CashFlowRE
Sign in Sign up
15054 Ashland Way #84
B+ Composite 77.04
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.5/30.0
  • ARV discount +12.3/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.8/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Appreciation +0.0/10.0

$105,000

15054 Ashland Way #84 · Delray Beach, FL 33484
1 bd · 1.5 ba · 832 sqft · Condo public records · 332 Days on market
Built 1982 Good condition $126/sqft · 18% below area Est $117k · 11% under $590/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Key facts

  • $590 HOA
  • Built 1982
  • Listed 331 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $105k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $344 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 4.2% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Orchard View Elementary School (math 48% / reading 47%, grade D, #1,182 of 2,144 statewide, top 55%, 596 students, 76% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL).
  • Market conditions: Rents rising fast (+4.3%/yr); 659 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $29k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 332 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask is 6900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 332 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.03%
Cap rate
10.23%
Cash-on-cash
14.05%
DSCR
1.63
GRM
4.1

CMA / ARV

ARV (median comp)
$117,419
List price
$105,000
Delta
-10.58%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
402 Capri I #402 0.60mi 1/1.5 760 (-9%) 0mo $61,000 $80 58
15453 Lakes Of Delray Blvd #204 0.27mi 2/2.0 (+1) 1,000 (+20%) 0mo $145,000 $145 56
258 Piedmont F 0.69mi 1/1.5 760 (-9%) 0mo $34,000 $45 53
147 Burgundy D 0.60mi 2/2.0 (+1) 902 (+8%) 0mo $85,000 $94 51
426 Saxony I 1.13mi 1/1.5 760 (-9%) 0mo $68,000 $89 50
89 Saxony B Unit B 1.00mi 2/2.0 (+1) 880 (+6%) 0mo $50,000 $57 48
8 Saxony A #8 0.99mi 2/2.0 (+1) 880 (+6%) 0mo $57,000 $65 48
749 Monaco P 0.98mi 2/2.0 (+1) 880 (+6%) 0mo $55,000 $63 48
152 Tuscany Unit C 1.09mi 2/2.0 (+1) 880 (+6%) 0mo $62,000 $70 48
210 Valencia I 0.92mi 1/1.5 726 (-13%) 0mo $63,250 $87 44
723 Flanders P 0.83mi 1/1.5 720 (-14%) 0mo $70,500 $98 42
646 Flanders N 0.91mi 1/1.5 720 (-14%) 0mo $96,500 $134 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.28% rent growth · sell at horizon

5-year hold
IRR
6.9%
Equity multiple
1.28×
Total profit
$8,103
Equity at exit
$15,656
10-year hold
IRR
18.1%
Equity multiple
2.66×
Total profit
$48,662
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
15 active · 20 under contract
Median asking
$118,999 ($131/sqft)
Median days on market
76 d
This list price
33% of active listings are priced below it
ARV vs active asking
+7.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33484

Rents YoY
4.3%
Active inventory
659
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$2,131 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$155 /mo · $1,856/yr
Insurance
$44
HOA
$590
Vacancy / Maint / Mgmt
$447
Net cashflow
$344

Break-even live

Break-even rent $1,695
Max offer price $105,000
Occupancy floor 79%

Sensitivity live

Price -10% $404 -5% $374 +0% $344 +5% $315 +10% $285
Rent -10% $176 -5% $260 +0% $344 +5% $428 +10% $513
Rate -1.0pp $397 -0.5pp $371 base $344 +0.5pp $317 +1.0pp $289

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15072 Ashland Pl Delray Beach, FL 2.0 2.0 1000 $2,048 $2.05 48d 2 0.08mi
15072 Ashland Pl #132 Delray Beach, FL 2.0 2.0 1100 $2,100 $1.91 69d 1 0.09mi
15072 Ashland Pl #117 Delray Beach, FL 2.0 2.0 1100 $1,950 $1.77 27d 1 0.09mi
15469 Lakes of Delray Blvd #102 Delray Beach, FL 2.0 2.0 976 $3,000 $3.07 73d 1 0.14mi
15090 Ashland Pl Delray Beach, FL 2.0 2.0 900 $2,300 $2.56 48d 1 0.14mi
15449 Lakes of Delray Blvd #207 Delray Beach, FL 2.0 2.0 976 $2,950 $3.02 73d 1 0.15mi
15108 Ashland Dr #215 Delray Beach, FL 2.0 2.0 900 $2,000 $2.22 73d 1 0.16mi
15109 Ashland Dr #323 Delray Beach, FL 2.0 2.0 998 $3,500 $3.51 73d 1 0.19mi
15445 Lakes of Delray Blvd #204 Delray Beach, FL 2.0 2.0 1000 $2,200 $2.20 31d 1 0.24mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,900 $2.11 31d 1 0.29mi
15235 Lakes of Delray Blvd #299 Delray Beach, FL 2.0 2.0 900 $1,900 $2.11 21d 1 0.29mi
5600 Atlantic Ave Delray Beach, FL 1.0–3.0 1.0–3.0 1147 $2,146 $1.87 0d 27 0.31mi
5884 Morningstar Cir #306 Delray Beach, FL 2.0 2.0 1113 $2,200 $1.98 73d 1 0.31mi
5884 Morningstar Cir #205 Delray Beach, FL 1.0 1.5 717 $1,850 $2.58 29d 1 0.31mi
5910 Morningstar Cir #202 Delray Beach, FL 2.0 2.0 1120 $2,350 $2.10 9d 1 0.34mi
5910 Morningstar Cir #202 Delray Beach, FL 2.0 2.0 1120 $2,350 $2.10 9d 1 0.34mi
452 Normandy J Unit J Delray Beach, FL 2.0 2.0 907 $1,550 $1.71 43d 1 0.43mi
452 Normandy J Delray Beach, FL 2.0 2.0 907 $1,550 $1.71 43d 1 0.43mi
595 Normandy M Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 73d 1 0.45mi
358 Normandy H Delray Beach, FL 2.0 2.0 907 $2,000 $2.21 24d 1 0.45mi
120 Normandy C Delray Beach, FL 1.0 1.5 760 $1,475 $1.94 19d 1 0.46mi
569 Normandy L Delray Beach, FL 1.0 1.5 760 $1,400 $1.84 16d 1 0.47mi
542 Normandy Ln Unit 542 Delray Beach, FL 2.0 2.0 907 $1,600 $1.76 73d 1 0.48mi
805 Normandy Q Delray Beach, FL 2.0 2.0 907 $2,000 $2.21 4d 1 0.49mi
794 Normandy Q Delray Beach, FL 2.0 2.0 907 $1,695 $1.87 43d 1 0.50mi
258 Normandy F Delray Beach, FL 1.0 1.5 760 $1,400 $1.84 7d 1 0.50mi
980 Normandy U Delray Beach, FL 2.0 2.0 907 $2,900 $3.20 24d 1 0.51mi
999 Normandy U Delray Beach, FL 1.0 1.5 760 $1,750 $2.30 7d 1 0.51mi
974 Normandy Trl #974 Delray Beach, FL 2.0 2.0 907 $1,800 $1.98 73d 1 0.52mi
708 Normandy Ln #708 Delray Beach, FL 2.0 2.0 907 $3,000 $3.31 40d 1 0.52mi
708 Normandy Ln #708 Delray Beach, FL 2.0 2.0 907 $3,000 $3.31 30d 1 0.52mi
559 Normandy Ln #559 Delray Beach, FL 2.0 2.0 907 $1,650 $1.82 73d 1 0.52mi
244 Normandy Ln Delray Beach, FL 2.0 2.0 907 $2,400 $2.65 60d 1 0.52mi
244 Normandy Ln Delray Beach, FL 2.0 2.0 907 $2,200 $2.43 42d 1 0.52mi
586 Normandy Ln #586 Delray Beach, FL 2.0 2.0 907 $1,750 $1.93 73d 1 0.52mi
226 Normandy E Delray Beach, FL 1.0 1.5 760 $1,200 $1.58 73d 1 0.52mi
864 Normandy Ln Unit 864 Delray Beach, FL 1.0 1.5 760 $1,750 $2.30 73d 1 0.52mi
705 Normandy Ln Unit 705 Delray Beach, FL 2.0 2.0 907 $2,600 $2.87 73d 1 0.52mi
122 Normandy C Delray Beach, FL 2.0 2.0 907 $1,500 $1.65 71d 1 0.52mi
185 Normandy D Delray Beach, FL 1.0 1.5 760 $1,499 $1.97 63d 1 0.52mi

Property features AI

Finance

HOA & community
Monthly HOA fee (listed) — covers cable TV, insurance, grounds maintenance, security and common areasCommunity amenities include clubhouse, fitness center, shuffleboard, tennis courts, pickleball courts and courtesy busSenior community

Exterior

Parking
Assigned parkingGuest parking
Security
Gated community with guard
Utilities
Three-phase electricCable available
Home design
Condominium2-story buildingFaces northResale conditionBuilding C
Construction
CBS construction
Exterior features
Covered patioScreened patioOpen patioNot waterfront

Interior

Kitchen
DishwasherRefrigerator
Bedrooms
1 bedroom on the main level
Flooring
Ceramic tile flooring
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
No special interior features listed

HOA detail $590/mo · $7,080/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-08-08
    days on market $105,000 Active 332 DOM
  2. 2026-08-06
    days on market $105,000 Active 330 DOM
  3. 2026-08-05
    days on market $105,000 Active 329 DOM
  4. 2026-08-03
    days on market $105,000 Active 327 DOM
  5. 2026-07-31
    days on market $105,000 Active 324 DOM
  6. 2026-07-24
    days on market $105,000 Active 317 DOM
  7. 2026-07-23
    days on market $105,000 Active 316 DOM
  8. 2026-07-22
    days on market $105,000 Active 315 DOM
  9. 2026-07-21
    days on market $105,000 Active 314 DOM
  10. 2026-07-18
    days on market $105,000 Active 311 DOM
  11. 2026-07-16
    days on market $105,000 Active 309 DOM
  12. 2026-07-15
    days on market $105,000 Active 308 DOM
  13. 2026-07-14
    days on market $105,000 Active 307 DOM
  14. 2026-07-13
    days on market $105,000 Active 306 DOM
  15. 2026-07-13
    days on market $105,000 Active 305 DOM
  16. 2026-07-12
    days on market $105,000 Active 304 DOM
  17. 2026-07-10
    days on market $105,000 Active 303 DOM
  18. 2026-07-09
    days on market $105,000 Active 302 DOM
  19. 2026-07-07
    days on market $105,000 Active 300 DOM
  20. 2026-07-06
    days on market $105,000 Active 299 DOM
  21. 2026-07-06
    days on market $105,000 Active 298 DOM
  22. 2026-07-05
    days on market $105,000 Active 297 DOM
  23. 2026-07-04
    days on market $105,000 Active 296 DOM
  24. 2026-07-02
    days on market $105,000 Active 295 DOM
  25. 2026-07-01
    days on market $105,000 Active 294 DOM
  26. 2026-06-30
    days on market $105,000 Active 293 DOM
  27. 2026-06-29
    days on market $105,000 Active 292 DOM
  28. 2026-06-28
    days on market $105,000 Active 291 DOM
  29. 2026-06-27
    days on market $105,000 Active 290 DOM
  30. 2026-06-26
    days on market $105,000 Active 289 DOM
  31. 2026-06-24
    days on market $105,000 Active 287 DOM
  32. 2026-06-22
    days on market $105,000 Active 285 DOM
  33. 2026-06-21
    days on market $105,000 Active 284 DOM
  34. 2026-06-18
    days on market $105,000 Active 281 DOM
  35. 2026-06-17
    days on market $105,000 Active 280 DOM
  36. 2026-06-16
    days on market $105,000 Active 279 DOM
  37. 2026-06-15
    days on market $105,000 Active 278 DOM
  38. 2026-06-13
    listed $105,000 Active 276 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,856 · $155/mo
Projected year-2 tax
$1,856 · $155/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,570
− Mortgage interest
−$5,882
− Property taxes
−$1,856
− Insurance
−$525
− Repairs & maintenance
−$2,046
− Management
−$2,046
− HOA
−$7,080
− Depreciation
−$3,055
Taxable income
$3,082
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$740
After-tax cash flow
$3,392/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $4,160–$12,480 screening

This townhouse is in good condition with a good curb appeal. It requires some exterior painting and flooring replacement to maximize its value.

Components & finishes AI

Flooring tile

Deferred maintenance Est. $20,000–$60,000 screening

  • Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — No visible roof material or condition
  • Major Hvac (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — No visible HVAC unit or condition

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and property value
  • Both Replace worn flooring — Improves aesthetics and functionality
  • Both Upgrade kitchen appliances — Modernizes the space and attracts more buyers

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 48/100

Zoned Schools

Elementary Orchard View Elementary School D FL #1,182/2,144 Nat'l #14,382/41,679 Middle Carver Middle School F FL #486/571 Nat'l #9,545/14,009 High Spanish River Community High School B FL #63/667 Nat'l #2,354/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
B Composite livability gradescore 77/100

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,637,487 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
26,208
Household income
$62,151
Rent vs Own
19.0% rent · 81.0% own
Severe rent burden
16% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 10% Black 5% Asian 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 2%
Common ancestry
Scotch-Irish 7% Romanian 6% Italian 2%
Foreign-born
23% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 13% Russian/Polish/Slavic 3% French/Haitian/Cajun 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Price history

-98.8% since first listed
9 events — show timeline
  • 2026-06-13 Listed for Rent $1,500 RMLSFL
  • 2026-06-12 Relisted Beaches MLS
  • 2026-03-22 Rental Removed $1,500 GFLMLS
  • 2026-03-21 Listing Removed Beaches MLS
  • 2026-02-15 Price Changed $1,500 GFLMLS
  • 2026-01-19 Price Changed $105,000 Beaches MLS
  • 2025-08-04 Price Changed $120,000 Beaches MLS
  • 2025-06-20 Listed for Rent $1,700 GFLMLS
  • 2025-06-19 Listed $125,000 Beaches MLS

Property tax history

+16.5%/yr

Latest (2025): $1,856 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…