214 S Walnut St · Slatington, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +6.0/10.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
Key facts
- Large eat-in kitchen
- Large covered porch
- Brand new roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $218 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.0% vs local median 4.3% in Slatington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#600 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Northern Lehigh SD (suburban): math 24% / reading 47% proficiency, ranked #398 of 539 in PA (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 66 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $63k; list at $150k implies a 138% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.04%
- Cash-on-cash
- 6.24%
- DSCR
- 1.28
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $257,088
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 214 S Walnut St | 0.00mi | 3/1.0 | 1,248 (0%) | 1mo | $135,000 | $108 | 99 |
| 215 E Church St | 0.34mi | 3/1.0 | 1,307 (+5%) | 11mo | $234,000 | $179 | 67 |
| 311 2nd St | 0.27mi | 3/1.5 | 1,344 (+8%) | 11mo | $255,000 | $190 | 63 |
| 1239 4th St | 0.50mi | 3/2.0 | 1,196 (-4%) | 3mo | $190,000 | $159 | 63 |
| 228 Diamond St | 0.46mi | 3/1.0 | 1,120 (-10%) | 12mo | $270,000 | $241 | 51 |
| 843 Washington St | 0.69mi | 3/1.0 | 1,320 (+6%) | 13mo | $278,000 | $211 | 48 |
| 118 Cherry St | 0.60mi | 3/2.0 | 1,312 (+5%) | 15mo | $229,900 | $175 | 47 |
| 7219 Kingstead Dr | 0.52mi | 3/1.5 | 1,344 (+8%) | 18mo | $310,000 | $231 | 46 |
| 230 Lincoln Ave | 0.58mi | 2/2.0 (-1) | 1,260 (+1%) | 21mo | $260,000 | $206 | 45 |
| 411 Washington St | 0.45mi | 2/1.0 (-1) | 1,387 (+11%) | 17mo | $271,000 | $195 | 41 |
| 7212 Kingstead Dr | 0.55mi | 3/1.5 | 1,120 (-10%) | 18mo | $330,000 | $295 | 40 |
| 303 Hickory St | 0.62mi | 2/1.5 (-1) | 1,100 (-12%) | 13mo | $259,900 | $236 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.7%
- Equity multiple
- 0.75×
- Total profit
- $-10,344
- Equity at exit
- $22,351
- IRR
- 3.0%
- Equity multiple
- 1.22×
- Total profit
- $9,092
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18080
- Home prices YoY
- -4.5%
- Active inventory
- 66
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,641 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$230 /mo · $2,760/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$345
- Net cashflow
- $218
Break-even live
Sensitivity live
| Price | -10% $303 | -5% $261 | +0% $218 | +5% $176 | +10% $133 |
|---|---|---|---|---|---|
| Rent | -10% $88 | -5% $153 | +0% $218 | +5% $283 | +10% $348 |
| Rate | -1.0pp $294 | -0.5pp $256 | base $218 | +0.5pp $179 | +1.0pp $140 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 109-111 S Walnut St Unit downstairs Slatington, PA | 2.0 | 1.0 | 1100 | $1,250 | $1.14 | 45d | 1 | 0.12mi |
| 335 First St #1 Slatington, PA | 3.0 | 1.0 | 1001 | $1,950 | $1.95 | 4d | 1 | 0.22mi |
| 335 First St #2 Slatington, PA | 4.0 | 1.0 | 1001 | $1,950 | $1.95 | 15d | 1 | 0.22mi |
| 139 Main St Apt 1 Slatington, PA | 2.0 | 1.0 | 1450 | $1,450 | $1.00 | 4d | 1 | 0.24mi |
| 208 Chestnut St Slatington, PA | 3.0 | 1.5 | 1300 | $2,100 | $1.62 | 15d | 1 | 0.35mi |
| 485 S Walnut St Slatington, PA | 3.0 | 1.0 | 1144 | $1,650 | $1.44 | 4d | 1 | 0.36mi |
| 485 S Walnut St Unit Main House Slatington, PA | 3.0 | 1.0 | 1144 | $1,650 | $1.44 | 15d | 1 | 0.36mi |
| 701 Main St Unit BH Slatington, PA | 3.0 | 1.0 | 1007 | $1,699 | $1.69 | 15d | 1 | 0.40mi |
| 103 Main St Unit 401 Walnutport, PA | 2.0 | 1.0 | 950 | $1,195 | $1.26 | 4d | 1 | 0.44mi |
| 2565 Gap View Rd Apt 1 "2565" Slatington, PA | 2.0 | 1.0 | 1000 | $1,425 | $1.43 | 24d | 1 | 0.45mi |
| 639 Washington St Walnutport, PA | 3.0 | 1.5 | 1388 | $1,895 | $1.37 | 15d | 1 | 0.46mi |
| 655 Birch Dr Walnutport, PA | 2.0 | 1.0 | 1400 | $2,000 | $1.43 | 45d | 1 | 1.10mi |
Listing history 18 events
-
2026-04-14status Pending
-
2026-04-07$149,900 Active
-
2017-07-05soldstatus $63,000
-
2017-06-30soldstatus $63,000 Sold 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2017-05-10status Pending 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2017-04-25price $64,900 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2017-04-10price $69,900 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2017-03-28price $74,900 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2016-12-16$79,900 Active 323-char remark
Show marketing remark (323 chars)
Very nice 3 bedrooms, 1 bath Slatington twin with a large unfinished attic. Nothing to do but move in and start living, neutral decor recent laminate, carpeting, heating system, rewired, front sidewalk and windows. Rear parking pad 10 X 20 , 10 X 17 patio & 7.11 X 15 covered front porch. USDA financing is available.
-
2012-11-09soldstatus $30,000 285-char remark
Show marketing remark (285 chars)
HUD Case# 441-864199 Sold As-Is. Slatington Twin that is in solid condition and needs minor cosmetic repairs to make this a true beauty. Enjoy a home with a 3 bedroom 1 bath layout that has a dining room living room and spacious kitchen. Home is solid but needs some finishing touches.
-
2012-02-01$33,000 285-char remark
Show marketing remark (285 chars)
HUD Case# 441-864199 Sold As-Is. Slatington Twin that is in solid condition and needs minor cosmetic repairs to make this a true beauty. Enjoy a home with a 3 bedroom 1 bath layout that has a dining room living room and spacious kitchen. Home is solid but needs some finishing touches.
-
2011-03-27historical
-
2011-03-27historical
-
2010-09-30$99,900
-
2010-09-30$99,900
-
2008-05-19soldstatus $102,897
-
2008-05-19soldstatus $102,897
-
2008-02-11$99,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,760 · $230/mo
- Projected year-2 tax
- $2,760 · $230/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,697
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,760
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,576
- − Management
- −$1,576
- − Depreciation
- −$4,361
- Taxable income
- $279
- Est. tax owed @ 24.0%
- −$67
- After-tax cash flow
- $2,551/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northern Lehigh SD
- NCES district ID
- 4217670
- Math proficiency
- 24% ▼ -19.00%
- Reading proficiency
- 47% ▼ -12.00%
- Median HH income
- $55,733
- Composite
- 31.22/100
- National rank
- #6035
- State rank
- #398 of 539 in PA
Livability — Slatington
- Score
- 72/100
- State rank
- #600
- US rank
- #5743
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Slatington, PA
- County
- Lehigh County · 333,019 people
- City population
- 11,226
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 11,226
- Household income
- $74,522
- Rent vs Own
- Severe rent burden
- 111.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 8% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 2%
- Common ancestry
- Polish 7% Subsaharan African 4% Romanian 2%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 95% English-only · Spanish 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -13.90%
- Current HPI
- 295.1228
- Rent YoY
- —
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+50.1% since first listed18 events — show timeline
- 2026-04-14 Pending — GLVRMLS
- 2026-04-07 Listed $149,900 GLVRMLS
- 2017-07-05 Sold (Public Records) $63,000 Public Records
- 2017-06-30 Sold (MLS) $63,000 GLVRMLS
- 2017-05-10 Pending — GLVRMLS
- 2017-04-25 Price Changed $64,900 GLVRMLS
- 2017-04-10 Price Changed $69,900 GLVRMLS
- 2017-03-28 Price Changed $74,900 GLVRMLS
- 2016-12-16 Listed $79,900 GLVRMLS
- 2012-11-09 Sold (MLS) $30,000 GLVRMLS
- 2012-02-01 Listed $33,000 GLVRMLS
- 2011-03-27 Listing Removed — BRIGHT MLS
- 2011-03-27 Listing Removed — GLVRMLS
- 2010-09-30 Listed $99,900 BRIGHT MLS
- 2010-09-30 Listed $99,900 GLVRMLS
- 2008-05-19 Sold (Public Records) $102,897 Public Records
- 2008-05-19 Sold (MLS) $102,897 GLVRMLS
- 2008-02-11 Listed $99,900 GLVRMLS
Property tax history
+2.6%/yrLatest (2026): $2,760 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…