28648 W Natoma · Cathedral City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 5 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +6.7/10.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
Key facts
- Wood flooring
- Large basin sink
- Updated cabinetry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $219k.
Deal economics
- At list price, monthly cash flow is $315 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $219k).
- Recommended offer: $212k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 5.1% in Cathedral City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, amenities D-, cost of living F.
- Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Rio Vista Elementary (690 students, 96% FRL); James Workman Middle (1,028 students, 99% FRL); Cathedral City High (math 25% / reading 61%, grade F, #460 of 1,170 statewide, top 40%, 1,395 students, 98% FRL) — zoned schools average 98% FRL vs 73% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.2%/yr); 529 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $3,563/mo this rent would consume 58% of the median local household income ($74k/yr) (locally 1682% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $115k; list at $219k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 8.02%
- Cash-on-cash
- 6.16%
- DSCR
- 1.27
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $292,801
- List price
- $219,000
- Delta
- -25.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- -6.1%
- Equity multiple
- 0.77×
- Total profit
- $-13,990
- Equity at exit
- $32,654
- IRR
- 4.3%
- Equity multiple
- 1.32×
- Total profit
- $19,572
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92234
- Home prices YoY
- -27.7%
- Rents YoY
- 3.2%
- Active inventory
- 529
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $3,563 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$265 /mo · $3,186/yr
- Insurance
- −$91
- HOA
- −$995
- Vacancy / Maint / Mgmt
- −$748
- Net cashflow
- $315
Break-even live
Sensitivity live
| Price | -10% $439 | -5% $377 | +0% $315 | +5% $253 | +10% $191 |
|---|---|---|---|---|---|
| Rent | -10% $33 | -5% $174 | +0% $315 | +5% $456 | +10% $596 |
| Rate | -1.0pp $425 | -0.5pp $370 | base $315 | +0.5pp $258 | +1.0pp $200 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 28764 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,400 | $3.74 | 45d | 1 | 0.09mi |
| 28656 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,200 | $1.87 | 45d | 1 | 0.10mi |
| 28920 W Natoma Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,000 | $3.40 | 45d | 1 | 0.11mi |
| 28602 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 45d | 1 | 0.12mi |
| 28477 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 45d | 1 | 0.16mi |
| 29017 W Natoma Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,395 | $2.03 | 45d | 1 | 0.16mi |
| 28859 Desert Princess Dr Cathedral City, CA | 3.0 | 2.0 | 1285 | $3,700 | $2.88 | 45d | 1 | 0.16mi |
| 28464 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $2,100 | $1.73 | 25d | 1 | 0.18mi |
| 67595 Lagos Way Cathedral City, CA | 3.0 | 3.0 | 1285 | $3,500 | $2.72 | 45d | 1 | 0.18mi |
| 28914 Desert Princess Dr Unit 702 Palm Springs, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 26d | 1 | 0.19mi |
| 28964 Desert Princess Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,700 | $2.29 | 45d | 1 | 0.21mi |
| 28984 Desert Princess Dr Unit 702 Cathedral City, CA | 1.0 | 2.0 | 851 | $3,400 | $4.00 | 45d | 1 | 0.21mi |
| 67665 Lagos Way Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 45d | 1 | 0.21mi |
| 29170 W Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1425 | $6,000 | $4.21 | 45d | 1 | 0.22mi |
| 67552 N Natoma Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,200 | $3.57 | 45d | 1 | 0.22mi |
| 29118 Desert Princess Dr Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 45d | 1 | 0.26mi |
| 67463 Toltec Ct Cathedral City, CA | 1.0 | 2.0 | 851 | $3,500 | $4.11 | 45d | 1 | 0.26mi |
| 67444 Toltec Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $3,000 | $2.48 | 4d | 1 | 0.30mi |
| 28827 Isleta Ct Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 45d | 1 | 0.31mi |
| 67240 S Chimayo Dr Unit 702 Cathedral City, CA | 1.0 | 2.0 | 851 | $2,200 | $2.59 | 45d | 1 | 0.33mi |
| 67232 S Chimayo Dr Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 45d | 1 | 0.33mi |
| 67328 Cumbres Ct Unit 702 Cathedral City, CA | 1.0 | 2.0 | 851 | $3,400 | $4.00 | 45d | 1 | 0.35mi |
| 67320 Cumbres Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 45d | 1 | 0.36mi |
| 67553 N Portales Dr Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 45d | 1 | 0.36mi |
| 67553 N Portales Dr Unit 288 Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 26d | 1 | 0.36mi |
| 28868 Isleta Ct Cathedral City, CA | 2.0 | 2.0 | 1285 | $4,900 | $3.81 | 45d | 1 | 0.36mi |
| 28868 Isleta Ct Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1285 | $4,900 | $3.81 | 26d | 1 | 0.36mi |
| 67261 Cumbres Ct Cathedral City, CA | 2.0 | 2.0 | 984 | $4,000 | $4.07 | 45d | 1 | 0.37mi |
| 67727 S Natoma Dr Cathedral City, CA | 2.0 | 3.0 | 1425 | $4,500 | $3.16 | 45d | 1 | 0.41mi |
| 67242 Cumbres Ct Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 26d | 1 | 0.41mi |
| 67330 W Chimayo Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $3,300 | $2.80 | 45d | 1 | 0.42mi |
| 28763 E Portales Dr Cathedral City, CA | 2.0 | 2.0 | 984 | $4,200 | $4.27 | 9d | 1 | 0.43mi |
| 67263 N Chimayo Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,200 | $3.57 | 16d | 1 | 0.45mi |
| 67821 N Portales Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,000 | $3.40 | 45d | 1 | 0.46mi |
| 67821 N Portales Dr Unit 251 Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,000 | $3.40 | 26d | 1 | 0.46mi |
| 29199 E Portales Dr Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,200 | $3.57 | 45d | 1 | 0.46mi |
| 67847 N Portales Dr Unit 288 Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 45d | 1 | 0.47mi |
| 29704 W Trancas Dr Cathedral City, CA | 2.0 | 2.5 | 1425 | $6,000 | $4.21 | 45d | 1 | 0.51mi |
| 28260 Landau Blvd Unit B Cathedral City, CA | 3.0 | 2.0 | 1354 | $2,475 | $1.83 | 0d | 1 | 0.55mi |
| 67765 Ovante Rd Cathedral City, CA | 3.0 | 2.0 | 1446 | $2,699 | $1.87 | 15d | 1 | 0.62mi |
HOA detail condo
- Monthly dues
- $995 · $11,940/yr
- Likely covers
- internetcablegymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-17status $219,000 Pending 58 DOM
-
2026-06-17days on market $219,000 Active Under Contract 58 DOM
-
2026-06-16days on market $219,000 Active Under Contract 57 DOM
-
2026-06-15days on market $219,000 Active Under Contract 56 DOM
-
2026-06-13days on market $219,000 Active Under Contract 54 DOM
-
2026-06-13days on market $219,000 Active Under Contract 53 DOM
-
2026-06-09days on market $219,000 Active Under Contract 50 DOM
-
2026-06-08days on market $219,000 Active Under Contract 49 DOM
-
2026-06-07days on market $219,000 Active Under Contract 48 DOM
-
2026-06-04days on market $219,000 Active Under Contract 45 DOM
-
2026-06-03days on market $219,000 Active Under Contract 44 DOM
-
2026-06-02days on market $219,000 Active Under Contract 43 DOM
-
2026-06-02status $219,000 Active Under Contract 42 DOM
-
2026-06-01days on market $219,000 Active 42 DOM
-
2026-05-31days on market $219,000 Active 41 DOM
-
2026-05-12status Active 1469-char remark
Show marketing remark (1469 chars)
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
-
2026-03-20status Pending 1469-char remark
Show marketing remark (1469 chars)
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
-
2026-03-02historical Active Under Contract 1469-char remark
Show marketing remark (1469 chars)
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
-
2026-02-27status Active 1469-char remark
Show marketing remark (1469 chars)
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
-
2026-02-25$219,000 Active 1469-char remark
Show marketing remark (1469 chars)
Whether you're searching for a relaxing weekend retreat, a rental income opportunity, or your forever home, this beautifully updated 2-bedroom, 2-bath condominium in Desert Princess Country Club offers the perfect blend of comfort, style, and resort living. Freshly painted and turnkey furnished, this 1,177-square-foot home features tasteful upgrades throughout, including wood flooring, stainless steel kitchen appliances, a large basin sink, and updated cabinetry. The open layout provides flexible dining options with space at the kitchen bar counter or dining table--ideal for both casual mornings and entertaining guests. Step outside and enjoy two inviting patio spaces. The front private courtyard patio offers beautiful mountain views, while the back patio captures sunshine and serene lake views--perfect for enjoying your morning coffee or evening relaxation. The HVAC system has recently been replaced, adding peace of mind and energy efficiency. Residents enjoy an impressive array of HOA amenities, including cable and internet, 24-hour gated security with roving patrol, a fitness center, tennis, pickleball, and bocce. Golf enthusiasts will appreciate exclusive discounts and preferred tee times at the community's 27-hole PGA Championship golf course. Please note: the property is on a land lease expiring in 2069. Don't miss this opportunity to own in one of the desert's most desirable resort communities--call today to schedule your private showing!
-
2025-08-28soldstatus $115,000
-
2020-03-25status Pending 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2020-03-25soldstatus $195,000 Closed 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2020-03-25soldstatus $195,000
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2020-02-07historical Active Under Contract 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2020-02-04price $199,900 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2020-01-17price $220,000 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2019-12-30price $230,000 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2019-12-12$240,000 Active 1178-char remark
Show marketing remark (1178 chars)
NEW PRICE! Must see this 2 bedroom ~ 2 bath condominium. This corner unit location is the perfect vacation getaway or primary residence! You can sit on your back patio and watch the golfers go by. Great sun and shade on the patio perfect for entertaining! Kitchen offers granite counter tops, large granite breakfast bar, refaced cabinets and updated stainless appliances. Some furnishings available per inventory list. . Air Conditioning, Water Heater and appliances installed in 2018. Close to pool & spa. This unit has a Indian Land lease that has been extended to 2069. Priced to sell. Single car garage. This unit checks all the boxes! Desert Princess has an affordable 27-hole PGA Championship golf course, rated among the best in the valley by Golf Digest. Desert Princess is a guard gated community located just minutes to Palm Springs to enjoy all the restaurants, shopping, casinos, an international airport, the Tramway, Art Museum, Theaters, and the Street Fair. Desert Princess Community offers 33-swimming pools & Spas, 10-tennis courts, a state-of-the-art fitness center and a very active social country club. Call Erin today for your private showing!
-
2018-05-15soldstatus $140,000 Sold
-
2018-05-14soldstatus $140,000
-
2018-04-21status Pending
-
2018-04-02historical Contingent
-
2017-11-01$152,000 Active
-
2017-04-07historical
-
2017-03-15price $149,000
-
2017-01-20$154,000 Active
-
2017-01-19historical
-
2016-11-18$154,000 Active
-
2016-05-13historical
-
2015-11-26$158,000 Active
-
2006-09-05historical
-
2006-03-04$235,000
-
2005-09-26historical
-
2005-08-12
-
2003-08-28historical
-
2003-05-13$117,000
-
2002-12-12historical
-
2002-11-14historical
-
2002-11-14$89,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,186 · $265/mo
- Projected year-2 tax
- $3,186 · $265/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 5 d/yr ≥112°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,759
- − Mortgage interest
- −$12,267
- − Property taxes
- −$3,186
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$3,421
- − Management
- −$3,421
- − HOA
- −$11,940
- − Depreciation
- −$6,371
- Taxable income
- $1,058
- Est. tax owed @ 24.0%
- −$254
- After-tax cash flow
- $3,523/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Springs Unified
- NCES district ID
- 0629550
- Math proficiency
- 21% ▼ -7.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $43,638
- Composite
- 26.76/100
- National rank
- #7131
- State rank
- #328 of 517 in CA
Livability — Cathedral City
- Score
- 66/100
- State rank
- #344
- US rank
- #11749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cathedral City, CA
- County
- Riverside County · 2,287,001 people
- City population
- 52,267
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 52,267
- Household income
- $73,572
- Rent vs Own
- Severe rent burden
- 1682.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Lithuanian 2% Romanian 1% Italian 1%
- Foreign-born
- 28% · Canada, Vietnam
- Languages at home
- 48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.57%
- Current HPI
- 356.9845
- Rent YoY
- ▲ 3.22%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+99.1% since first listed38 events — show timeline
- 2026-05-12 Relisted — GPSMLS
- 2026-03-20 Pending — GPSMLS
- 2026-03-02 Contingent — GPSMLS
- 2026-02-27 Relisted — GPSMLS
- 2026-02-25 Listed $219,000 GPSMLS
- 2025-08-28 Sold (Public Records) $115,000 Public Records
- 2020-03-25 Pending — GPSMLS
- 2020-03-25 Sold (Public Records) $195,000 Public Records
- 2020-03-25 Sold (MLS) $195,000 GPSMLS
- 2020-02-07 Contingent — GPSMLS
- 2020-02-04 Price Changed $199,900 GPSMLS
- 2020-01-17 Price Changed $220,000 GPSMLS
- 2019-12-30 Price Changed $230,000 GPSMLS
- 2019-12-12 Listed $240,000 GPSMLS
- 2018-05-15 Sold (MLS) $140,000 GPSMLS
- 2018-05-14 Sold (Public Records) $140,000 Public Records
- 2018-04-21 Pending — GPSMLS
- 2018-04-02 Contingent — GPSMLS
- 2017-11-01 Listed $152,000 GPSMLS
- 2017-04-07 Listing Removed — GPSMLS
- 2017-03-15 Price Changed $149,000 GPSMLS
- 2017-01-20 Listed $154,000 GPSMLS
- 2017-01-19 Listing Removed — GPSMLS
- 2016-11-18 Listed $154,000 GPSMLS
- 2016-05-13 Listing Removed — GPSMLS
- 2015-11-26 Listed $158,000 GPSMLS
- 2006-09-05 Listing Removed — GPSMLS
- 2006-03-04 Listed $235,000 GPSMLS
- 2005-09-26 Delisted — PALM
- 2005-08-12 Listed — PALM
- 2003-08-28 Listing Removed — GPSMLS
- 2003-05-13 Listed $117,000 GPSMLS
- 2002-12-12 Listing Removed — GPSMLS
- 2002-11-14 Listed $89,000 GPSMLS
- 2002-11-14 Listing Removed — GPSMLS
- 2001-04-19 Listed $89,900 GPSMLS
- 2001-04-03 Listing Removed — GPSMLS
- 2000-11-01 Listed $110,000 GPSMLS
Property tax history
+3.5%/yrLatest (2025): $3,186 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…