CashFlowRE
Sign in Sign up
5696 Kingsbury Ave #107
B- Composite 67.15
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +8.1/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$65,000

5696 Kingsbury Ave #107 · St. Louis, MO 63112
1 bd · 1.0 ba · 530 sqft · Condo public records · 118 Days on market
Built 1916 $123/sqft · 35% below area Est $107k · 39% under $379/mo HOA · 31% of rent ↓ 21% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

Key facts

  • $379 HOA
  • Parking
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $65k.

Deal economics

  • At list price, monthly cash flow is $138 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $59k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Nahed Chapman New American Aca (math 2% / reading 2%, grade F, #1,099 of 1,115 statewide, top 100%, 335 students, 99% FRL); Gateway Middle (math 0% / reading 8%, grade F, #389 of 391 statewide, top 100%, 506 students, 99% FRL); Sumner High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 264 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.4%/yr); 122 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 118 days — a 9% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 6y ago; this cycle's ask has dropped $13k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent; built in 1916 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,150 (9.0% below list)

Questions for the listing agent

  1. It's been on market 118 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.89%
Cap rate
8.85%
Cash-on-cash
9.12%
DSCR
1.41
GRM
4.4

CMA / ARV

ARV (median comp)
$107,205
List price
$65,000
Delta
-39.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.39% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.88×
Total profit
$-2,219
Equity at exit
$9,692
10-year hold
IRR
5.7%
Equity multiple
1.41×
Total profit
$7,405
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63112

Rents YoY
2.4%
Active inventory
122
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,228 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$85 /mo · $1,020/yr
Insurance
$27
HOA
$379
Vacancy / Maint / Mgmt
$258
Net cashflow
$138

Break-even live

Break-even rent $1,053
Max offer price $65,000
Occupancy floor 84%

Sensitivity live

Price -10% $175 -5% $157 +0% $138 +5% $120 +10% $102
Rent -10% $41 -5% $90 +0% $138 +5% $187 +10% $235
Rate -1.0pp $171 -0.5pp $155 base $138 +0.5pp $121 +1.0pp $104

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
415 DeBaliviere Ave Unit 106 St. Louis, MO 1.0 1.0 659 $1,200 $1.82 16d 1 0.04mi
415 DeBaliviere Ave Unit 212 St. Louis, MO 1.0 1.0 730 $1,350 $1.85 45d 1 0.04mi
415 DeBaliviere Ave Unit 211 St. Louis, MO 1.0 1.0 688 $1,275 $1.85 45d 1 0.04mi
415 DeBaliviere Ave Unit 203 St. Louis, MO 1.0 1.0 650 $1,200 $1.85 45d 1 0.04mi
415 DeBaliviere Ave Unit 209 St. Louis, MO 1.0 1.0 650 $1,215 $1.87 45d 1 0.04mi
5660 Kingsbury Ave Saint Louis, MO 1.0–2.0 1.0–2.0 789 $1,000 $1.27 5d 16 0.08mi
5660 Kingsbury Ave Saint Louis, MO 1.0–2.0 1.0–2.0 789 $1,100 $1.39 45d 23 0.08mi
501 Clara Ave Saint Louis, MO 1.0–2.0 1.0–2.0 850 $1,335 $1.57 16d 21 0.13mi
299 DeBaliviere Ave St. Louis, MO 1.0 1.0–1.5 738 $2,505 $3.39 12d 13 0.17mi
5621 Pershing Ave Saint Louis, MO 1.0 1.0 670 $1,200 $1.79 45d 1 0.17mi
299 DeBaliviere Ave Unit S522 St. Louis, MO 1.0 1.0 634 $1,987 $3.13 45d 1 0.17mi
629 Clara Ave Apt 28 St. Louis, MO 2.0 1.0 672 $1,150 $1.71 0d 1 0.23mi
5621 Delmar Blvd Saint Louis, MO 1.0 1.0 612 $1,132 $1.85 0d 5 0.23mi
5560 Delmar Blvd Saint Louis, MO 1.0–2.0 1.0–2.0 752 $995 $1.32 18d 1 0.25mi
5535 Delmar Blvd St. Louis, MO 1.0–2.0 1.0–2.0 884 $1,165 $1.32 0d 16 0.31mi
5510 Pershing Ave Saint Louis, MO 2.0 1.0–2.0 722 $1,648 $2.28 0d 17 0.39mi
5457 Delmar Blvd St. Louis, MO 1.0 1.0 481 $810 $1.68 0d 7 0.40mi
807 Clara Ave Unit 7 St. Louis, MO 1.0 1.0 650 $699 $1.08 19d 1 0.41mi
807 Clara Ave Unit 2 St. Louis, MO 1.0 1.0 650 $699 $1.08 45d 1 0.41mi
807 Clara Ave Unit 3 St. Louis, MO 1.0 1.0 650 $699 $1.08 9d 1 0.41mi
807 Clara Ave Unit 34 St. Louis, MO 1.0 1.0 650 $799 $1.23 19d 1 0.41mi
807 Clara Ave Apt 33 St. Louis, MO 1.0 1.0 650 $799 $1.23 45d 1 0.41mi
5904 Enright Ave St. Louis, MO 1.0 1.0 512 $1,100 $2.15 4d 3 0.43mi
5740 Cabanne Ave Saint Louis, MO 1.0 1.0 650 $625 $0.96 45d 1 0.52mi
5803 Cabanne Ave Saint Louis, MO 2.0 1.0 600 $1,200 $2.00 6d 1 0.58mi
5316 Pershing Ave Saint Louis, MO 1.0–2.0 1.0 770 $1,150 $1.49 0d 4 0.59mi
275 Union Blvd St. Louis, MO 3.0 1.0–3.0 1317 $2,166 $1.64 0d 63 0.62mi
6105 Delmar Blvd Saint Louis, MO 1.0–3.0 1.0–3.0 931 $1,798 $1.93 5d 1 0.69mi
5345 Cabanne Ave Unit 5345 Cabanne 3N St. Louis, MO 1.0 1.0 630 $800 $1.27 45d 1 0.76mi
1019 N Skinker Pkwy St. Louis, MO 1.0–3.0 1.0–3.0 1137 $1,295 $1.14 0d 9 0.96mi
5936 Etzel Ave Unit 5936A St. Louis, MO 1.0 1.0 500 $813 $1.63 45d 1 0.98mi
6301 Delmar Blvd Unit 2NE University City, MO 1.0 1.0 525 $895 $1.70 19d 1 1.02mi
1131 Hodiamont Ave St. Louis, MO 2.0 1.0 700 $1,050 $1.50 45d 1 1.06mi
6401 Cates Ave Saint Louis, MO 1.0 1.0 580 $1,400 $2.41 25d 1 1.13mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1211 $3,963 $3.27 45d 84 1.24mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1171 $3,882 $3.31 0d 79 1.24mi
6650 Delmar Blvd Saint Louis, MO 3.0 1.0–3.0 760 $1,418 $1.87 0d 1 1.27mi
40 N Kingshighway Blvd Saint Louis, MO 2.0 1.0–2.0 860 $1,870 $2.17 3d 54 1.27mi
40 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 872 $1,695 $1.94 45d 54 1.27mi
625 N Euclid Ave St. Louis, MO 2.0 1.0–2.0 984 $2,145 $2.18 0d 16 1.30mi

HOA detail condo

Monthly dues
$379 · $4,548/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-06-21
    days on market $65,000 Active 118 DOM
  2. 2026-06-18
    days on market $65,000 Active 115 DOM
  3. 2026-06-17
    days on market $65,000 Active 114 DOM
  4. 2026-06-16
    days on market $65,000 Active 113 DOM
  5. 2026-06-15
    days on market $65,000 Active 112 DOM
  6. 2026-06-13
    days on market $65,000 Active 110 DOM
  7. 2026-06-09
    days on market $65,000 Active 106 DOM
  8. 2026-06-08
    days on market $65,000 Active 105 DOM
  9. 2026-06-08
    days on market $65,000 Active 104 DOM
  10. 2026-06-05
    pricedays on market $65,000 Active 101 DOM
  11. 2026-06-03
    days on market $69,900 Active 100 DOM
  12. 2026-06-02
    days on market $69,900 Active 99 DOM
  13. 2026-06-01
    days on market $69,900 Active 98 DOM
  14. 2026-05-31
    days on market $69,900 Active 97 DOM
  15. 2026-04-25
    status Active 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  16. 2026-04-13
    status Pending 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  17. 2026-03-14
    price $69,900 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  18. 2026-03-04
    price $74,500 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  19. 2026-02-11
    listed $78,000 Active 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  20. 2026-02-11
    historical $78,000 922-char remark
    Show marketing remark (922 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of the city. This unit features an open floor plan with lots of natural light, a contemporary kitchen with granite countertops, stainless steel appliances, and space for an in-unit washer/dryer combo. The spacious bedroom suite features ample storage, and the attached full bath includes ceramic tile floors, shower, and large vanity. New luxury vinyl plank flooring installed throughout the unit (2026), new bathroom vanity top and faucet (2026) and entire unit was just freshly painted (2026). Building amenities include: One assigned and gated parking space, secure building entry, fitness center, lounge, kitchen/pantry area, free laundry rooms on each floor, elevator, and private storage locker in basement. Seasonal pool available for additional fee. Close to Forest Park, Metrolink, The Loop Trolley, Wash U, Barnes Hospital, restaurants and so much more!

  21. 2021-08-11
    soldstatus $78,500
  22. 2021-08-06
    soldstatus Closed 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  23. 2021-06-20
    status Pending 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  24. 2021-06-12
    price $82,000 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  25. 2021-06-04
    listed $85,000 Active 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  26. 2021-06-04
    price $85,000 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  27. 2021-06-04
    historical $82,000 881-char remark
    Show marketing remark (881 chars)

    Check out this modern 1st floor 1br/1ba condo in the heart of an up-and-coming neighborhood steps from Forest Park and the Skinker-Debaliviere Metro station. This unit features an open floor plan and contemporary kitchen with granite tops and a full suite of appliances, including in-unit washer/dryer combo. The spacious bedroom suite features ample storage and natural light, while the attached bathroom includes ceramic tile floors, shower, and large vanity. Comes with one gated and secure parking spot. The building includes 1st floor fitness center and lounge, free common laundry on 1st floor, elevator, and storage locker in basement. Down-payment assistance available to qualified WashU/BJC employees. New roof in 2019. Seasonal pool access available w/ fee. Excellent location near WashU, Central West End, Delmar Loop, and much more. Fresh paint and HVAC tuneup in 2021.

  28. 2021-02-25
    soldstatus $70,000
  29. 2020-09-21
    soldstatus $69,900
  30. 2020-09-15
    soldstatus Closed
  31. 2020-08-21
    status Pending
  32. 2020-08-11
    price $74,900
  33. 2020-07-23
    price $79,900
  34. 2020-07-17
    price $85,900
  35. 2020-07-10
    price $88,500
  36. 2020-07-10
    status Active
  37. 2020-07-08
    historical
  38. 2020-07-01
    listed $89,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,020 · $85/mo
Projected year-2 tax
$1,020 · $85/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,738
− Mortgage interest
−$3,641
− Property taxes
−$1,020
− Insurance
−$325
− Repairs & maintenance
−$1,179
− Management
−$1,179
− HOA
−$4,548
− Depreciation
−$1,891
Taxable income
$955
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$229
After-tax cash flow
$1,431/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
17,985
Household income
$45,542
Rent vs Own
64.1% rent · 35.9% own
Severe rent burden
1457.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 24% Asian 6% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 1% Scotch-Irish 1% Romanian 1%
Foreign-born
9% · China, South Korea, Canada
Languages at home
88% English-only · Spanish 3% Chinese 2% Korean 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -158.94%
Current HPI
115.1863
Rent YoY
▲ 2.39%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-21.5% since first listed
24 events — show timeline
  • 2026-04-25 Relisted MARIS as Distributed by MLS Grid
  • 2026-04-13 Pending MARIS as Distributed by MLS Grid
  • 2026-03-14 Price Changed $69,900 MARIS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $74,500 MARIS as Distributed by MLS Grid
  • 2026-02-11 Listed $78,000 MARIS as Distributed by MLS Grid
  • 2026-02-11 Coming Soon $78,000 MARIS as Distributed by MLS Grid
  • 2021-08-11 Sold (Public Records) $78,500 Public Records
  • 2021-08-06 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2021-06-20 Pending MARIS as Distributed by MLS Grid
  • 2021-06-12 Price Changed $82,000 MARIS as Distributed by MLS Grid
  • 2021-06-04 Listed $85,000 MARIS as Distributed by MLS Grid
  • 2021-06-04 Price Changed $85,000 MARIS as Distributed by MLS Grid
  • 2021-06-04 Coming Soon $82,000 MARIS as Distributed by MLS Grid
  • 2021-02-25 Sold (Public Records) $70,000 Public Records
  • 2020-09-21 Sold (Public Records) $69,900 Public Records
  • 2020-09-15 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2020-08-21 Pending MARIS as Distributed by MLS Grid
  • 2020-08-11 Price Changed $74,900 MARIS as Distributed by MLS Grid
  • 2020-07-23 Price Changed $79,900 MARIS as Distributed by MLS Grid
  • 2020-07-17 Price Changed $85,900 MARIS as Distributed by MLS Grid
  • 2020-07-10 Price Changed $88,500 MARIS as Distributed by MLS Grid
  • 2020-07-10 Relisted MARIS as Distributed by MLS Grid
  • 2020-07-08 Delisted MARIS as Distributed by MLS Grid
  • 2020-07-01 Listed $89,000 MARIS as Distributed by MLS Grid

Property tax history

+2.4%/yr

Latest (2024): $1,020 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…