13403 Highway 157 · Red Chute, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +7.5/15.0
- DSCR +4.8/10.0
- Schools +3.8/10.0
- 1% rule +3.4/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
Key facts
- Extra parking
- Privacy fence
- Inground pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $107 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (16.2% below list).
- Recommended offer: $205k (16.2% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 5.5% in Red Chute — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 58/100 on livability (#290 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, employment D+, schools F.
- Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 333 active listings in the ZIP; solid renter incomes; 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago; this cycle's ask has dropped $40k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.82%
- Cash-on-cash
- 1.87%
- DSCR
- 1.08
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $630,749
- List price
- $245,000
- Delta
- -59.57%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.52×
- Total profit
- $-32,985
- Equity at exit
- $36,530
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-20,295
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71037
- Home prices YoY
- -27.8%
- Active inventory
- 333
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,053 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$128 /mo · $1,536/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $107
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18days on market $245,000 Active 16 DOM
-
2026-06-17days on market $245,000 Active 15 DOM
-
2026-06-16days on market $245,000 Active 14 DOM
-
2026-06-15days on market $245,000 Active 13 DOM
-
2026-06-14days on market $245,000 Active 11 DOM
-
2026-06-13days on market $245,000 Active 10 DOM
-
2026-06-10days on market $245,000 Active 8 DOM
-
2026-06-09days on market $245,000 Active 7 DOM
-
2026-06-08days on market $245,000 Active 6 DOM
-
2026-06-07days on market $245,000 Active 5 DOM
-
2026-06-03pricedays on market $245,000 Active 1 DOM
-
2026-05-31days on market $255,000 Active 365 DOM
-
2026-05-30days on market $255,000 Active 364 DOM
-
2026-02-17price $255,000 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2025-10-30price $265,000 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2025-10-17status Active 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2025-09-29historical Active Contingent 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2025-07-18price $275,000 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2025-05-31$285,000 Active 332-char remark
Show marketing remark (332 chars)
Summer is here and the pool is ready!! Four bedrooms and two baths on little over an acre in the country. Who could ask for more? Recent updates include fresh paint and carpet in two bedrooms, flooring and fixtures in hall bath and a new roof in 2024. Lots of extra parking. Fenced front yard with privacy fence around the pool.
-
2023-09-01historical
-
2023-06-07status Active
-
2023-06-02status Pending
-
2023-03-31price $255,000
-
2023-03-01$270,000 Active
-
2023-02-13historical
-
2022-08-16status Active
-
2022-08-11price $269,900
-
2022-07-28historical Active Contingent
-
2022-07-13$249,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,536 · $128/mo
- Projected year-2 tax
- $1,536 · $128/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,631
- − Mortgage interest
- −$13,724
- − Property taxes
- −$1,536
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,970
- − Management
- −$1,970
- − Depreciation
- −$7,127
- Taxable loss
- −$2,922
- Est. tax savings @ 24.0%
- +$701
- After-tax cash flow
- $1,981/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bossier Parish
- NCES district ID
- 2200270
- Math proficiency
- 40% ▼ -32.00%
- Reading proficiency
- 47% ▼ -28.00%
- Median HH income
- $51,326
- Composite
- 37.5/100
- National rank
- #4402
- State rank
- #17 of 98 in LA
Livability — Red Chute
- Score
- 58/100
- State rank
- #290
- US rank
- #20659
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bossier Parish · 98,704 people
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 21,192
- Household income
- $78,571
- Rent vs Own
- Severe rent burden
- 171.0
Population outlook (Bossier County) Hauer SSP2
- Today (2025)
- 143,247 people
- By 2030
- 151,802 · +6.0%
- By 2040
- 168,194 · +17.4%
- By 2050
- 183,533 · +28.1%
- By 2075
- 217,009 · +51.5%
- By 2100
- 230,091 · +60.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 15% Hispanic / Latino 6% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 2% Italian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Bossier
- 2024 margin
- Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
- 2008→2024 swing
- +0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.53%
- Current HPI
- 154.5064
- Rent YoY
- —
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+2.0% since first listed16 events — show timeline
- 2026-02-17 Price Changed $255,000 NTREIS
- 2025-10-30 Price Changed $265,000 NTREIS
- 2025-10-17 Relisted — NTREIS
- 2025-09-29 Contingent — NTREIS
- 2025-07-18 Price Changed $275,000 NTREIS
- 2025-05-31 Listed $285,000 NTREIS
- 2023-09-01 Listing Removed — NTREIS
- 2023-06-07 Relisted — NTREIS
- 2023-06-02 Pending — NTREIS
- 2023-03-31 Price Changed $255,000 NTREIS
- 2023-03-01 Listed $270,000 NTREIS
- 2023-02-13 Listing Removed — NTREIS
- 2022-08-16 Relisted — NTREIS
- 2022-08-11 Price Changed $269,900 NTREIS
- 2022-07-28 Contingent — NTREIS
- 2022-07-13 Listed $249,900 NTREIS
Property tax history
+2.1%/yrLatest (2025): $1,536 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…