63 Sea Horse · Sandy, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Cash flow +2.1/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$240,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully maintained 3-bedroom, 2.5-bathroom residence located within the desirable gated community of Treasure Lake in DuBois, Pennsylvania. Situated on a double lot, this property offers exceptional privacy, attractive outdoor living spaces, and the benefits of resort-style amenities just steps from your door. The exterior features a paved driveway, a spacious back deck ideal for entertaining, a designated gardening area, and a storage shed for all your outdoor equipment. Surrounded by mature trees and natural scenery, the setting provides a serene and inviting atmosphere. Inside, the home is warm and welcoming, enhanced by abundant natural sunlight, large windows, and a charming kitchen skylight that brightens the main living areas. The layout is comfortable and functional, offering well-proportioned rooms suitable for both everyday living and hosting guests. The full finished basement expands the living space significantly, featuring a cozy wood stove, a generous family room, a dedicated laundry room, and direct access to the garage for added convenience. Residents of Treasure Lake enjoy access to an impressive variety of community amenities, including: Two lakes for boating, fishing, kayaking, and swimming; Sandy beaches and designated swimming areas; Two 18-hole golf courses; Community swimming pools; Tennis and pickleball courts; On-site restaurants, lodges, and event facilities; Hiking trails and recreational areas; Playgrounds and outdoor sports courts; and 24/7 gated security. This property offers the perfect combination of comfort, privacy, and community living. Don’t miss the opportunity to own a home in one of the region’s most sought-after residential communities.
Key facts
- Gated community
- Double lot
- Paved driveway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath other listed at $240k.
Deal economics
- At list price, monthly cash flow is $-877 ($-11k/yr) — negative.
- To cash-flow at today's rent, offer at most $85k (64.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (51.2% below list).
- Recommended offer: $85k (64.5% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 74/100 on livability (#505 in PA, #4,612 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D, amenities F.
- Dubois Area SD (town): math 38% / reading 55% proficiency, ranked #262 of 539 in PA (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 41 active listings in the ZIP; 99 units permitted in Clearfield County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $26k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
- Clearfield County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 211 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 211 days. Have you received any prior offers? Is the seller open to a 65% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.49% ✗
- Cap rate
- 1.91%
- Cash-on-cash
- -15.66%
- DSCR
- 0.30
- GRM
- 17.1
CMA / ARV
- ARV (median comp)
- $316,883
- List price
- $240,000
- Delta
- -24.26%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 2.12×
- Total profit
- $74,962
- Equity at exit
- $216,211
- IRR
- 13.6%
- Equity multiple
- 4.94×
- Total profit
- $264,886
- Equity at exit
- $466,267
Cash invested: $67,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15801
- Home prices YoY
- 6.3%
- Active inventory
- 41
- Price-to-rent
- 17.1×
Monthly cashflow live
- Estimated rent
- $1,172 medium interval (Pro) →
- Mortgage (P&I)
- −$1,259
- Tax from tax record
- −$210 /mo · $2,523/yr
- Insurance
- −$100
- HOA
- −$234
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $-877
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,000
- Closing costs
- $7,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $234 · $2,808/yr
- Likely covers
- landscapingpoolsecurity
Listing history 15 events
-
2026-06-18days on market $240,000 Active 211 DOM
-
2026-06-17days on market $240,000 Active 210 DOM
-
2026-06-16days on market $240,000 Active 209 DOM
-
2026-06-15days on market $240,000 Active 208 DOM
-
2026-06-13days on market $240,000 Active 206 DOM
-
2026-06-12days on market $240,000 Active 205 DOM
-
2026-06-09days on market $240,000 Active 202 DOM
-
2026-06-08days on market $240,000 Active 201 DOM
-
2026-06-08days on market $240,000 Active 200 DOM
-
2026-06-07days on market $240,000 Active 199 DOM
-
2026-06-04days on market $240,000 Active 196 DOM
-
2026-06-02days on market $240,000 Active 195 DOM
-
2026-06-01days on market $240,000 Active 194 DOM
-
2026-05-31days on market $240,000 Active 193 DOM
-
2025-11-20$240,000 Active 1736-char remark
Show marketing remark (1736 chars)
Welcome to this beautifully maintained 3-bedroom, 2.5-bathroom residence located within the desirable gated community of Treasure Lake in DuBois, Pennsylvania. Situated on a double lot, this property offers exceptional privacy, attractive outdoor living spaces, and the benefits of resort-style amenities just steps from your door. The exterior features a paved driveway, a spacious back deck ideal for entertaining, a designated gardening area, and a storage shed for all your outdoor equipment. Surrounded by mature trees and natural scenery, the setting provides a serene and inviting atmosphere. Inside, the home is warm and welcoming, enhanced by abundant natural sunlight, large windows, and a charming kitchen skylight that brightens the main living areas. The layout is comfortable and functional, offering well-proportioned rooms suitable for both everyday living and hosting guests. The full finished basement expands the living space significantly, featuring a cozy wood stove, a generous family room, a dedicated laundry room, and direct access to the garage for added convenience. Residents of Treasure Lake enjoy access to an impressive variety of community amenities, including: Two lakes for boating, fishing, kayaking, and swimming; Sandy beaches and designated swimming areas; Two 18-hole golf courses; Community swimming pools; Tennis and pickleball courts; On-site restaurants, lodges, and event facilities; Hiking trails and recreational areas; Playgrounds and outdoor sports courts; and 24/7 gated security. This property offers the perfect combination of comfort, privacy, and community living. Don’t miss the opportunity to own a home in one of the region’s most sought-after residential communities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,523 · $210/mo
- Projected year-2 tax
- $3,158 · $263/mo
- Expected delta
- +$634/yr (+$53/mo · 25.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,064
- − Mortgage interest
- −$13,444
- − Property taxes
- −$2,523
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,125
- − Management
- −$1,125
- − HOA
- −$2,808
- − Depreciation
- −$6,982
- Taxable loss
- −$15,143
- Est. tax savings @ 24.0%
- +$3,634
- After-tax cash flow
- $-6,889/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dubois Area SD
- NCES district ID
- 4207830
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 55% ▼ -10.00%
- Median HH income
- $42,951
- Composite
- 39.15/100
- National rank
- #4031
- State rank
- #262 of 539 in PA
Livability — Sandy
- Score
- 74/100
- State rank
- #505
- US rank
- #4612
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Treasure Lake, PA
- Population (ZIP)
- 20,251
Population outlook (Clearfield County) Hauer SSP2
- Today (2025)
- 79,658 people
- By 2030
- 78,358 · -1.6%
- By 2040
- 74,670 · -6.3%
- By 2050
- 70,186 · -11.9%
- By 2075
- 60,391 · -24.2%
- By 2100
- 46,886 · -41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Romanian 8% Slovak 2% Italian 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Clearfield
- 2024 margin
- Solid R (+51.5) · D 23.9% · R 75.4%
- 2008→2024 swing
- -39.4pp toward R · 2008: -12.1pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+49.5 2016: R+49.6 2012: R+28.9 2008: R+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 16.17%
- Current HPI
- 273.6078
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2025-11-20 Listed $240,000 BRIGHT MLS
Property tax history
+2.1%/yrLatest (2026): $2,523 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…