4741 S 6th #26 · Altamont, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 38 days/yr
- Unhealthy air days in 30 yrs
- 39 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- 1% rule +10.0/10.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
Key facts
- Covered carport
- Thoughtful updates
- Huge soaking tub
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $80k.
Deal economics
- At list price, monthly cash flow is $164 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.7% in Altamont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#195 in OR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D, crime F.
- Klamath County SD (rural): math 21% / reading 37% proficiency, ranked #46 of 58 in OR (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.8%/yr); 263 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 232 units permitted in Klamath County in 2024 (72 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Klamath County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.8% rent growth), your $22k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 369 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 37% of rent.
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 369 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.90% ✓
- Cap rate
- 8.76%
- Cash-on-cash
- 8.80%
- DSCR
- 1.39
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $291,841
- List price
- $79,999
- Delta
- -72.59%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4741 S 6th St Unit 31 | 0.00mi | 3/2.0 | 1,456 (+1%) | 23mo | $50,000 | $34 | 79 |
| 4741 S 6th St Unit 29 | 0.00mi | 3/2.0 | 1,344 (-7%) | 15mo | $62,500 | $47 | 76 |
| 5439 Shasta Way | 0.57mi | 3/2.0 | 1,512 (+5%) | 13mo | $315,000 | $208 | 54 |
| 2839 Kane St | 0.64mi | 3/2.0 | 1,568 (+9%) | 9mo | $315,000 | $201 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.8% rent growth · sell at horizon
- IRR
- -1.1%
- Equity multiple
- 0.96×
- Total profit
- $-945
- Equity at exit
- $11,928
- IRR
- 10.2%
- Equity multiple
- 1.85×
- Total profit
- $19,102
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97603
- Rents YoY
- 3.8%
- Active inventory
- 263
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,522 high interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$20 /mo · $239/yr
- Insurance
- −$33
- HOA
- −$565
- Vacancy / Maint / Mgmt
- −$320
- Net cashflow
- $164
Break-even live
Sensitivity live
| Price | -10% $210 | -5% $187 | +0% $164 | +5% $142 | +10% $119 |
|---|---|---|---|---|---|
| Rent | -10% $44 | -5% $104 | +0% $164 | +5% $224 | +10% $284 |
| Rate | -1.0pp $205 | -0.5pp $185 | base $164 | +0.5pp $144 | +1.0pp $122 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2439 Homedale Rd Klamath Falls, OR | 3.0 | 1.0 | 1320 | $1,400 | $1.06 | 45d | 1 | 0.48mi |
| 4170 Adelaide Ave Klamath Falls, OR | 2.0 | 1.5 | 1268 | $1,500 | $1.18 | 45d | 1 | 0.78mi |
| 3039 Kane St Klamath Falls, OR | 3.0 | 2.0 | 988 | $1,395 | $1.41 | 45d | 1 | 0.79mi |
| 1222 Summers Ln Unit 1222 Klamath Falls, OR | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 45d | 1 | 0.79mi |
| 4162 Marian Ct Unit 3 Klamath Falls, OR | 2.0 | 1.0 | 1150 | $1,250 | $1.09 | 45d | 1 | 0.82mi |
| 1400 Arthur St Klamath Falls, OR | 2.0 | 1.5 | 950 | $1,275 | $1.34 | 45d | 3 | 1.10mi |
| 3124 Sunset Ct Klamath Falls, OR | 2.0 | 1.0 | 1091 | $1,495 | $1.37 | 45d | 1 | 1.11mi |
| 1912 Dawn Ct Unit B Klamath Falls, OR | 2.0 | 1.0 | 1027 | $1,150 | $1.12 | 45d | 1 | 1.31mi |
| 4195 Bristol Ct Klamath Falls, OR | 2.0 | 1.0 | 1080 | $1,350 | $1.25 | 45d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $565 · $6,780/yr
- Likely covers
- watersewertrashlandscaping
Listing history 29 events
-
2026-06-19days on market $79,999 Active 369 DOM
-
2026-06-18days on market $79,999 Active 368 DOM
-
2026-06-17price $79,999 Active 367 DOM
-
2026-06-17days on market $85,000 Active 367 DOM
-
2026-06-16days on market $85,000 Active 366 DOM
-
2026-06-15days on market $85,000 Active 365 DOM
-
2026-06-14days on market $85,000 Active 363 DOM
-
2026-06-12days on market $85,000 Active 362 DOM
-
2026-06-09days on market $85,000 Active 359 DOM
-
2026-06-08days on market $85,000 Active 358 DOM
-
2026-06-07days on market $85,000 Active 357 DOM
-
2026-06-05days on market $85,000 Active 354 DOM
-
2026-06-02days on market $85,000 Active 352 DOM
-
2026-06-01days on market $85,000 Active 351 DOM
-
2026-05-31days on market $85,000 Active 350 DOM
-
2026-05-30days on market $85,000 Active 349 DOM
-
2026-04-22price $85,000 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2026-01-08status Active 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2025-12-31historical 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2025-10-15price $87,000 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2025-07-23price $89,500 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2025-06-07$90,000 Active 717-char remark
Show marketing remark (717 chars)
Cute, clean, and truly move-in ready home located in Town & Country Mobile Estates. This well-cared-for property features thoughtful updates throughout, including fresh interior paint, new landscaping, and some new carpet. A convenient electronic pet door adds a modern touch and will stay with the home. Enjoy a spacious primary bathroom complete with a large soaking tub and tile finishes. Newer appliances are included, making this home easy to settle into from day one. Outside, you'll love the nice curb appeal, private courtyard, covered carport, and additional storage shed. Not a 55+ park. Monthly assessment covers water, sewer, trash, and dumpster access—keeping ownership simple and affordable.
-
2023-07-06soldstatus $78,000 Closed 625-char remark
Show marketing remark (625 chars)
Darling Manufactured Home in Town and Country Mobile Estates. 3 Bdrm 2 Bath with lots of up dating! Both Living Rm & Family Room & full Dining Rm w built in Buffet. Nice Deck for summertime get together & flowers. Home has had lots of updating in Master bath with a jacuzzi like tub shower combo and new vanity. Kitchen has newe. r counters and flooring dining room has built in buffet Vinyl windows with double locks for security. CFA heat pump with Central Air. Has xtra monitor type heater in Living Room. Great floor plan. Really a nice home worth seeing. To qualify contact 541-882-3650 or 541 281-2405
-
2023-05-26status Pending 625-char remark
Show marketing remark (625 chars)
Darling Manufactured Home in Town and Country Mobile Estates. 3 Bdrm 2 Bath with lots of up dating! Both Living Rm & Family Room & full Dining Rm w built in Buffet. Nice Deck for summertime get together & flowers. Home has had lots of updating in Master bath with a jacuzzi like tub shower combo and new vanity. Kitchen has newe. r counters and flooring dining room has built in buffet Vinyl windows with double locks for security. CFA heat pump with Central Air. Has xtra monitor type heater in Living Room. Great floor plan. Really a nice home worth seeing. To qualify contact 541-882-3650 or 541 281-2405
-
2023-02-27$78,000 Active 625-char remark
Show marketing remark (625 chars)
Darling Manufactured Home in Town and Country Mobile Estates. 3 Bdrm 2 Bath with lots of up dating! Both Living Rm & Family Room & full Dining Rm w built in Buffet. Nice Deck for summertime get together & flowers. Home has had lots of updating in Master bath with a jacuzzi like tub shower combo and new vanity. Kitchen has newe. r counters and flooring dining room has built in buffet Vinyl windows with double locks for security. CFA heat pump with Central Air. Has xtra monitor type heater in Living Room. Great floor plan. Really a nice home worth seeing. To qualify contact 541-882-3650 or 541 281-2405
-
2019-11-07soldstatus $49,900
-
2019-09-16$49,900
-
1995-02-07soldstatus $20,500
-
1994-03-28soldstatus $19,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $239 · $20/mo
- Projected year-2 tax
- $776 · $65/mo
- Expected delta
- +$537/yr (+$45/mo · 224.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 3/10 Moderate 7 d/yr ≥90°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 38 unhealthy d/yr today · 39 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,259
- − Mortgage interest
- −$4,481
- − Property taxes
- −$239
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,461
- − Management
- −$1,461
- − HOA
- −$6,780
- − Depreciation
- −$2,327
- Taxable income
- $1,110
- Est. tax owed @ 24.0%
- −$266
- After-tax cash flow
- $1,705/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Klamath County SD
- NCES district ID
- 4107020
- Math proficiency
- 21% ▼ -17.00%
- Reading proficiency
- 37% ▼ -16.00%
- Median HH income
- $44,906
- Composite
- 24.83/100
- National rank
- #7593
- State rank
- #46 of 58 in OR
Livability — Altamont
- Score
- 65/100
- State rank
- #195
- US rank
- #12638
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Altamont, OR
- County
- Klamath County · 56,186 people
- Metro
- Klamath Falls, OR
- Population (ZIP)
- 33,222
- Household income
- $66,937
- Rent vs Own
- Severe rent burden
- 1147.0
Population outlook (Klamath County) Hauer SSP2
- Today (2025)
- 63,870 people
- By 2030
- 62,279 · -2.5%
- By 2040
- 58,891 · -7.8%
- By 2050
- 56,207 · -12.0%
- By 2075
- 51,239 · -19.8%
- By 2100
- 46,526 · -27.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 15% Two or more races 13% Native American 2%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Portuguese 5% Italian 4% Lithuanian 3%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 91% English-only · Spanish 7%
Political lean MEDSL · Klamath
- 2024 margin
- Solid R (+41.9) · D 27.9% · R 69.8% · Other 2.4%
- 2008→2024 swing
- -8.8pp toward R · 2008: -33.1pp · 2024: -41.9pp
- All cycles
- 2024: R+41.9 2020: R+40.6 2016: R+44.8 2012: R+38.2 2008: R+33.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.75%
- Current HPI
- 198.1814
- Rent YoY
- ▲ 3.80%
- Metro
- Klamath Falls, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+347.4% since first listed13 events — show timeline
- 2026-04-22 Price Changed $85,000 MLSCO
- 2026-01-08 Relisted — MLSCO
- 2025-12-31 Listing Removed — MLSCO
- 2025-10-15 Price Changed $87,000 MLSCO
- 2025-07-23 Price Changed $89,500 MLSCO
- 2025-06-07 Listed $90,000 MLSCO
- 2023-07-06 Sold (MLS) $78,000 MLSCO
- 2023-05-26 Pending — MLSCO
- 2023-02-27 Listed $78,000 MLSCO
- 2019-11-07 Sold (MLS) $49,900 MLSCO
- 2019-09-16 Listed $49,900 MLSCO
- 1995-02-07 Sold (Public Records) $20,500 Public Records
- 1994-03-28 Sold (Public Records) $19,000 Public Records
Property tax history
+5.2%/yrLatest (2025): $239 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…