CashFlowRE
Sign in Sign up
1765 Cargill Dr
A- Composite 82.55
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.3/5.0
  • Condition / age +2.8/5.0
  • Schools +0.9/10.0

$84,900

1765 Cargill Dr · Dellwood, MO 63136
3 bd · 1.5 ba · 1,014 sqft · SingleFamily public records · 122 Days on market
Built 1961 Fair condition 7,483 sqft lot $84/sqft · 30% below area Est $122k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

3 bed 1.5 bath home ready for a new owner! Home feature covered parking, a full basement that walks out. Potential to make the . 5 bath a full bath with a little work and have a master suite! Value add property!

Key facts

  • Master suite
  • Covered parking
  • Full basement

Tags

COVERED PARKINGFULL BASEMENTMASTER SUITE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $85k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $506 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.4% vs local median 9.7% in Dellwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#239 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D-, amenities F.
  • Riverview Gardens (suburban): math 2% / reading 9% proficiency, ranked #324 of 324 in MO (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lemasters Elem. (math 2% / reading 12%, grade F, #1,058 of 1,115 statewide, top 96%, 295 students, 99% FRL); Riverview Gardens Sr. High (math 2% / reading 18%, grade F, #501 of 521 statewide, top 97%, 1,331 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 489 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 71d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 82% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($587 loan paydown + $3k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 11y ago; this cycle's ask has dropped $34k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.44%
Cash-on-cash
25.52%
DSCR
2.14
GRM
5.2

CMA / ARV

ARV (median comp)
$121,567
List price
$84,900
Delta
-30.16%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1729 Keelen Dr 0.15mi 3/1.0 1,014 (0%) 2mo $125,000 $123 90
10515 Alliance Dr 0.22mi 3/1.0 1,014 (0%) 2mo $112,900 $111 86
10418 Quaker Dr 0.24mi 3/1.5 1,014 (0%) 3mo $64,900 $64 86
1923 Nashua Dr 0.23mi 3/1.0 1,014 (0%) 3mo $149,900 $148 85
1939 Green Valley Dr 0.32mi 3/1.5 1,014 (0%) 1mo $179,900 $177 84
10269 Dacey Dr 0.34mi 4/1.0 (+1) 1,014 (0%) 2mo $169,000 $167 75
1712 Atmore Dr 0.20mi 3/1.0 900 (-11%) 1mo $129,000 $143 69
10507 Tate Dr 0.18mi 3/2.0 1,150 (+13%) 1mo $114,900 $100 66
1715 Hudson Rd 0.16mi 2/1.0 (-1) 1,145 (+13%) 3mo $125,000 $109 62
1688 Maldon Ln 0.50mi 3/1.0 912 (-10%) 0mo $109,900 $121 58
1920 Crown Point Dr 0.48mi 2/2.0 (-1) 936 (-8%) 1mo $75,000 $80 57
1621 Mowbry Ln 0.69mi 3/1.0 912 (-10%) 1mo $144,900 $159 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
34.5%
Equity multiple
3.05×
Total profit
$48,801
Equity at exit
$42,008
10-year hold
IRR
34.9%
Equity multiple
6.41×
Total profit
$128,698
Equity at exit
$67,891

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
77 active · 31 under contract
Months of supply
12.8 mo (8%/mo absorbed)
Median asking
$95,000 ($98/sqft)
Median days on market
59 d
This list price
30% of active listings are priced below it
ARV vs active asking
+22.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
489
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,366 high interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$93 /mo · $1,121/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$287
Net cashflow
$506

Break-even live

Break-even rent $727
Max offer price $84,900
Occupancy floor 58%

Sensitivity live

Price -10% $554 -5% $530 +0% $506 +5% $481 +10% $457
Rent -10% $398 -5% $452 +0% $506 +5% $559 +10% $613
Rate -1.0pp $548 -0.5pp $527 base $506 +0.5pp $484 +1.0pp $461

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10341 Trask Dr Saint Louis, MO 3.0 2.0 1114 $1,545 $1.39 27d 1 0.20mi
10304 Bon Oak Dr Saint Louis, MO 3.0 1.5 1500 $1,250 $0.83 93d 1 0.30mi
62 Capitol Hill Dr Saint Louis, MO 3.0 2.0 1239 $1,250 $1.01 93d 1 0.37mi
10220 Doane Dr Saint Louis, MO 3.0 1.0 1014 $1,300 $1.28 9d 1 0.38mi
10239 Green Valley Dr Saint Louis, MO 3.0 1.0 1014 $1,395 $1.38 73d 1 0.44mi
1547 Babcock Dr Saint Louis, MO 3.0 1.0 1014 $1,480 $1.46 93d 1 0.52mi
10329 Chesley Dr Saint Louis, MO 3.0 1.0 1014 $1,350 $1.33 73d 1 0.54mi
10160 Green Valley Dr Saint Louis, MO 3.0 1.0 1040 $1,200 $1.15 28d 1 0.62mi
10124 Winkler Dr Saint Louis, MO 3.0 1.0 792 $1,400 $1.77 28d 1 0.69mi
1654 Mowbry Ln Saint Louis, MO 3.0 1.0 936 $1,300 $1.39 73d 1 0.70mi
10805 Landseer Dr Saint Louis, MO 3.0 2.0 1000 $1,650 $1.65 9d 1 0.70mi
10128 Cloverdale Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 47d 1 0.73mi
10128 Cloverdale Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 73d 1 0.73mi
10128 Cloverdale Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 93d 1 0.73mi
2259 Ainsworth Dr Saint Louis, MO 4.0 2.0 1500 $1,776 $1.18 93d 1 0.75mi
10116 Cloverdale Dr Saint Louis, MO 3.0 1.0 996 $1,100 $1.10 39d 1 0.75mi
2252 Luxmore Dr Saint Louis, MO 3.0 1.5 986 $1,450 $1.47 38d 1 0.78mi
10078 Green Valley Dr Saint Louis, MO 3.0 1.0 900 $1,275 $1.42 30d 1 0.79mi
10117 Crown Point Dr Saint Louis, MO 3.0 1.0 1062 $1,245 $1.17 35d 1 0.79mi
10129 Cavalier Ct Saint Louis, MO 3.0 1.5 912 $1,250 $1.37 73d 1 0.80mi
2257 Luxmore Dr Saint Louis, MO 3.0 3.0 1073 $1,495 $1.39 73d 1 0.81mi
2745 Rottingdean Dr St. Louis, MO 1.0–2.0 1.0 825 $975 $1.18 93d 1 0.85mi
2049 Baroque Ct Unit 1-2036D St. Louis, MO 2.0 1.0 825 $985 $1.19 24d 1 0.99mi
1926 Chambers Rd Saint Louis, MO 4.0 1.0 1095 $995 $0.91 64d 1 0.99mi
2536 Nathan Dr Saint Louis, MO 3.0 1.5 1050 $1,350 $1.29 35d 1 1.00mi
9868 Lorna Ln Saint Louis, MO 3.0 1.0 1032 $1,175 $1.14 93d 1 1.01mi
10322 Monarch Dr Saint Louis, MO 3.0 2.0 1073 $1,728 $1.61 73d 1 1.04mi
2544 Netherton Dr Saint Louis, MO 3.0 2.0 1288 $1,945 $1.51 41d 1 1.05mi
10504 Baron Dr Saint Louis, MO 3.0 1.0 1000 $1,300 $1.30 56d 1 1.05mi
9840 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 93d 1 1.06mi
9839 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 93d 1 1.10mi
9850 Dennis Dr Saint Louis, MO 2.0 1.0 1032 $1,175 $1.14 93d 1 1.10mi
10409 Count Dr Saint Louis, MO 3.0 1.0 912 $1,100 $1.21 71d 1 1.10mi
10512 Count Dr Saint Louis, MO 3.0 1.0 888 $1,195 $1.35 64d 1 1.11mi
1733 Kappel Ave Saint Louis, MO 3.0 1.0 912 $1,250 $1.37 73d 1 1.12mi
1123 Hudson Rd Saint Louis, MO 3.0 1.0 1080 $1,250 $1.16 42d 1 1.13mi
9845 Dennis Dr Saint Louis, MO 3.0 1.0 960 $1,550 $1.61 61d 1 1.13mi
9845 Dennis Dr Saint Louis, MO 3.0 1.0 1251 $1,200 $0.96 47d 1 1.13mi
9835 Winkler Dr Saint Louis, MO 4.0 1.5 1300 $1,500 $1.15 17d 1 1.15mi
13061 Lord Dr St. Louis, MO 2.0 1.0 900 $1,040 $1.16 71d 1 1.15mi

Property features AI

Exterior

Parking
Carport with 1 space
Utilities
Electric: Other
Home design
Single-family residenceOne level
Construction
Frame construction
Exterior features
Lot includes other features

Interior

Bedrooms
3 bedrooms on the main level
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Other heatingOther cooling
Interior features
Unfinished basementSeven total rooms

Listing history 50 events

  1. 2026-08-08
    days on market $84,900 Active 122 DOM
  2. 2026-08-07
    days on market $84,900 Active 121 DOM
  3. 2026-08-06
    days on market $84,900 Active 120 DOM
  4. 2026-08-05
    days on market $84,900 Active 119 DOM
  5. 2026-08-04
    days on market $84,900 Active 118 DOM
  6. 2026-08-03
    days on market $84,900 Active 117 DOM
  7. 2026-07-31
    days on market $84,900 Active 114 DOM
  8. 2026-07-30
    days on market $84,900 Active 113 DOM
  9. 2026-07-30
    days on market $84,900 Active 112 DOM
  10. 2026-07-28
    days on market $84,900 Active 111 DOM
  11. 2026-07-26
    pricedays on market $84,900 Active 109 DOM
  12. 2026-07-24
    days on market $109,900 Active 107 DOM
  13. 2026-07-23
    days on market $109,900 Active 106 DOM
  14. 2026-07-22
    days on market $109,900 Active 105 DOM
  15. 2026-07-21
    days on market $109,900 Active 104 DOM
  16. 2026-07-20
    days on market $109,900 Active 103 DOM
  17. 2026-07-18
    days on market $109,900 Active 101 DOM
  18. 2026-07-18
    days on market $109,900 Active 100 DOM
  19. 2026-07-16
    days on market $109,900 Active 99 DOM
  20. 2026-07-15
    days on market $109,900 Active 98 DOM
  21. 2026-07-14
    days on market $109,900 Active 97 DOM
  22. 2026-07-13
    days on market $109,900 Active 96 DOM
  23. 2026-07-13
    days on market $109,900 Active 95 DOM
  24. 2026-07-11
    days on market $109,900 Active 94 DOM
  25. 2026-07-10
    days on market $109,900 Active 93 DOM
  26. 2026-07-09
    days on market $109,900 Active 92 DOM
  27. 2026-07-07
    days on market $109,900 Active 90 DOM
  28. 2026-07-06
    days on market $109,900 Active 89 DOM
  29. 2026-07-05
    days on market $109,900 Active 88 DOM
  30. 2026-07-03
    days on market $109,900 Active 86 DOM
  31. 2026-07-02
    days on market $109,900 Active 85 DOM
  32. 2026-07-01
    days on market $109,900 Active 84 DOM
  33. 2026-06-30
    days on market $109,900 Active 83 DOM
  34. 2026-06-29
    days on market $109,900 Active 82 DOM
  35. 2026-06-28
    days on market $109,900 Active 81 DOM
  36. 2026-06-27
    days on market $109,900 Active 80 DOM
  37. 2026-06-26
    days on market $109,900 Active 79 DOM
  38. 2026-06-24
    days on market $109,900 Active 77 DOM
  39. 2026-06-22
    days on market $109,900 Active 75 DOM
  40. 2026-06-21
    days on market $109,900 Active 74 DOM
  41. 2026-06-18
    days on market $109,900 Active 71 DOM
  42. 2026-06-17
    days on market $109,900 Active 70 DOM
  43. 2026-06-16
    days on market $109,900 Active 69 DOM
  44. 2026-06-15
    days on market $109,900 Active 68 DOM
  45. 2026-06-13
    days on market $109,900 Active 66 DOM
  46. 2026-06-13
    days on market $109,900 Active 65 DOM
  47. 2026-06-09
    days on market $109,900 Active 62 DOM
  48. 2026-06-08
    days on market $109,900 Active 61 DOM
  49. 2026-06-07
    days on market $109,900 Active 60 DOM
  50. 2026-06-02
    days on market $109,900 Active 57 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,121 · $93/mo
Projected year-2 tax
$1,121 · $93/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,398
− Mortgage interest
−$4,756
− Property taxes
−$1,121
− Insurance
−$424
− Repairs & maintenance
−$1,312
− Management
−$1,312
− Depreciation
−$2,470
Taxable income
$5,003
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,201
After-tax cash flow
$4,865/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 55/100 Moderate rehab Est. rehab $25,350–$45,630 screening

This home requires moderate repairs and maintenance, with a focus on exterior siding and landscaping. Simple updates like painting and flooring can significantly enhance its resale and rental value.

Deferred maintenance Est. $60,000–$180,000 screening

  • Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — roof appears old and damaged
  • Major Windows (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — windows appear old and damaged
  • Major Electrical (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — electrical panel appears old and damaged
  • Major Plumbing (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — plumbing appears old and damaged
  • Major Exterior (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — exterior appears old and damaged
  • Major Other (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — other components appear old and damaged

Repairs flagged

  • Moderate Siding — Weathered and needs repainting
  • Minor Landscaping — Some overgrown areas

Value-add opportunities

  • Resale Paint interior walls — Fresh paint enhances curb appeal
  • Resale Replace flooring — New flooring improves aesthetics
  • Both Landscaping — Well-maintained landscaping enhances curb appeal and property value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 9/100

Zoned Schools

Elementary Lemasters Elem. F MO #1,058/1,115 Nat'l #40,092/41,679 High Riverview Gardens Sr. High F MO #501/521 Nat'l #15,975/17,239

Schools (NCES district)

District
Riverview Gardens
NCES district ID
2926670
Math proficiency
2% ▼ -6.00%
Reading proficiency
9% ▼ -6.00%
Median HH income
$32,759
Composite
4.22/100
National rank
#10058
State rank
#324 of 324 in MO
C Composite livability gradescore 66/100

Livability — Dellwood

Score
66/100
State rank
#239
US rank
#11618

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dellwood, MO
County
Saint Louis County · 1,025,227 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
16% of renters

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Price history

+69.3% since first listed
22 events — show timeline
  • 2026-06-04 Relisted MARIS as Distributed by MLS Grid
  • 2026-05-15 Price Changed $109,900 MARIS as Distributed by MLS Grid
  • 2026-04-06 Listed $119,000 MARIS as Distributed by MLS Grid
  • 2026-03-26 Price Changed $119,900 MARIS as Distributed by MLS Grid
  • 2025-12-20 Listed $129,900 MARIS as Distributed by MLS Grid
  • 2025-12-20 Coming Soon MARIS as Distributed by MLS Grid
  • 2025-03-31 Relisted MARIS as Distributed by MLS Grid
  • 2025-02-21 Pending MARIS as Distributed by MLS Grid
  • 2024-12-31 Listed $120,000 MARIS as Distributed by MLS Grid
  • 2023-02-09 Sold (Public Records) $140,000 Public Records
  • 2021-09-22 Sold (Public Records) $104,900 Public Records
  • 2015-06-26 Sold (Public Records) $20,300 Public Records
  • 2015-06-23 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2015-06-03 Delisted MARIS as Distributed by MLS Grid
  • 2015-05-21 Price Changed $22,500 MARIS as Distributed by MLS Grid
  • 2015-04-20 Listed $24,900 MARIS as Distributed by MLS Grid
  • 2005-02-18 Sold (Public Records) $90,500 Public Records
  • 1999-09-10 Sold (Public Records) $48,000 Public Records
  • 1995-03-03 Sold (Public Records) Public Records
  • 1994-10-21 Sold (Public Records) Public Records
  • 1991-06-19 Sold (Public Records) $64,900 Public Records
  • 1991-06-01 Sold (Public Records) Public Records

Property tax history

+0.1%/yr

Latest (2022): $1,121 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…