665 Kling St · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- DSCR +9.7/10.0
- ARV discount +7.7/15.0
- 1% rule +6.2/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
Key facts
- Common laundry
- Spacious back yard
- Large side yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $326 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 54 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $1,235/mo this rent would consume 61% of the median local household income ($24k/yr) (locally 659% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1894 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.85%
- Cash-on-cash
- 12.72%
- DSCR
- 1.57
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $110,371
- List price
- $109,900
- Delta
- -0.43%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 671 Kling St | 0.01mi | 2/2.0 | 1,500 (-3%) | 1mo | $86,500 | $58 | 94 |
| 634 Kling St | 0.07mi | 3/3.0 (+1) | 1,547 (0%) | 5mo | $92,500 | $60 | 84 |
| 625 Allyn St | 0.12mi | 3/1.5 (+1) | 1,500 (-3%) | 15mo | $38,000 | $25 | 70 |
| 820 Brown St | 0.33mi | 3/1.0 (+1) | 1,620 (+5%) | 1mo | $28,000 | $17 | 67 |
| 888 Beardsley St | 0.43mi | 3/2.0 (+1) | 1,453 (-6%) | 3mo | $92,000 | $63 | 62 |
| 495 Beacon St | 0.34mi | 3/1.5 (+1) | 1,672 (+8%) | 7mo | $108,000 | $65 | 58 |
| 319 Sterling Ct | 0.40mi | 3/2.0 (+1) | 1,400 (-10%) | 5mo | $140,000 | $100 | 56 |
| 705 Darkow St | 0.48mi | 3/2.0 (+1) | 1,600 (+3%) | 14mo | $134,000 | $84 | 55 |
| 749 Mckinley Ave | 0.71mi | 3/2.0 (+1) | 1,446 (-6%) | 3mo | $180,000 | $124 | 49 |
| 426 Margaret St | 0.54mi | 3/1.0 (+1) | 1,624 (+5%) | 11mo | $84,999 | $52 | 48 |
| 278 Wheeler St | 0.44mi | 3/2.0 (+1) | 1,344 (-13%) | 10mo | $120,000 | $89 | 44 |
| 559 Nash St | 0.71mi | 3/1.0 (+1) | 1,373 (-11%) | 11mo | $39,559 | $29 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.5%
- Equity multiple
- 1.09×
- Total profit
- $2,913
- Equity at exit
- $16,386
- IRR
- 12.0%
- Equity multiple
- 1.95×
- Total profit
- $29,083
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44311
- Home prices YoY
- -28.4%
- Active inventory
- 54
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,235 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$27 /mo · $328/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $326
Break-even live
Sensitivity live
| Price | -10% $388 | -5% $357 | +0% $326 | +5% $295 | +10% $264 |
|---|---|---|---|---|---|
| Rent | -10% $229 | -5% $277 | +0% $326 | +5% $375 | +10% $424 |
| Rate | -1.0pp $381 | -0.5pp $354 | base $326 | +0.5pp $298 | +1.0pp $269 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 600 Sherman St Akron, OH | 4.0 | 1.0–2.0 | 824 | $1,200 | $1.46 | 14d | 14 | 0.35mi |
| 455 Spicer St Akron, OH | 2.0 | 1.0 | 1872 | $975 | $0.52 | 14d | 1 | 0.38mi |
| 907 Kling St Akron, OH | 3.0 | 1.0 | 1248 | $1,250 | $1.00 | 14d | 1 | 0.46mi |
| 287 Wheeler St Akron, OH | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 24d | 1 | 0.47mi |
| 406 Sumner St Akron, OH | 2.0–4.0 | 1.0–2.0 | 836 | $875 | $1.05 | 14d | 3 | 0.59mi |
| 979 Neptune Ave Akron, OH | 3.0 | 1.0 | 1248 | $1,250 | $1.00 | 24d | 1 | 0.74mi |
| 450 Stanton Ave Akron, OH | 3.0 | 2.0 | 1927 | $1,425 | $0.74 | 44d | 1 | 0.80mi |
| 987 Boone St Akron, OH | 3.0 | 1.0 | 1248 | $1,100 | $0.88 | 24d | 1 | 0.92mi |
| 530 S Main St Akron, OH | 1.0–2.0 | 1.0–2.0 | 937 | $2,195 | $2.34 | 44d | 2 | 0.94mi |
| 401 S Main St Akron, OH | 4.0 | 1.0–4.0 | 814 | $1,198 | $1.47 | 14d | 54 | 0.96mi |
| 22 E Exchange St Apt 310 Akron, OH | 3.0 | 3.0 | 1496 | $1,962 | $1.31 | 44d | 1 | 0.96mi |
| 22 E Exchange St Unit 233 Akron, OH | 2.0 | 2.0 | 1052 | $1,599 | $1.52 | 44d | 1 | 0.96mi |
| 377 Talbot Ave Akron, OH | 2.0 | 1.0 | 1070 | $1,050 | $0.98 | 44d | 1 | 1.01mi |
| 1200 Girard St Akron, OH | 3.0 | 2.0 | 1438 | $1,100 | $0.76 | 14d | 1 | 1.01mi |
| 990 Baird St Akron, OH | 3.0 | 1.0 | 1140 | $1,250 | $1.10 | 44d | 1 | 1.03mi |
| 1125 2nd Ave Akron, OH | 3.0 | 1.0 | 1373 | $1,100 | $0.80 | 24d | 1 | 1.13mi |
| 797 E Market St Apt 220 Akron, OH | 2.0 | 1.5 | 1100 | $1,500 | $1.36 | 24d | 1 | 1.20mi |
| 1298 Bellows St Akron, OH | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 44d | 1 | 1.24mi |
| 1182 5th Ave Akron, OH | 3.0 | 1.0 | 1248 | $1,250 | $1.00 | 14d | 1 | 1.24mi |
| 931 Trimble Dr Akron, OH | 2.0 | 1.5 | 1448 | $1,495 | $1.03 | 24d | 1 | 1.25mi |
| 156 S Main St Akron, OH | 2.0–3.0 | 2.0 | 1197 | $1,925 | $1.61 | 24d | 4 | 1.26mi |
| 1204 Inman St Akron, OH | 3.0 | 1.0 | 1080 | $1,200 | $1.11 | 24d | 1 | 1.39mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 44d | 1 | 1.49mi |
Listing history 25 events
-
2026-06-02status $109,900 Pending 43 DOM
-
2026-06-01days on market $109,900 Active 43 DOM
-
2026-05-31days on market $109,900 Active 42 DOM
-
2026-05-31days on market $109,900 Active 41 DOM
-
2026-05-18status Active 490-char remark
Show marketing remark (490 chars)
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
-
2026-05-13status Pending 490-char remark
Show marketing remark (490 chars)
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
-
2026-04-27status Active 490-char remark
Show marketing remark (490 chars)
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
-
2026-04-23status Pending 490-char remark
Show marketing remark (490 chars)
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
-
2026-04-09$109,900 Active 490-char remark
Show marketing remark (490 chars)
Fully occupied duplex that is professionally managed. Tenants are paying $1475 along with all utilities. Photos are of the upstairs unit prior to tenant's move in. The downstair's unit has 2 bedrooms, living room, large kitchen, and full bathroom. The upstair's unit has 2 bedrooms, kitchen, and bathroom. There is a common laundry off the first floor unit that both units have access to. There is a large side yard that is being used for additional parking along with a spacious back yard.
-
2025-05-20historical $650
-
2025-05-13$650
-
2024-07-29historical $595
-
2024-07-23$595
-
2022-02-07soldstatus $85,000 Closed 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2022-02-06status Pending 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2021-12-17historical Contingent 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2021-11-23status Active 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2021-11-16historical Contingent 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2021-11-05$89,900 Active 266-char remark
Show marketing remark (266 chars)
Clean two unit in Akron U Area. Many updates in the last 3 years (flooring, kitchen, carpet). Appliances include one washer and dryer, 2 full size refrigerators, 1 full size stove, 1 apartment size stove. Property has driveway with garage plus side yard for parking.
-
2018-04-27soldstatus $50,000 Sold
-
2018-01-17status Pending
-
2018-01-09historical Contingent
-
2018-01-08price $56,000
-
2018-01-08historical
-
2018-01-03$54,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $328 · $27/mo
- Projected year-2 tax
- $1,021 · $85/mo
- Expected delta
- +$693/yr (+$58/mo · 211.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,819
- − Mortgage interest
- −$6,156
- − Property taxes
- −$328
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,185
- − Management
- −$1,185
- − Depreciation
- −$3,197
- Taxable income
- $2,217
- Est. tax owed @ 24.0%
- −$532
- After-tax cash flow
- $3,381/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 7,547
- Household income
- $24,369
- Rent vs Own
- Severe rent burden
- 659.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 53% Black 35% Two or more races 6% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 2%
- Foreign-born
- 3% · Canada, Vietnam, Philippines
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.01%
- Current HPI
- 98.3809
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+101.7% since first listed21 events — show timeline
- 2026-05-18 Relisted — MLSNOW
- 2026-05-13 Pending — MLSNOW
- 2026-04-27 Relisted — MLSNOW
- 2026-04-23 Pending — MLSNOW
- 2026-04-09 Listed $109,900 MLSNOW
- 2025-05-20 Rental Removed $650 TENANTTURNER2
- 2025-05-13 Listed for Rent $650 TENANTTURNER2
- 2024-07-29 Rental Removed $595 RENTEC
- 2024-07-23 Listed for Rent $595 RENTEC
- 2022-02-07 Sold (MLS) $85,000 MLSNOW
- 2022-02-06 Pending — MLSNOW
- 2021-12-17 Contingent — MLSNOW
- 2021-11-23 Relisted — MLSNOW
- 2021-11-16 Contingent — MLSNOW
- 2021-11-05 Listed $89,900 MLSNOW
- 2018-04-27 Sold (MLS) $50,000 MLSNOW
- 2018-01-17 Pending — MLSNOW
- 2018-01-09 Contingent — MLSNOW
- 2018-01-08 Price Changed $56,000 MLSNOW
- 2018-01-08 Listing Removed — MLSNOW
- 2018-01-03 Listed $54,500 MLSNOW
Property tax history
-28.0%/yrLatest (2017): $328 · -1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…