🏷️ Likely Rental
2907 Palm Dr · East Point, GA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- ARV discount +15.0/15.0
- DSCR +8.7/10.0
- 1% rule +6.1/10.0
- Schools +4.5/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
Key facts
- 6,969 sq ft lot
- 2 parking spots
- Built 1962
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $275k.
Deal economics
- At list price, monthly cash flow is $675 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $275k).
- Recommended offer: $242k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 5.1% in East Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Amana Academy School (math 47% / reading 52%, grade D, #264 of 1,228 statewide, top 23%, 731 students, 30% FRL, charter); Paul D. West Middle School (math 17% / reading 17%, grade F, #381 of 470 statewide, top 82%, 803 students, 100% FRL); Tri-Cities High School (math 5% / reading 30%, grade F, #264 of 424 statewide, top 63%, 1,483 students, 100% FRL) — zoned schools average 77% FRL vs 41% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 51% district-wide (-23 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.4%/yr); 295 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $3,062/mo this rent would consume 54% of the median local household income ($68k/yr) (locally 2226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 225 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk; moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 225 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.24%
- Cash-on-cash
- 10.52%
- DSCR
- 1.47
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $352,450
- List price
- $275,000
- Delta
- -21.97%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.35% rent growth · sell at horizon
- IRR
- -2.3%
- Equity multiple
- 0.91×
- Total profit
- $-6,634
- Equity at exit
- $41,003
- IRR
- 5.6%
- Equity multiple
- 1.38×
- Total profit
- $29,511
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30344
- Home prices YoY
- -31.0%
- Rents YoY
- 1.4%
- Active inventory
- 295
- Price-to-rent
- 15.0×
Monthly cashflow live
- Estimated rent
- $3,062 high interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$187 /mo · $2,249/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$643
- Net cashflow
- $675
Break-even live
Sensitivity live
| Price | -10% $830 | -5% $753 | +0% $675 | +5% $597 | +10% $519 |
|---|---|---|---|---|---|
| Rent | -10% $433 | -5% $554 | +0% $675 | +5% $796 | +10% $917 |
| Rate | -1.0pp $813 | -0.5pp $745 | base $675 | +0.5pp $604 | +1.0pp $531 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,062 |
| #1 | 2 | 1 | $1,531 |
| #2 | 2 | 1 | $1,531 |
| Total (2 units) | $3,062 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2932 Palm Dr Atlanta, GA | 3.0 | 2.5 | 1589 | $3,200 | $2.01 | 6d | 1 | 0.07mi |
| 2952 Palm Dr Atlanta, GA | 3.0 | 2.0 | 1120 | $1,875 | $1.67 | 7d | 1 | 0.11mi |
| 2874 Blount St Atlanta, GA | 3.0 | 1.0 | 1190 | $1,750 | $1.47 | 7d | 1 | 0.13mi |
| 2801 Palm Dr Atlanta, GA | 3.0 | 1.0 | 1064 | $1,550 | $1.46 | 15d | 1 | 0.18mi |
| 2748 Blount St Atlanta, GA | 3.0 | 1.0 | 1068 | $1,850 | $1.73 | 46d | 1 | 0.34mi |
| 2738 Springdale Rd SW Unit 0A Atlanta, GA | 3.0 | 2.0 | 1384 | $1,650 | $1.19 | 1d | 1 | 0.46mi |
| 1100 Washington Cir Atlanta, GA | 1.0–4.0 | 1.0–1.5 | 1000 | $1,900 | $1.90 | 5d | 1 | 0.48mi |
| 2663 Blount St Atlanta, GA | 3.0 | 2.0 | 1168 | $1,650 | $1.41 | 19d | 1 | 0.49mi |
| 2663 Blount St Atlanta, GA | 3.0 | 2.0 | 1168 | $1,650 | $1.41 | 1d | 1 | 0.49mi |
| 2636 Acadia St Atlanta, GA | 3.0 | 2.0 | 1300 | $1,800 | $1.38 | 26d | 1 | 0.51mi |
| 1244 Calhoun Ave Atlanta, GA | 3.0 | 1.5 | 1072 | $1,673 | $1.56 | 46d | 1 | 0.59mi |
| 2710 Winburn Ter Atlanta, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 46d | 1 | 0.66mi |
| 1329 Washington Rd Atlanta, GA | 4.0 | 2.0 | 1600 | $2,250 | $1.41 | 46d | 1 | 0.71mi |
| 3160 Lake Ave Unit NA Hapeville, GA | 4.0 | 1.5 | 1680 | $2,095 | $1.25 | 26d | 1 | 0.76mi |
| 3160 Lake Ave Atlanta, GA | 4.0 | 1.5 | 1680 | $1,895 | $1.13 | 1d | 1 | 0.76mi |
| 2894 Randall St Atlanta, GA | 4.0 | 2.0 | 1225 | $1,850 | $1.51 | 46d | 1 | 0.77mi |
| 1377 Pine Ave Atlanta, GA | 3.0 | 2.0 | 1100 | $1,675 | $1.52 | 24d | 1 | 0.83mi |
| 3165 Dogwood Dr #108 Hapeville, GA | 4.0 | 3.5 | 2200 | $2,850 | $1.30 | 5d | 1 | 0.83mi |
| 3165 Dogwood Dr Hapeville, GA | 4.0 | 3.0 | 2187 | $2,999 | $1.37 | 26d | 1 | 0.83mi |
| 905 Willingham Dr #23 Atlanta, GA | 3.0 | 2.5 | 2050 | $2,850 | $1.39 | 19d | 1 | 0.88mi |
| 1344 Winburn Dr Atlanta, GA | 3.0 | 2.0 | 1388 | $2,100 | $1.51 | 26d | 1 | 0.91mi |
| 801 N Central Ave Atlanta, GA | 2.0–4.0 | 2.5–3.5 | 1586 | $3,590 | $2.26 | 5d | 10 | 0.94mi |
| 3166 Jackson St Atlanta, GA | 3.0 | 2.0 | 1650 | $1,595 | $0.97 | 26d | 1 | 0.95mi |
| 3353 Myrtle St Atlanta, GA | 3.0 | 2.0 | 1504 | $2,950 | $1.96 | 46d | 1 | 0.99mi |
| 535 Lake Dr Atlanta, GA | 3.0 | 2.0 | 1080 | $2,275 | $2.11 | 46d | 1 | 0.99mi |
| 3335 Dogwood Dr Hapeville, GA | 3.0 | 3.5 | 1670 | $3,020 | $1.81 | 15d | 1 | 1.05mi |
| 1493 Ashley Way Atlanta, GA | 3.0 | 2.5 | 1646 | $1,900 | $1.15 | 46d | 1 | 1.05mi |
| 2874 Grand Ave SW Atlanta, GA | 3.0 | 2.0 | 2166 | $3,999 | $1.85 | 26d | 1 | 1.06mi |
| 231 Maple St Atlanta, GA | 3.0 | 2.0 | 1068 | $1,645 | $1.54 | 46d | 1 | 1.14mi |
| 2783 Grand Ave SW Atlanta, GA | 4.0 | 2.0 | 1644 | $2,600 | $1.58 | 26d | 1 | 1.14mi |
| 751 Yale Pl SW Atlanta, GA | 3.0 | 2.0 | 1230 | $1,499 | $1.22 | 26d | 1 | 1.15mi |
| 3265 N Fulton Ave Atlanta, GA | 3.0 | 3.0 | 1927 | $2,499 | $1.30 | 46d | 1 | 1.17mi |
| 2800 Grand Ave SW Atlanta, GA | 3.0 | 1.0 | 1052 | $1,600 | $1.52 | 1d | 1 | 1.17mi |
| 3276 Elm St Atlanta, GA | 3.0 | 1.0 | 1250 | $1,685 | $1.35 | 4d | 1 | 1.20mi |
| 486 Pegg Rd SW Atlanta, GA | 4.0 | 1.5 | 1750 | $2,000 | $1.14 | 26d | 1 | 1.22mi |
| 436 Grady Pl Atlanta, GA | 3.0 | 2.0 | 1425 | $2,100 | $1.47 | 17d | 1 | 1.27mi |
| 583 King Arnold St Atlanta, GA | 3.0 | 3.5 | 1787 | $2,700 | $1.51 | 4d | 1 | 1.29mi |
| 2627 N Church St East Point, GA | 2.0–3.0 | 1.0–2.0 | 1020 | $1,375 | $1.35 | 24d | 2 | 1.32mi |
| 3296 Myrtle St Atlanta, GA | 4.0 | 2.0 | 1452 | $2,275 | $1.57 | 46d | 1 | 1.37mi |
| 45 Baker Dr SW Atlanta, GA | 3.0 | 2.0 | 1056 | $1,600 | $1.52 | 26d | 1 | 1.38mi |
Listing history 28 events
-
2026-06-09days on market $275,000 Active 225 DOM
-
2026-06-08days on market $275,000 Active 224 DOM
-
2026-06-07days on market $275,000 Active 223 DOM
-
2026-06-04days on market $275,000 Active 220 DOM
-
2026-06-03days on market $275,000 Active 219 DOM
-
2026-06-01days on market $275,000 Active 217 DOM
-
2026-05-31days on market $275,000 Active 216 DOM
-
2026-02-04price $275,000 1033-char remark
Show marketing remark (1033 chars)
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
-
2025-12-29status Active 1033-char remark
Show marketing remark (1033 chars)
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
-
2025-12-12status Pending 1033-char remark
Show marketing remark (1033 chars)
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
-
2025-10-10$290,000 Active 1033-char remark
Show marketing remark (1033 chars)
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
-
2025-10-06historical $290,000 1033-char remark
Show marketing remark (1033 chars)
This Amazing Opportunity Is Waiting For You!! You have found your investment / house-hack property minutes from Hartsfield Jackson International Airport. With this property being minutes from the airport, it is perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom and hardwood flooring. Units have been upgraded with New Paint inside and out, upgraded kitchen and appliances, and updated bathrooms. Each unit has an open-concept living room along with a kitchen area with two entrances one on each side. Each unit has its own private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property. Unit A Leases for - $1350 Per Month Unit B Leases for - $1400 Per Month
-
2024-08-13historical $1,350
-
2024-04-16$1,350
-
2024-03-19soldstatus $275,000 Sold 713-char remark
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-03-19soldstatus $275,000 Closed
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-01-19status Under Contract 713-char remark
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-01-18status Pending
-
2024-01-05status Active
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-01-05status Back On Market 713-char remark
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-01-03status Under Contract 713-char remark
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2024-01-03status Pending
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2023-12-14$259,900 New 713-char remark
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2023-12-14$259,900 Active
Show marketing remark (713 chars)
You have found your investment / house-hack property! This property is located minutes from the airport. Perfect for frequent travelers, savvy investors, or a professional looking to house hack --live in one unit and rent the other! Each unit offers two bedrooms / one full bathroom--hardwood flooring. There is an open-concept living and kitchen area with two entrances, one on each side. Each unit has its private driveway. Located across from the Cleveland Ave Walmart, new Chase bank, and car wash-- there is new development all around! Also within 2-3 miles of the Georgia International Convention Center, Cultured South Brewery, and the Legacy Event Center. A little TLC will make this the perfect property.
-
2013-05-02soldstatus $22,775,000
-
1999-08-27soldstatus $56,000
-
1987-06-04soldstatus $49,000
-
1984-10-18soldstatus $48,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,249 · $187/mo
- Projected year-2 tax
- $2,530 · $211/mo
- Expected delta
- +$281/yr (+$23/mo · 12.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,744
- − Mortgage interest
- −$15,404
- − Property taxes
- −$2,249
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$2,940
- − Management
- −$2,940
- − Depreciation
- −$8,000
- Taxable income
- $3,836
- Est. tax owed @ 24.0%
- −$921
- After-tax cash flow
- $7,177/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — East Point
- Score
- 72/100
- State rank
- #72
- US rank
- #6314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Point, GA
- County
- Fulton County · 1,094,430 people
- City population
- 35,456
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,456
- Household income
- $68,380
- Rent vs Own
- Severe rent burden
- 2226.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 1% Swiss 1% Russian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.15%
- Current HPI
- 251.7916
- Rent YoY
- ▲ 1.35%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+467.0% since first listed21 events — show timeline
- 2026-02-04 Price Changed $275,000 FMLS
- 2025-12-29 Relisted — FMLS
- 2025-12-12 Pending — FMLS
- 2025-10-10 Listed $290,000 FMLS
- 2025-10-06 Coming Soon $290,000 FMLS
- 2024-08-13 Rental Removed $1,350 GAMLS
- 2024-04-16 Listed for Rent $1,350 GAMLS
- 2024-03-19 Sold (MLS) $275,000 FMLS
- 2024-03-19 Sold (MLS) $275,000 GAMLS
- 2024-01-19 Pending — GAMLS
- 2024-01-18 Pending — FMLS
- 2024-01-05 Relisted — FMLS
- 2024-01-05 Relisted — GAMLS
- 2024-01-03 Pending — GAMLS
- 2024-01-03 Pending — FMLS
- 2023-12-14 Listed $259,900 FMLS
- 2023-12-14 Listed $259,900 GAMLS
- 2013-05-02 Sold (Public Records) $22,775,000 Public Records
- 1999-08-27 Sold (Public Records) $56,000 Public Records
- 1987-06-04 Sold (Public Records) $49,000 Public Records
- 1984-10-18 Sold (Public Records) $48,500 Public Records
Property tax history
+4.5%/yrLatest (2025): $2,249 · -0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…