690 James Ave · St. Paul, MN
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.6/30.0
- ARV discount +15.0/15.0
- DSCR +8.5/10.0
- 1% rule +6.7/10.0
- Rent growth +2.9/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$284,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NICE 3BD, 1BA STORY AND A HALF HOME FEATURES: LARGE LIVING ROOM, LARGE DINING AREA, HARDWOOD FLOORS, LARGE KITCHEN WITH PANTRY, GREAT FRONT AND BACK PORCHES, NEWER HVAC AND WATER HEATER, LARGE 2 STALL GARAGE. GREAT LOCATION NEAR TO SCHOOLS, SHOPPING, LAKES, MISSISSIPPI RIVER, PARKS AND TRAILS.
Key facts
- 6,098 sq ft lot
- 2 garage spots
- Built 1894
Property features AI
Finance
- Other: Above-grade finished living area and total living area noted; Unfinished basement space (full, unfinished); Below-grade area available (unfinished, 17x36 storage/utility area)
Exterior
- Parking: Concrete driveway; 2-car garage
- Utilities: City water (connected); City sewer (connected); Natural gas
- Home design: Residential property; One and one half levels; Entry level living area and upper bedrooms
- Construction: Block foundation; Built with stucco exterior
- Exterior features: Stucco exterior; Porch (main, 18x5); Sun room (main, 4x11)
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Three bedrooms (two upper, one main); Bonus room (upper, 19x16); Bedroom sizes include 12x13 (upper), 8x13 (upper), 8x12 (main)
- Flooring: Hardwood floors
- Bathrooms: One full bathroom on the main floor
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Informal dining room; Hardwood floors; Kitchen window
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $285k.
Deal economics
- At list price, monthly cash flow is $674 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $285k).
- Recommended offer: $281k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 145 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
- At $3,346/mo this rent would consume 53% of the median local household income ($76k/yr) (locally 1116% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1894 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.13%
- Cash-on-cash
- 10.14%
- DSCR
- 1.45
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $348,175
- List price
- $284,990
- Delta
- -18.15%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -2.6%
- Equity multiple
- 0.90×
- Total profit
- $-7,841
- Equity at exit
- $42,493
- IRR
- 5.4%
- Equity multiple
- 1.38×
- Total profit
- $30,120
- Equity at exit
- $24,641
Cash invested: $79,797 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55102
- Rents YoY
- 1.6%
- Active inventory
- 145
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $3,346 high interval (Pro) →
- Mortgage (P&I)
- −$1,495
- Tax from tax record
- −$356 /mo · $4,268/yr
- Insurance
- −$119
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$703
- Net cashflow
- $674
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,248
- Closing costs
- $8,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 380 Randolph Ave Saint Paul, MN | 2.0 | 1.0–2.0 | 753 | $2,946 | $3.91 | 1d | 18 | 0.62mi |
| 740 Victoria St S Saint Paul, MN | 3.0 | 1.0–2.0 | 1076 | $3,746 | $3.48 | 2d | 39 | 0.69mi |
| 470 Lexington Pkwy S Saint Paul, MN | 2.0 | 1.0–2.0 | 1175 | $3,500 | $2.98 | 2d | 19 | 0.83mi |
| 695 Grand Ave Saint Paul, MN | 1.0–2.0 | 1.0–2.0 | 1130 | $5,795 | $5.13 | 18d | 10 | 0.84mi |
| 400 Spring St Saint Paul, MN | 1.0–2.0 | 1.0–2.0 | 1205 | $3,275 | $2.72 | 3d | 31 | 1.32mi |
Listing history 9 events
-
2026-05-16historical Contingent - Inspection 1148-char remark
-
2026-05-15status Active 1148-char remark
-
2026-05-09historical Contingent - Inspection 1148-char remark
-
2026-05-07$284,990 Active 1148-char remark
-
2026-05-02historical $284,990 1148-char remark
-
2016-03-16soldstatus $125,000 Sold 294-char remark
Show marketing remark (294 chars)
NICE 3BD, 1BA STORY AND A HALF HOME FEATURES: LARGE LIVING ROOM, LARGE DINING AREA, HARDWOOD FLOORS, LARGE KITCHEN WITH PANTRY, GREAT FRONT AND BACK PORCHES, NEWER HVAC AND WATER HEATER, LARGE 2 STALL GARAGE. GREAT LOCATION NEAR TO SCHOOLS, SHOPPING, LAKES, MISSISSIPPI RIVER, PARKS AND TRAILS.
-
2016-03-11status Pending 294-char remark
Show marketing remark (294 chars)
NICE 3BD, 1BA STORY AND A HALF HOME FEATURES: LARGE LIVING ROOM, LARGE DINING AREA, HARDWOOD FLOORS, LARGE KITCHEN WITH PANTRY, GREAT FRONT AND BACK PORCHES, NEWER HVAC AND WATER HEATER, LARGE 2 STALL GARAGE. GREAT LOCATION NEAR TO SCHOOLS, SHOPPING, LAKES, MISSISSIPPI RIVER, PARKS AND TRAILS.
-
2016-02-24historical Contingent - Inspection 294-char remark
Show marketing remark (294 chars)
NICE 3BD, 1BA STORY AND A HALF HOME FEATURES: LARGE LIVING ROOM, LARGE DINING AREA, HARDWOOD FLOORS, LARGE KITCHEN WITH PANTRY, GREAT FRONT AND BACK PORCHES, NEWER HVAC AND WATER HEATER, LARGE 2 STALL GARAGE. GREAT LOCATION NEAR TO SCHOOLS, SHOPPING, LAKES, MISSISSIPPI RIVER, PARKS AND TRAILS.
-
2016-01-20$124,900 Active 294-char remark
Show marketing remark (294 chars)
NICE 3BD, 1BA STORY AND A HALF HOME FEATURES: LARGE LIVING ROOM, LARGE DINING AREA, HARDWOOD FLOORS, LARGE KITCHEN WITH PANTRY, GREAT FRONT AND BACK PORCHES, NEWER HVAC AND WATER HEATER, LARGE 2 STALL GARAGE. GREAT LOCATION NEAR TO SCHOOLS, SHOPPING, LAKES, MISSISSIPPI RIVER, PARKS AND TRAILS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $4,268 · $356/mo
- Projected year-2 tax
- $4,268 · $356/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,148
- − Mortgage interest
- −$15,964
- − Property taxes
- −$4,268
- − Insurance
- −$1,425
- − Repairs & maintenance
- −$3,212
- − Management
- −$3,212
- − Depreciation
- −$8,291
- Taxable income
- $3,777
- Est. tax owed @ 24.0%
- −$906
- After-tax cash flow
- $7,183/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Paul Public School District
- NCES district ID
- 2733840
- Math proficiency
- 21% ▼ -11.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $48,316
- Composite
- 23.51/100
- National rank
- #7868
- State rank
- #270 of 301 in MN
Livability — St. Paul
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Paul, MN
- County
- Ramsey County · 542,837 people
- City population
- 280,599
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 19,630
- Household income
- $76,406
- Rent vs Own
- Severe rent burden
- 1116.0
Population outlook (Ramsey County) Hauer SSP2
- Today (2025)
- 603,431 people
- By 2030
- 636,459 · +5.5%
- By 2040
- 700,596 · +16.1%
- By 2050
- 765,819 · +26.9%
- By 2075
- 929,297 · +54.0%
- By 2100
- 1,053,924 · +74.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Two or more races 6% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 10% Lithuanian 5% Romanian 3%
- Foreign-born
- 9% · Canada, South Korea
- Languages at home
- 87% English-only · Spanish 4% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Ramsey
- 2024 margin
- Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
- 2008→2024 swing
- +9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
- All cycles
- 2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -217.83%
- Current HPI
- 241.7112
- Rent YoY
- ▲ 1.60%
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+134.6% since first listed11 events — show timeline
- 2026-06-15 Sold (MLS) $293,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-26 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-16 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-15 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-09 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-07 Listed $284,990 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-02 Coming Soon $284,990 NORTHSTARMLS as Distributed by MLS Grid
- 2016-03-16 Sold (MLS) $125,000 NORTHSTARMLS as Distributed by MLS Grid
- 2016-03-11 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2016-02-24 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2016-01-20 Listed $124,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+6.1%/yrLatest (2025): $4,268 · +31.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…