6% Slovak 3% Iranian 3%
- Foreign-born
- 13% · Canada, China, South Korea
- Languages at home
- 83% English-only · Spanish 4% Chinese 3% Other Indo-European 2%
Political lean MEDSL · Washtenaw
- 2024 margin
- Solid D (+44.4) · D 71.0% · R 26.6% · Other 2.4%
- 2008→2024 swing
- +3.5pp toward D · 2008: 41.0pp · 2024: 44.4pp
- All cycles
- 2024: D+44.4 2020: D+46.6 2016: D+41.5 2012: D+36.0 2008: D+41.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -472.49%
- Current HPI
- 244.6891
- Rent YoY
- ▲ 0.12%
- Metro
- Ann Arbor, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-04-30 Listed $55,000 MiRealSource-MiMLS
- 2026-04-30 Listed $55,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…