CashFlowRE
Sign in Sign up
5544 Candia Ct
D+ Composite 49.76
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.6/10.0
  • 1% rule +4.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$180,000

5544 Candia Ct · Mobile, AL 36693
3 bd · 2.5 ba · 1,596 sqft · SingleFamily public records · 170 Days on market
Built 1984 10,872 sqft lot $113/sqft · 27% below area Est $246k · 27% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

Key facts

  • Fenced back yard
  • Deck out back
  • 0.25 acre lot

Tags

MASTER BEDROOM ON MAIN FLOORFENCED BACK YARDDECK OUT BACK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $56 ($678/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (9.5% below list).
  • Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.7% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 142 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 170 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $35k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.67%
Cash-on-cash
1.34%
DSCR
1.06
GRM
9.2

CMA / ARV

ARV (median comp)
$246,426
List price
$180,000
Delta
-26.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5628 Candia Ct 0.14mi 3/2.0 1,576 (-1%) 0mo $225,000 $143 89
3749 Vista Ridge Dr 0.05mi 3/2.5 1,671 (+5%) 11mo $167,000 $100 81
3701 Arrington Dr 0.37mi 3/2.0 1,644 (+3%) 2mo $253,000 $154 74
3581 Pepper Ridge Dr 0.35mi 3/2.0 1,550 (-3%) 9mo $197,000 $127 69
3604 Pepper Ridge Dr 0.33mi 3/2.0 1,557 (-2%) 12mo $203,500 $131 68
5408 Warrenton Ct 0.41mi 3/2.0 1,619 (+1%) 10mo $205,000 $127 68
3561 Pepper Ridge Dr 0.39mi 3/2.0 1,563 (-2%) 12mo $190,000 $122 66
4004 Isabel Way E 0.31mi 3/2.5 1,752 (+10%) 6mo $260,000 $148 64
5209 Montiel Ct 0.26mi 3/2.0 1,755 (+10%) 12mo $224,000 $128 59
3504 Pepper Ridge Dr 0.51mi 3/2.0 1,462 (-8%) 8mo $199,000 $136 54
4317 Barden Ave 0.70mi 3/2.0 1,800 (+13%) 7mo $160,000 $89 38
5903 Lumsden Battery Cir N 0.73mi 3/2.0 1,812 (+14%) 7mo $215,000 $119 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.24% rent growth · sell at horizon

5-year hold
IRR
-17.3%
Equity multiple
0.41×
Total profit
$-29,955
Equity at exit
$26,839
10-year hold
IRR
-15.4%
Equity multiple
0.24×
Total profit
$-38,474
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36693

Home prices YoY
-28.1%
Rents YoY
0.2%
Active inventory
142
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,628 medium interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$211 /mo · $2,531/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$342
Net cashflow
$56

Break-even live

Break-even rent $1,557
Max offer price $180,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4950 Government Blvd Mobile, AL 1.0–4.0 1.0–2.5 1225 $1,321 $1.08 13d 7 0.65mi
6190 Girby Rd Mobile, AL 1.0–3.0 1.0–2.0 1034 $1,789 $1.73 13d 15 0.98mi
1611 Rochelle St Mobile, AL 3.0 2.0 1085 $1,650 $1.52 21d 1 1.09mi
4361 Montclair Cir E Mobile, AL 3.0 2.0 1456 $1,700 $1.17 44d 1 1.49mi

Listing history 29 events

  1. 2026-06-18
    days on market $180,000 Active 170 DOM
  2. 2026-06-17
    days on market $180,000 Active 169 DOM
  3. 2026-06-16
    days on market $180,000 Active 168 DOM
  4. 2026-06-15
    days on market $180,000 Active 167 DOM
  5. 2026-06-14
    days on market $180,000 Active 165 DOM
  6. 2026-06-13
    days on market $180,000 Active 164 DOM
  7. 2026-06-10
    days on market $180,000 Active 162 DOM
  8. 2026-06-09
    days on market $180,000 Active 161 DOM
  9. 2026-06-08
    days on market $180,000 Active 160 DOM
  10. 2026-06-07
    days on market $180,000 Active 159 DOM
  11. 2026-06-05
    days on market $180,000 Active 156 DOM
  12. 2026-06-03
    days on market $180,000 Active 155 DOM
  13. 2026-06-02
    days on market $180,000 Active 154 DOM
  14. 2026-06-01
    days on market $180,000 Active 153 DOM
  15. 2026-05-31
    days on market $180,000 Active 152 DOM
  16. 2026-05-30
    days on market $180,000 Active 151 DOM
  17. 2026-05-18
    price $180,000 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  18. 2026-04-15
    price $185,000 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  19. 2026-03-26
    status Active 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  20. 2026-03-25
    historical 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  21. 2026-03-13
    price $195,000 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  22. 2026-02-10
    price $205,000 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  23. 2025-12-29
    listed $215,000 Active 442-char remark
    Show marketing remark (442 chars)

    5544 Candia Court is ready for it's new owners. This 3 bedroom, 2 1/2bath is perfect for the growing family. Master bedroom on the main floor. 1/2 Bath near kitchen for easy access. Nice open living area with fireplace. There is a fenced back yard and deck out back, Perfect for those spring days and weekend BBQ'S. Please schedule your personal tour with your favorite Realtor. May be subject to the Alabama One Year Right of Redemption.

  24. 2021-08-31
    soldstatus $175,000
  25. 2021-08-27
    soldstatus $175,000
  26. 2019-07-24
    soldstatus $156,000
  27. 2018-07-27
    soldstatus $115,417
  28. 2006-08-04
    soldstatus $138,100
  29. 2005-11-21
    soldstatus $138,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$2,531 · $211/mo
Projected year-2 tax
$2,531 · $211/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,539
− Mortgage interest
−$10,083
− Property taxes
−$2,531
− Insurance
−$900
− Repairs & maintenance
−$1,563
− Management
−$1,563
− Depreciation
−$5,236
Taxable loss
−$2,337
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$561
After-tax cash flow
$1,239/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
18,726
Household income
$68,933
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
498.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Black 23% Hispanic / Latino 5% Asian 4% Two or more races 4%
Common ancestry
Slovak 4% Italian 3% Serbian 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
90% English-only · Spanish 4% Tagalog/Filipino 2% Vietnamese 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.22%
Current HPI
182.6406
Rent YoY
▲ 0.24%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+30.4% since first listed
13 events — show timeline
  • 2026-05-18 Price Changed $180,000 GCMLS AL
  • 2026-04-15 Price Changed $185,000 GCMLS AL
  • 2026-03-26 Relisted GCMLS AL
  • 2026-03-25 Delisted GCMLS AL
  • 2026-03-13 Price Changed $195,000 GCMLS AL
  • 2026-02-10 Price Changed $205,000 GCMLS AL
  • 2025-12-29 Listed $215,000 GCMLS AL
  • 2021-08-31 Sold (Public Records) $175,000 Public Records
  • 2021-08-27 Sold (MLS) $175,000 GCMLS AL
  • 2019-07-24 Sold (Public Records) $156,000 Public Records
  • 2018-07-27 Sold (Public Records) $115,417 Public Records
  • 2006-08-04 Sold (Public Records) $138,100 Public Records
  • 2005-11-21 Sold (Public Records) $138,000 Public Records

Property tax history

+12.0%/yr

Latest (2025): $2,531 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…