CashFlowRE
Sign in Sign up
1123 Rare Fancy Dr
D Composite 40.69
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.0/15.0
  • Cash flow +9.5/30.0
  • 1% rule +4.8/10.0
  • Condition / age +4.0/5.0
  • Schools +3.9/10.0
  • Livability +3.2/5.0
  • DSCR +2.7/10.0
  • Rent growth +2.6/5.0
  • Appreciation +0.0/10.0

$284,500

1123 Rare Fancy Dr · Iowa Colony, TX 77583
4 bd · 2.5 ba · 2,121 sqft · SingleFamily public records · 55 Days on market
Built 2020 Good condition 7,605 sqft lot $134/sqft · at area comps Est $301k · 6% under $79/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Make a great first impression on guests with the beautiful Cypress plan by LGI Homes. This stunning two-story brick home features a welcoming covered front entry and large bay window overlooking the front yard landscaping. Inside you will find an open and spacious entertaining area on the first floor, including a gorgeous kitchen equipped with granite countertops, a huge walk-in pantry and a full suite of Whirlpool® kitchen appliances. The private downstairs master retreat offers a large bedroom and bathroom showcasing a soaking tub, glass enclosed shower and extended vanity space. Upstairs, find three spacious bedrooms each with a walk-in closet, and a spacious second full bathroom. This home also includes a programmable thermostat, double-pane Low-E vinyl windows, a finished garage and WiFi-capable automatic garage door opener. Sterling Lakes offers superior onsite amenities, including a junior Olympic-sized swimming pool, a children’s splash pad, a fitness center and more!

Key facts

  • Gorgeous kitchen
  • Huge walk-in pantry
  • Bay window

Tags

COVERED FRONT ENTRYBAY WINDOWOPEN ENTERTAINING AREAGORGEOUS KITCHENGRANITE COUNTERTOPSHUGE WALK-IN PANTRY

Property features AI

Finance

  • HOA & community: Part of Sterling Lakes POA; Annual association fee of $950; Association amenities include clubhouse, pool, playground, trails, gated entry, and guard; Association fee covers clubhouse and recreation facilities

Exterior

  • Parking: Attached garage with 2 spaces; Additional/oversized parking; Driveway; Garage door opener
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Residential property; Built in 2020; Slab foundation; Composition roof
  • Construction: Brick, cement siding, stone, vinyl siding, and wood siding construction
  • Exterior features: Fully fenced private yard; Back yard fencing; Private yard; Tennis court(s); Subdivision lot

Interior

  • Kitchen: Dishwasher; Electric cooktop; Electric oven; Electric range; Microwave; Disposal; Trash compactor; Instant hot water; ENERGY STAR qualified appliances
  • Bedrooms: Primary bedroom on first floor (14 x 19); Bedroom on second floor (13 x 12); Bedroom on second floor (11 x 12); Bedroom on second floor (14 x 12)
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Primary bathroom on first floor (10 x 11)
  • Heating & cooling: Central heating (electric and gas); Central air; Electric cooling; Gas cooling; Attic fan
  • Interior features: Entrance foyer; Kitchen island; Kitchen/family room combo; Pantry; Walk-in pantry; Double vanity; Tub/shower; Window treatments; Window coverings; Ceiling fan(s); Programmable thermostat
  • Laundry & utility: Washer; Dryer; Washer hookup; Electric dryer hookup; Gas dryer hookup; Utility room on second floor (7 x 6)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $284k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-197 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $250k (12.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $279k (2.0% below list).
  • Recommended offer: $250k (12.2% below list) — sets the bar for cash-flow.
  • Cap rate 5.5% vs local median 4.2% in Iowa Colony — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#757 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
  • Alvin ISD (suburban): math 39% / reading 48% proficiency, ranked #255 of 826 in TX (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Iowa Colony H S (792 students, 56% FRL).
  • Market conditions: Rents flat; 1139 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 3,960 units permitted in Brazoria County in 2024 (593 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Brazoria County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask is 10636% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $249,665 (12.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
5.46%
Cash-on-cash
-2.97%
DSCR
0.87
GRM
8.5

CMA / ARV

ARV (median comp)
$301,232
List price
$284,500
Delta
-5.55%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9715 Blue Sapphire Dr 0.38mi 4/2.5 2,121 (0%) 0mo $272,500 $128 82
9458 Grand Spark Dr 0.38mi 4/2.5 2,121 (0%) 5mo $259,740 $122 78
9915 Garnet Grove Dr 0.15mi 4/2.0 1,879 (-11%) 3mo $254,000 $135 69
9114 Serene Hvn 0.67mi 4/3.0 2,042 (-4%) 1mo $352,865 $173 60
9111 Serene Haven Dr 0.70mi 4/2.0 2,035 (-4%) 1mo $319,490 $157 58
1419 Splashing Wave Dr 0.71mi 4/2.0 2,031 (-4%) 1mo $319,990 $158 57
9039 Rose Water 0.68mi 4/2.0 2,031 (-4%) 3mo $338,990 $167 57
9007 Serene Hvn 0.73mi 4/3.0 2,042 (-4%) 2mo $356,865 $175 56
10513 Mount Tallac Ct 0.70mi 4/2.5 2,003 (-6%) 3mo $339,900 $170 56
9014 Rose Water 0.73mi 4/3.0 2,042 (-4%) 3mo $352,490 $173 56
10430 Sherwin Pass Dr 0.64mi 4/3.0 1,924 (-9%) 3mo $279,900 $145 50
9107 Serene Hvn 0.71mi 4/2.5 2,322 (+10%) 2mo $355,865 $153 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.44% rent growth · sell at horizon

5-year hold
IRR
-24.7%
Equity multiple
0.18×
Total profit
$-65,353
Equity at exit
$42,420
10-year hold
IRR
-33.6%
Equity multiple
-0.24×
Total profit
$-99,118
Equity at exit
$24,598

Cash invested: $79,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77583

Rents YoY
0.4%
Active inventory
1139
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,787 high interval (Pro) →
Mortgage (P&I)
$1,492
Tax from tax record
$710 /mo · $8,514/yr
Insurance
$119
HOA
$79
Vacancy / Maint / Mgmt
$585
Net cashflow
$-197

Break-even live

Break-even rent $3,037
Max offer price $249,665
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,125
Closing costs
$8,535
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1123 Diamond Drape Dr Rosharon, TX 4.0 2.0 1844 $2,000 $1.08 12d 1 0.25mi
9423 Grand Spark Dr Rosharon, TX 3.0 3.0 1999 $2,600 $1.30 43d 1 0.41mi
9439 Ruby Mist Dr Rosharon, TX 5.0 2.5 2605 $2,456 $0.94 7d 1 0.61mi
10502 Moon Valley Ln Rosharon, TX 3.0 2.0 1615 $2,725 $1.69 1d 1 0.78mi
10507 Moon Valley Ln Rosharon, TX 3.0 2.0 1548 $2,650 $1.71 1d 1 0.79mi
10610 Cascade Creek Dr Rosharon, TX 3.0 2.0 1548 $2,700 $1.74 43d 1 0.80mi
10313 Malta Trace Dr Rosharon, TX 4.0 2.0 1802 $2,545 $1.41 43d 1 0.81mi
10622 Cascade Creek Dr Rosharon, TX 4.0 2.0 1780 $2,775 $1.56 43d 1 0.83mi
10630 Cascade Creek Dr Rosharon, TX 3.0 2.5 1940 $2,875 $1.48 2d 1 0.85mi
10538 Wildflower View Dr Rosharon, TX 3.0 2.0 1522 $2,775 $1.82 1d 1 0.86mi
10602 Wildflower View Dr Rosharon, TX 4.0 2.0 1596 $2,850 $1.79 20d 1 0.88mi
1816 Corsica Creek Ln Rosharon, TX 3.0–4.0 2.0–2.5 1653 $2,719 $1.64 1d 21 0.91mi
1234 Scarlet Creek Dr Rosharon, TX 3.0 2.0 1548 $2,650 $1.71 1d 1 0.91mi
1014 Star Grass Ln Rosharon, TX 4.0 2.0 2067 $2,375 $1.15 43d 1 0.92mi
10714 Cliffs View Dr Iowa Colony, TX 4.0 3.5 2070 $2,700 $1.30 43d 1 0.99mi
1403 Cascade Hills Dr Rosharon, TX 4.0 3.0 2067 $3,450 $1.67 7d 1 1.02mi
9518 Peridot Green Dr Rosharon, TX 4.0 2.0 1593 $1,886 $1.18 21d 1 1.08mi
10211 Alpine Lake Ln Rosharon, TX 3.0–4.0 2.0–2.5 1731 $3,025 $1.75 1d 6 1.16mi
10211 Alpine Lake Ln Rosharon, TX 3.0–4.0 2.0–2.5 1731 $2,875 $1.66 43d 7 1.16mi
2314 Red Slate Dr Rosharon, TX 4.0 4.0 2531 $2,850 $1.13 43d 1 1.23mi
1119 Toledo Bend Pass Rosharon, TX 5.0 3.0 2200 $2,500 $1.14 43d 1 1.38mi
8414 Aster Glen Way Rosharon, TX 4.0 2.5 2588 $2,650 $1.02 43d 1 1.47mi

HOA detail

Monthly dues
$79 · $948/yr
Likely covers
internetlandscapingpoolgym

Listing history 24 events

  1. 2026-06-18
    days on market $284,500 Active 55 DOM
  2. 2026-06-17
    days on market $284,500 Active 54 DOM
  3. 2026-06-16
    days on market $284,500 Active 53 DOM
  4. 2026-06-15
    days on market $284,500 Active 52 DOM
  5. 2026-06-13
    days on market $284,500 Active 50 DOM
  6. 2026-06-13
    days on market $284,500 Active 49 DOM
  7. 2026-06-09
    days on market $284,500 Active 46 DOM
  8. 2026-06-08
    days on market $284,500 Active 45 DOM
  9. 2026-06-07
    pricedays on market $284,500 Active 44 DOM
  10. 2026-06-04
    days on market $294,500 Active 41 DOM
  11. 2026-06-03
    days on market $294,500 Active 40 DOM
  12. 2026-06-02
    days on market $294,500 Active 39 DOM
  13. 2026-06-01
    days on market $294,500 Active 38 DOM
  14. 2026-05-31
    days on market $294,500 Active 37 DOM
  15. 2026-04-27
    listed $2,650
  16. 2026-04-24
    listed $294,500 Active 1010-char remark
  17. 2025-12-15
    historical
  18. 2025-08-11
    listed $295,400 Active
  19. 2023-11-03
    historical $2,450
  20. 2023-10-21
    listed $2,450
  21. 2021-05-26
    soldstatus Sold
    Show marketing remark (1000 chars)

    Make a great first impression on guests with the beautiful Cypress plan by LGI Homes. This stunning two-story brick home features a welcoming covered front entry and large bay window overlooking the front yard landscaping. Inside you will find an open and spacious entertaining area on the first floor, including a gorgeous kitchen equipped with granite countertops, a huge walk-in pantry and a full suite of Whirlpool® kitchen appliances. The private downstairs master retreat offers a large bedroom and bathroom showcasing a soaking tub, glass enclosed shower and extended vanity space. Upstairs, find three spacious bedrooms each with a walk-in closet, and a spacious second full bathroom. This home also includes a programmable thermostat, double-pane Low-E vinyl windows, a finished garage and WiFi-capable automatic garage door opener. Sterling Lakes offers superior onsite amenities, including a junior Olympic-sized swimming pool, a children’s splash pad, a fitness center and more!

  22. 2021-04-10
    status Pending
    Show marketing remark (1000 chars)

    Make a great first impression on guests with the beautiful Cypress plan by LGI Homes. This stunning two-story brick home features a welcoming covered front entry and large bay window overlooking the front yard landscaping. Inside you will find an open and spacious entertaining area on the first floor, including a gorgeous kitchen equipped with granite countertops, a huge walk-in pantry and a full suite of Whirlpool® kitchen appliances. The private downstairs master retreat offers a large bedroom and bathroom showcasing a soaking tub, glass enclosed shower and extended vanity space. Upstairs, find three spacious bedrooms each with a walk-in closet, and a spacious second full bathroom. This home also includes a programmable thermostat, double-pane Low-E vinyl windows, a finished garage and WiFi-capable automatic garage door opener. Sterling Lakes offers superior onsite amenities, including a junior Olympic-sized swimming pool, a children’s splash pad, a fitness center and more!

  23. 2021-03-19
    price $271,900
    Show marketing remark (1000 chars)

    Make a great first impression on guests with the beautiful Cypress plan by LGI Homes. This stunning two-story brick home features a welcoming covered front entry and large bay window overlooking the front yard landscaping. Inside you will find an open and spacious entertaining area on the first floor, including a gorgeous kitchen equipped with granite countertops, a huge walk-in pantry and a full suite of Whirlpool® kitchen appliances. The private downstairs master retreat offers a large bedroom and bathroom showcasing a soaking tub, glass enclosed shower and extended vanity space. Upstairs, find three spacious bedrooms each with a walk-in closet, and a spacious second full bathroom. This home also includes a programmable thermostat, double-pane Low-E vinyl windows, a finished garage and WiFi-capable automatic garage door opener. Sterling Lakes offers superior onsite amenities, including a junior Olympic-sized swimming pool, a children’s splash pad, a fitness center and more!

  24. 2021-03-05
    listed $264,900 Active
    Show marketing remark (1000 chars)

    Make a great first impression on guests with the beautiful Cypress plan by LGI Homes. This stunning two-story brick home features a welcoming covered front entry and large bay window overlooking the front yard landscaping. Inside you will find an open and spacious entertaining area on the first floor, including a gorgeous kitchen equipped with granite countertops, a huge walk-in pantry and a full suite of Whirlpool® kitchen appliances. The private downstairs master retreat offers a large bedroom and bathroom showcasing a soaking tub, glass enclosed shower and extended vanity space. Upstairs, find three spacious bedrooms each with a walk-in closet, and a spacious second full bathroom. This home also includes a programmable thermostat, double-pane Low-E vinyl windows, a finished garage and WiFi-capable automatic garage door opener. Sterling Lakes offers superior onsite amenities, including a junior Olympic-sized swimming pool, a children’s splash pad, a fitness center and more!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$8,514 · $710/mo
Projected year-2 tax
$8,514 · $710/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,446
− Mortgage interest
−$15,936
− Property taxes
−$8,514
− Insurance
−$1,422
− Repairs & maintenance
−$2,676
− Management
−$2,676
− HOA
−$948
− Depreciation
−$8,276
Taxable loss
−$7,003
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,681
After-tax cash flow
$-686/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This well-maintained, two-story brick home with a spacious layout and modern finishes is ready for immediate occupancy and can be easily upgraded for a higher resale or rental value.

Value-add opportunities

  • Both Paint exterior trim — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and property value

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior trim — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Alvin ISD
NCES district ID
4808090
Math proficiency
39% ▼ -11.00%
Reading proficiency
48% ▬ 0.00%
Median HH income
$66,740
Composite
38.96/100
National rank
#4080
State rank
#255 of 826 in TX

Livability — Iowa Colony

Score
64/100
State rank
#757
US rank
#13904

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Iowa Colony, TX
County
Brazoria County · 374,982 people
City population
52,747
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
52,747
Household income
$119,287
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
251.0

Population outlook (Brazoria County) Hauer SSP2

Today (2025)
420,414 people
By 2030
457,585 · +8.8%
By 2040
532,232 · +26.6%
By 2050
605,399 · +44.0%
By 2075
779,358 · +85.4%
By 2100
883,759 · +110.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 38% Black 34% White 20% Two or more races 18% Asian 5%
Hispanic origin (detail)
Mexican 31% Puerto Rican 2%
Common ancestry
Lithuanian 1% Slovak 1% Romanian 1%
Foreign-born
16% · Canada, Vietnam, China
Languages at home
64% English-only · Spanish 28% Other Asian/Pacific 2% Vietnamese 1%

Political lean MEDSL · Brazoria

2024 margin
R (+19.7) · D 39.5% · R 59.2% · Other 1.3%
2008→2024 swing
+9.9pp toward D · 2008: -29.6pp · 2024: -19.7pp
All cycles
2024: R+19.7 2020: R+18.2 2016: R+24.6 2012: R+34.2 2008: R+29.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -120.19%
Current HPI
198.6559
Rent YoY
▲ 0.44%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+7.4% since first listed
11 events — show timeline
  • 2026-06-07 Price Changed $284,500 HARMLS
  • 2026-04-27 Listed for Rent $2,650 HARMLS
  • 2026-04-24 Listed $294,500 HARMLS
  • 2025-12-15 Listing Removed HARMLS
  • 2025-08-11 Listed $295,400 HARMLS
  • 2023-11-03 Rental Removed $2,450 HARMLS
  • 2023-10-21 Listed for Rent $2,450 HARMLS
  • 2021-05-26 Sold (MLS) HARMLS
  • 2021-04-10 Pending HARMLS
  • 2021-03-19 Price Changed $271,900 HARMLS
  • 2021-03-05 Listed $264,900 HARMLS

Property tax history

+87.3%/yr

Latest (2025): $8,514 · -7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…