4200 Alexander Rd · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$35,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investors dream home. .. . This is a great location on 1.68+/- AC. This is a 2 bedroom 1 bath home that has room for expansion and needs TLC. Master bedroom has a brick fireplace and kitchen has some cabinets already installed. There is a utility shed and a start of a pole barn also on the property. This property is large enough for a second home or a mobile home.
Key facts
- Brick fireplace
- Utility shed
- Great location
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $35k.
Deal economics
- At list price, monthly cash flow is $474 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($881 rent vs $35k).
- Recommended offer: $32k (9.0% below list) — sets the bar for market timing.
- Cap rate 22.5% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 29 active listings in the ZIP; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($242 loan paydown + $4k appreciation (10.0% local appreciation)).
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($32k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $5k; list at $35k implies a 586% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.52% ✓
- Cap rate
- 22.55%
- Cash-on-cash
- 58.05%
- DSCR
- 3.58
- GRM
- 3.3
CMA / ARV
- ARV (median comp)
- $105,685
- List price
- $35,000
- Delta
- -66.88%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4200 Alexander Rd | 0.00mi | 2/1.0 | 928 (0%) | 1mo | $17,000 | $18 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 70.5%
- Equity multiple
- 6.03×
- Total profit
- $49,257
- Equity at exit
- $31,531
- IRR
- 64.3%
- Equity multiple
- 13.38×
- Total profit
- $121,313
- Equity at exit
- $67,997
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35130
- Home prices YoY
- 7.0%
- Active inventory
- 29
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $881 medium interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax from tax record
- −$24 /mo · $288/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$185
- Net cashflow
- $474
Break-even live
Sensitivity live
| Price | -10% $494 | -5% $484 | +0% $474 | +5% $464 | +10% $454 |
|---|---|---|---|---|---|
| Rent | -10% $404 | -5% $439 | +0% $474 | +5% $509 | +10% $544 |
| Rate | -1.0pp $492 | -0.5pp $483 | base $474 | +0.5pp $465 | +1.0pp $456 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-05-14status Pending 366-char remark
Show marketing remark (366 chars)
Investors dream home. .. . This is a great location on 1.68+/- AC. This is a 2 bedroom 1 bath home that has room for expansion and needs TLC. Master bedroom has a brick fireplace and kitchen has some cabinets already installed. There is a utility shed and a start of a pole barn also on the property. This property is large enough for a second home or a mobile home.
-
2026-02-10status Active 366-char remark
Show marketing remark (366 chars)
Investors dream home. .. . This is a great location on 1.68+/- AC. This is a 2 bedroom 1 bath home that has room for expansion and needs TLC. Master bedroom has a brick fireplace and kitchen has some cabinets already installed. There is a utility shed and a start of a pole barn also on the property. This property is large enough for a second home or a mobile home.
-
2026-01-29status Pending 366-char remark
Show marketing remark (366 chars)
Investors dream home. .. . This is a great location on 1.68+/- AC. This is a 2 bedroom 1 bath home that has room for expansion and needs TLC. Master bedroom has a brick fireplace and kitchen has some cabinets already installed. There is a utility shed and a start of a pole barn also on the property. This property is large enough for a second home or a mobile home.
-
2026-01-19$35,000 Active 366-char remark
Show marketing remark (366 chars)
Investors dream home. .. . This is a great location on 1.68+/- AC. This is a 2 bedroom 1 bath home that has room for expansion and needs TLC. Master bedroom has a brick fireplace and kitchen has some cabinets already installed. There is a utility shed and a start of a pole barn also on the property. This property is large enough for a second home or a mobile home.
-
2019-01-31soldstatus $5,100 Sold 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2019-01-04historical 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2019-01-03historical Contingent 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-11-30price $14,400 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-10-25price $16,000 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-10-23status Active 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-08-13historical 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-07-27historical Contingent 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-07-26price $17,500 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-07-24price $13,000 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-07-24status Active 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-07-02historical 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-05-03price $17,500 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2018-04-02$19,000 Active 412-char remark
Show marketing remark (412 chars)
Country living at it's best. This 2 bedroom, 1 bath home on 1.68 acres has been priced to sell. This home has beautiful hardwoods in the living room, the kitchen has beautiful oak brown cabinets with a great size eat in area. The master bedroom has a wood burning fireplace. The front and backyard are a great size. This home is ready for it's new owners so hurry before it's gone. This is a Fannie Mae property.
-
2000-12-13soldstatus $23,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $288 · $24/mo
- Projected year-2 tax
- $288 · $24/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,575
- − Mortgage interest
- −$1,961
- − Property taxes
- −$288
- − Insurance
- −$175
- − Repairs & maintenance
- −$846
- − Management
- −$846
- − Depreciation
- −$1,018
- Taxable income
- $5,442
- Est. tax owed @ 24.0%
- −$1,306
- After-tax cash flow
- $4,383/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 210,422
- Population (ZIP)
- 3,239
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 9% Black 6%
- Common ancestry
- Scotch-Irish 6% Serbian 1% Italian 1%
- Foreign-born
- 0% · Canada, Jamaica
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.51%
- Current HPI
- 176.96
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+48.9% since first listed19 events — show timeline
- 2026-05-14 Pending — Greater Alabama MLS
- 2026-02-10 Relisted — Greater Alabama MLS
- 2026-01-29 Pending — Greater Alabama MLS
- 2026-01-19 Listed $35,000 Greater Alabama MLS
- 2019-01-31 Sold (MLS) $5,100 Greater Alabama MLS
- 2019-01-04 Delisted — Greater Alabama MLS
- 2019-01-03 Contingent — Greater Alabama MLS
- 2018-11-30 Price Changed $14,400 Greater Alabama MLS
- 2018-10-25 Price Changed $16,000 Greater Alabama MLS
- 2018-10-23 Relisted — Greater Alabama MLS
- 2018-08-13 Delisted — Greater Alabama MLS
- 2018-07-27 Contingent — Greater Alabama MLS
- 2018-07-26 Price Changed $17,500 Greater Alabama MLS
- 2018-07-24 Price Changed $13,000 Greater Alabama MLS
- 2018-07-24 Relisted — Greater Alabama MLS
- 2018-07-02 Delisted — Greater Alabama MLS
- 2018-05-03 Price Changed $17,500 Greater Alabama MLS
- 2018-04-02 Listed $19,000 Greater Alabama MLS
- 2000-12-13 Sold (Public Records) $23,500 Public Records
Property tax history
+4.3%/yrLatest (2025): $288 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…