13408 Mariposa St · Searles Valley, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- 1% rule +6.0/10.0
- Appreciation +5.0/10.0
- Livability +3.1/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$69,995
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
Key facts
- Upgraded home
- Large corner lot
- New carpeting
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $184 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($768 rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#500 in CA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: health & safety C-, schools F, amenities F.
- Trona Joint Unified (rural): math 25% / reading 40% proficiency, ranked #1,004 of 1,400 in CA (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 56 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($484 loan paydown + $2k appreciation (3.0% local appreciation)).
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 309 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $49k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $26k; list at $70k implies a 164% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 309 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.46%
- Cash-on-cash
- 11.29%
- DSCR
- 1.50
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $53,024
- List price
- $69,995
- Delta
- 32.01%
- Verdict
- OVERPRICED
- Comps
- 19 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13322 Mariposa St | 0.11mi | 2/1.0 | 1,104 (0%) | 12mo | $62,500 | $57 | 85 |
| 13319 Wildrose St | 0.21mi | 2/1.0 | 1,145 (+4%) | 8mo | $95,000 | $83 | 78 |
| 13407 Holly St | 0.29mi | 2/1.0 | 1,145 (+4%) | 7mo | $109,000 | $95 | 74 |
| 13285 Lupine St | 0.20mi | 2/1.0 | 1,104 (0%) | 23mo | $14,900 | $13 | 71 |
| 13448 Aster St | 0.07mi | 2/1.0 | 957 (-13%) | 5mo | $82,000 | $86 | 70 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 2.03×
- Total profit
- $20,153
- Equity at exit
- $31,473
- IRR
- 19.4%
- Equity multiple
- 3.82×
- Total profit
- $55,254
- Equity at exit
- $48,503
Cash invested: $19,599 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93562
- Active inventory
- 56
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $768 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$26 /mo · $309/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$161
- Net cashflow
- $184
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,499
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13350 Aster St Trona, CA | 2.0 | 1.0 | 720 | $825 | $1.15 | 43d | 1 | 0.11mi |
| 13366 Verbena St Trona, CA | 2.0 | 1.0 | 800 | $700 | $0.88 | 43d | 1 | 0.29mi |
| 13358 Verbena St Trona, CA | 2.0 | 1.0 | 835 | $700 | $0.84 | 43d | 1 | 0.30mi |
Listing history 26 events
-
2026-06-18status $69,995 Pending 309 DOM
-
2026-06-18days on market $69,995 Active 309 DOM
-
2026-06-17days on market $69,995 Active 308 DOM
-
2026-06-16days on market $69,995 Active 307 DOM
-
2026-06-15days on market $69,995 Active 306 DOM
-
2026-06-14days on market $69,995 Active 304 DOM
-
2026-06-13days on market $69,995 Active 303 DOM
-
2026-06-10days on market $69,995 Active 301 DOM
-
2026-06-09days on market $69,995 Active 300 DOM
-
2026-06-08days on market $69,995 Active 299 DOM
-
2026-06-07days on market $69,995 Active 298 DOM
-
2026-06-05days on market $69,995 Active 295 DOM
-
2026-06-03days on market $69,995 Active 294 DOM
-
2026-06-03days on market $69,995 Active 293 DOM
-
2026-06-02status $69,995 Active 292 DOM
-
2026-05-08status Pending 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2026-04-16price $69,995 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2026-03-05price $74,995 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2026-02-14price $89,995 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2026-01-21status Active 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2026-01-02price $109,995 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2025-09-04price $114,995 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
2025-07-20$119,000 Active 706-char remark
Show marketing remark (706 chars)
PRICE REDUCED TO $69,995.. HOME IS MOVE - IN- READY. Welcome to this upgraded 3-bedroom 2-bath home situated on a large 0.21 acre corner lot. New ground mounted cooler, tankless water heater, carpet, blinds, stove, dishwasher, and freshly painted interior. Kitchen and bathrooms are upgraded. All 3 bedrooms have been fitted with new carpeting. Convenient Indoor laundry room. One car detached garage. Yard is ready for your landscaping ideas, a garden, or a perfect play area for children and pets. Close to schools and a 25 min drive to Ridgecrest for all your shopping needs. Home is ideal for primary residence, weekend getaway, or investment. Make an appointment to see this move-in-ready home today.
-
1995-07-13soldstatus $26,500
-
1984-05-22soldstatus $19,000
-
1981-04-30soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $309 · $26/mo
- Projected year-2 tax
- $532 · $44/mo
- Expected delta
- +$223/yr (+$19/mo · 72.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,211
- − Mortgage interest
- −$3,921
- − Property taxes
- −$309
- − Insurance
- −$350
- − Repairs & maintenance
- −$737
- − Management
- −$737
- − Depreciation
- −$2,036
- Taxable income
- $1,122
- Est. tax owed @ 24.0%
- −$269
- After-tax cash flow
- $1,944/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Trona Joint Unified
- NCES district ID
- 0639840
- Math proficiency
- 25% ▲ 5.00%
- Reading proficiency
- 40% ▲ 5.00%
- Median HH income
- $35,514
- Composite
- 29.6/100
- National rank
- #11751
- State rank
- #1004 of 1400 in CA
Livability — Searles Valley
- Score
- 62/100
- State rank
- #500
- US rank
- #16976
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Searles Valley, CA
- Population (ZIP)
- 1,822
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 22% Two or more races 14% Black 2% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 16% Cuban 2%
- Common ancestry
- Italian 6% Slovak 2% Russian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 94% English-only · Spanish 4% Chinese 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+250.0% since first listed11 events — show timeline
- 2026-05-08 Pending — SSMLS
- 2026-04-16 Price Changed $69,995 SSMLS
- 2026-03-05 Price Changed $74,995 SSMLS
- 2026-02-14 Price Changed $89,995 SSMLS
- 2026-01-21 Relisted — SSMLS
- 2026-01-02 Price Changed $109,995 SSMLS
- 2025-09-04 Price Changed $114,995 SSMLS
- 2025-07-20 Listed $119,000 SSMLS
- 1995-07-13 Sold (Public Records) $26,500 Public Records
- 1984-05-22 Sold (Public Records) $19,000 Public Records
- 1981-04-30 Sold (Public Records) $20,000 Public Records
Property tax history
-0.3%/yrLatest (2025): $309 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…