CashFlowRE
Sign in Sign up
2907 Palm Dr 🏷️ Likely Rental
B- Composite 69.17
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.7/10.0
  • 1% rule +6.1/10.0
  • Schools +4.5/10.0
  • Livability +3.6/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$275,000

2907 Palm Dr · East Point, GA 30344
4 bd · 2.0 ba · 1,508 sqft · MultiFamily public records · 225 Days on market
Built 1962 6,969 sqft lot Est $352k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

Key facts

  • 6,969 sq ft lot
  • 2 parking spots
  • Built 1962

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $275,000 price doesn't fit this home's estimated sale value (~$352,450) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $275k.

Deal economics

  • At list price, monthly cash flow is $675 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $275k).
  • Recommended offer: $242k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 5.1% in East Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Amana Academy School (math 47% / reading 52%, grade D, #264 of 1,228 statewide, top 23%, 731 students, 30% FRL, charter); Paul D. West Middle School (math 17% / reading 17%, grade F, #381 of 470 statewide, top 82%, 803 students, 100% FRL); Tri-Cities High School (math 5% / reading 30%, grade F, #264 of 424 statewide, top 63%, 1,483 students, 100% FRL) — zoned schools average 77% FRL vs 41% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 51% district-wide (-23 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.4%/yr); 295 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $3,062/mo this rent would consume 54% of the median local household income ($68k/yr) (locally 2226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 225 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $242,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 225 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.11%
Cap rate
9.24%
Cash-on-cash
10.52%
DSCR
1.47
GRM
7.5

CMA / ARV

ARV (median comp)
$352,450
List price
$275,000
Delta
-21.97%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-2.3%
Equity multiple
0.91×
Total profit
$-6,634
Equity at exit
$41,003
10-year hold
IRR
5.6%
Equity multiple
1.38×
Total profit
$29,511
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
295
Price-to-rent
15.0×

Monthly cashflow live

Estimated rent
$3,062 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$187 /mo · $2,249/yr
Insurance
$115
HOA
$0
Vacancy / Maint / Mgmt
$643
Net cashflow
$675

Break-even live

Break-even rent $2,208
Max offer price $275,000
Occupancy floor 73%

Sensitivity live

Price -10% $830 -5% $753 +0% $675 +5% $597 +10% $519
Rent -10% $433 -5% $554 +0% $675 +5% $796 +10% $917
Rate -1.0pp $813 -0.5pp $745 base $675 +0.5pp $604 +1.0pp $531

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,062

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2932 Palm Dr Atlanta, GA 3.0 2.5 1589 $3,200 $2.01 6d 1 0.07mi
2952 Palm Dr Atlanta, GA 3.0 2.0 1120 $1,875 $1.67 7d 1 0.11mi
2874 Blount St Atlanta, GA 3.0 1.0 1190 $1,750 $1.47 7d 1 0.13mi
2801 Palm Dr Atlanta, GA 3.0 1.0 1064 $1,550 $1.46 15d 1 0.18mi
2748 Blount St Atlanta, GA 3.0 1.0 1068 $1,850 $1.73 46d 1 0.34mi
2738 Springdale Rd SW Unit 0A Atlanta, GA 3.0 2.0 1384 $1,650 $1.19 1d 1 0.46mi
1100 Washington Cir Atlanta, GA 1.0–4.0 1.0–1.5 1000 $1,900 $1.90 5d 1 0.48mi
2663 Blount St Atlanta, GA 3.0 2.0 1168 $1,650 $1.41 19d 1 0.49mi
2663 Blount St Atlanta, GA 3.0 2.0 1168 $1,650 $1.41 1d 1 0.49mi
2636 Acadia St Atlanta, GA 3.0 2.0 1300 $1,800 $1.38 26d 1 0.51mi
1244 Calhoun Ave Atlanta, GA 3.0 1.5 1072 $1,673 $1.56 46d 1 0.59mi
2710 Winburn Ter Atlanta, GA 3.0 2.0 1500 $1,800 $1.20 46d 1 0.66mi
1329 Washington Rd Atlanta, GA 4.0 2.0 1600 $2,250 $1.41 46d 1 0.71mi
3160 Lake Ave Unit NA Hapeville, GA 4.0 1.5 1680 $2,095 $1.25 26d 1 0.76mi
3160 Lake Ave Atlanta, GA 4.0 1.5 1680 $1,895 $1.13 1d 1 0.76mi
2894 Randall St Atlanta, GA 4.0 2.0 1225 $1,850 $1.51 46d 1 0.77mi
1377 Pine Ave Atlanta, GA 3.0 2.0 1100 $1,675 $1.52 24d 1 0.83mi
3165 Dogwood Dr #108 Hapeville, GA 4.0 3.5 2200 $2,850 $1.30 5d 1 0.83mi
3165 Dogwood Dr Hapeville, GA 4.0 3.0 2187 $2,999 $1.37 26d 1 0.83mi
905 Willingham Dr #23 Atlanta, GA 3.0 2.5 2050 $2,850 $1.39 19d 1 0.88mi
1344 Winburn Dr Atlanta, GA 3.0 2.0 1388 $2,100 $1.51 26d 1 0.91mi
801 N Central Ave Atlanta, GA 2.0–4.0 2.5–3.5 1586 $3,590 $2.26 5d 10 0.94mi
3166 Jackson St Atlanta, GA 3.0 2.0 1650 $1,595 $0.97 26d 1 0.95mi
3353 Myrtle St Atlanta, GA 3.0 2.0 1504 $2,950 $1.96 46d 1 0.99mi
535 Lake Dr Atlanta, GA 3.0 2.0 1080 $2,275 $2.11 46d 1 0.99mi
3335 Dogwood Dr Hapeville, GA 3.0 3.5 1670 $3,020 $1.81 15d 1 1.05mi
1493 Ashley Way Atlanta, GA 3.0 2.5 1646 $1,900 $1.15 46d 1 1.05mi
2874 Grand Ave SW Atlanta, GA 3.0 2.0 2166 $3,999 $1.85 26d 1 1.06mi
231 Maple St Atlanta, GA 3.0 2.0 1068 $1,645 $1.54 46d 1 1.14mi
2783 Grand Ave SW Atlanta, GA 4.0 2.0 1644 $2,600 $1.58 26d 1 1.14mi
751 Yale Pl SW Atlanta, GA 3.0 2.0 1230 $1,499 $1.22 26d 1 1.15mi
3265 N Fulton Ave Atlanta, GA 3.0 3.0 1927 $2,499 $1.30 46d 1 1.17mi
2800 Grand Ave SW Atlanta, GA 3.0 1.0 1052 $1,600 $1.52 1d 1 1.17mi
3276 Elm St Atlanta, GA 3.0 1.0 1250 $1,685 $1.35 4d 1 1.20mi
486 Pegg Rd SW Atlanta, GA 4.0 1.5 1750 $2,000 $1.14 26d 1 1.22mi
436 Grady Pl Atlanta, GA 3.0 2.0 1425 $2,100 $1.47 17d 1 1.27mi
583 King Arnold St Atlanta, GA 3.0 3.5 1787 $2,700 $1.51 4d 1 1.29mi
2627 N Church St East Point, GA 2.0–3.0 1.0–2.0 1020 $1,375 $1.35 24d 2 1.32mi
3296 Myrtle St Atlanta, GA 4.0 2.0 1452 $2,275 $1.57 46d 1 1.37mi
45 Baker Dr SW Atlanta, GA 3.0 2.0 1056 $1,600 $1.52 26d 1 1.38mi

Listing history 28 events

  1. 2026-06-09
    days on market $275,000 Active 225 DOM
  2. 2026-06-08
    days on market $275,000 Active 224 DOM
  3. 2026-06-07
    days on market $275,000 Active 223 DOM
  4. 2026-06-04
    days on market $275,000 Active 220 DOM
  5. 2026-06-03
    days on market $275,000 Active 219 DOM
  6. 2026-06-01
    days on market $275,000 Active 217 DOM
  7. 2026-05-31
    days on market $275,000 Active 216 DOM
  8. 2026-02-04
    price $275,000 1033-char remark
    Show marketing remark (1033 chars)

    This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

  9. 2025-12-29
    status Active 1033-char remark
    Show marketing remark (1033 chars)

    This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

  10. 2025-12-12
    status Pending 1033-char remark
    Show marketing remark (1033 chars)

    This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

  11. 2025-10-10
    listed $290,000 Active 1033-char remark
    Show marketing remark (1033 chars)

    This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

  12. 2025-10-06
    historical $290,000 1033-char remark
    Show marketing remark (1033 chars)

    This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month

  13. 2024-08-13
    historical $1,350
  14. 2024-04-16
    listed $1,350
  15. 2024-03-19
    soldstatus $275,000 Sold 713-char remark
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  16. 2024-03-19
    soldstatus $275,000 Closed
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  17. 2024-01-19
    status Under Contract 713-char remark
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  18. 2024-01-18
    status Pending
  19. 2024-01-05
    status Active
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  20. 2024-01-05
    status Back On Market 713-char remark
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  21. 2024-01-03
    status Under Contract 713-char remark
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  22. 2024-01-03
    status Pending
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  23. 2023-12-14
    listed $259,900 New 713-char remark
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  24. 2023-12-14
    listed $259,900 Active
    Show marketing remark (713 chars)

    You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.

  25. 2013-05-02
    soldstatus $22,775,000
  26. 1999-08-27
    soldstatus $56,000
  27. 1987-06-04
    soldstatus $49,000
  28. 1984-10-18
    soldstatus $48,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,249 · $187/mo
Projected year-2 tax
$2,530 · $211/mo
Expected delta
+$281/yr (+$23/mo · 12.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,744
− Mortgage interest
−$15,404
− Property taxes
−$2,249
− Insurance
−$1,375
− Repairs & maintenance
−$2,940
− Management
−$2,940
− Depreciation
−$8,000
Taxable income
$3,836
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$921
After-tax cash flow
$7,177/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+467.0% since first listed
21 events — show timeline
  • 2026-02-04 Price Changed $275,000 FMLS
  • 2025-12-29 Relisted FMLS
  • 2025-12-12 Pending FMLS
  • 2025-10-10 Listed $290,000 FMLS
  • 2025-10-06 Coming Soon $290,000 FMLS
  • 2024-08-13 Rental Removed $1,350 GAMLS
  • 2024-04-16 Listed for Rent $1,350 GAMLS
  • 2024-03-19 Sold (MLS) $275,000 FMLS
  • 2024-03-19 Sold (MLS) $275,000 GAMLS
  • 2024-01-19 Pending GAMLS
  • 2024-01-18 Pending FMLS
  • 2024-01-05 Relisted FMLS
  • 2024-01-05 Relisted GAMLS
  • 2024-01-03 Pending GAMLS
  • 2024-01-03 Pending FMLS
  • 2023-12-14 Listed $259,900 FMLS
  • 2023-12-14 Listed $259,900 GAMLS
  • 2013-05-02 Sold (Public Records) $22,775,000 Public Records
  • 1999-08-27 Sold (Public Records) $56,000 Public Records
  • 1987-06-04 Sold (Public Records) $49,000 Public Records
  • 1984-10-18 Sold (Public Records) $48,500 Public Records

Property tax history

+4.5%/yr

Latest (2025): $2,249 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…