CashFlowRE
Sign in Sign up
301 Matthew Ln
C+ Composite 61.39
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.8/10.0
  • Schools +4.5/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

301 Matthew Ln · Canton, NC 28716
3 bd · 2.0 ba · 1,449 sqft · Manufactured public records · 65 Days on market
Built 2000 1.19 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

Key facts

  • Quiet country living
  • Private retreat
  • Scenic views

Tags

PRIVATE RETREATSURROUNDED BY WOODSSCENIC VIEWSQUIET COUNTRY LIVING

Property features AI

Finance

  • Other: Lot is approximately 1.19 acres
  • HOA & community: No HOA

Exterior

  • Parking: No garage; No designated parking features
  • Utilities: Shared well water; Septic system
  • Home design: Manufactured doublewide single-family residence; One level; Permanent foundation
  • Construction: Vinyl exterior; Manufactured construction
  • Exterior features: Gravel road access; Private maintained road

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Seven total rooms; Fireplace
  • Laundry & utility: In-unit laundry; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $240k.

Deal economics

  • At list price, monthly cash flow is $619 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Recommended offer: $226k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 2.8% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#258 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment D-.
  • Haywood County Schools (suburban): math 55% / reading 53% proficiency, ranked #50 of 178 in NC (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Bethel Elementary (math 72% / reading 62%, grade B+, #120 of 1,410 statewide, top 9%, 526 students, 99% FRL); Pisgah High (math 57% / reading 62%, grade C+, #216 of 535 statewide, top 43%, 927 students, 55% FRL) — zoned schools average 77% FRL vs 49% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 163 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 537 units permitted in Haywood County in 2024 (150 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $67k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $225,600 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
9.39%
Cash-on-cash
11.06%
DSCR
1.49
GRM
7.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$450
Equity at exit
$35,785
10-year hold
IRR
9.8%
Equity multiple
1.76×
Total profit
$50,776
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28716

Home prices YoY
-32.8%
Active inventory
163
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$2,600 medium interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$76 /mo · $914/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$546
Net cashflow
$619

Break-even live

Break-even rent $1,816
Max offer price $240,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5465 Dutch Cove Rd Canton, NC 3.0 2.0 1550 $2,600 $1.68 23d 1 1.07mi

Listing history 27 events

  1. 2026-06-18
    days on market $240,000 Active 65 DOM
  2. 2026-06-17
    days on market $240,000 Active 64 DOM
  3. 2026-06-16
    days on market $240,000 Active 63 DOM
  4. 2026-06-15
    price $240,000 Active 62 DOM
  5. 2026-06-15
    days on market $245,000 Active 62 DOM
  6. 2026-06-14
    days on market $245,000 Active 60 DOM
  7. 2026-06-13
    days on market $245,000 Active 59 DOM
  8. 2026-06-10
    days on market $245,000 Active 57 DOM
  9. 2026-06-09
    days on market $245,000 Active 56 DOM
  10. 2026-06-08
    days on market $245,000 Active 55 DOM
  11. 2026-06-07
    days on market $245,000 Active 54 DOM
  12. 2026-06-03
    days on market $245,000 Active 50 DOM
  13. 2026-06-02
    days on market $245,000 Active 49 DOM
  14. 2026-06-01
    days on market $245,000 Active 48 DOM
  15. 2026-05-31
    days on market $245,000 Active 47 DOM
  16. 2026-05-30
    days on market $245,000 Active 46 DOM
  17. 2026-04-19
    status Active
  18. 2026-04-15
    historical Active Under Contract
  19. 2026-04-13
    listed $245,000 Active
  20. 2024-07-26
    soldstatus $220,000 Closed 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  21. 2024-07-26
    soldstatus $220,000
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  22. 2024-04-18
    historical Active Under Contract 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  23. 2024-04-04
    price $215,000 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  24. 2024-02-19
    price $225,000 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  25. 2024-01-17
    price $233,000 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  26. 2023-10-12
    price $238,000 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

  27. 2023-09-26
    listed $245,000 Active 938-char remark
    Show marketing remark (938 chars)

    Nestled in the charming town of Canton, this property offers the best of both worlds – a peaceful retreat with easy access to urban conveniences. Explore the beauty of the Blue Ridge Mountains, hike scenic trails, or take a short drive to downtown Canton, known for its local shops, restaurants, and vibrant community. With 1.19 acres of lush, natural beauty, this home is a sanctuary for those seeking a serene mountain lifestyle.The spacious open floor plan effortlessly connects the kitchen, dining, and living areas, making it ideal for entertaining guests and fostering a warm, inviting atmosphere.Surrounded by nature, this property offers a high degree of privacy, allowing you to unwind and escape from the hustle and bustle of city life. Whether you're looking for a full-time residence or a serene getaway, this home offers the lifestyle you've been dreaming of. Schedule a showing today and make this property your own!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$914 · $76/mo
Projected year-2 tax
$1,968 · $164/mo
Expected delta
+$1,054/yr (+$88/mo · 115.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥89°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,200
− Mortgage interest
−$13,444
− Property taxes
−$914
− Insurance
−$1,200
− Repairs & maintenance
−$2,496
− Management
−$2,496
− Depreciation
−$6,982
Taxable income
$3,668
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$880
After-tax cash flow
$6,550/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Haywood County Schools
NCES district ID
3702040
Math proficiency
55% ▲ 7.00%
Reading proficiency
53% ▲ 2.00%
Median HH income
$42,715
Composite
45.42/100
National rank
#2623
State rank
#50 of 178 in NC

Livability — Canton

Score
66/100
State rank
#258
US rank
#11353

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment D- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
16,216

Population outlook (Haywood County) Hauer SSP2

Today (2025)
61,607 people
By 2030
62,137 · +0.9%
By 2040
62,418 · +1.3%
By 2050
61,578 · +-0.0%
By 2075
59,137 · -4.0%
By 2100
53,470 · -13.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Serbian 5% Slovak 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Haywood

2024 margin
Strong R (+25.1) · D 36.9% · R 62.0% · Other 1.1%
2008→2024 swing
-17.4pp toward R · 2008: -7.8pp · 2024: -25.1pp
All cycles
2024: R+25.1 2020: R+26.5 2016: R+28.0 2012: R+13.8 2008: R+7.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.36%
Current HPI
216.0183
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
11 events — show timeline
  • 2026-04-19 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2026-04-15 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2026-04-13 Listed $245,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-07-26 Sold (Public Records) $220,000 Public Records
  • 2024-07-26 Sold (MLS) $220,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-04-18 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2024-04-04 Price Changed $215,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-02-19 Price Changed $225,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-01-17 Price Changed $233,000 CANOPYMLS as Distributed by MLS Grid
  • 2023-10-12 Price Changed $238,000 CANOPYMLS as Distributed by MLS Grid
  • 2023-09-26 Listed $245,000 CANOPYMLS as Distributed by MLS Grid

Property tax history

+2.2%/yr

Latest (2025): $914 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…