CashFlowRE
Sign in Sign up
58 Windrift Ct
D- Composite 39.75
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.3/30.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$239,000

58 Windrift Ct · Ormond Beach, FL 32174
2 bd · 2.0 ba · 1,183 sqft · SingleFamily public records · 314 Days on market
Built 1978 4,791 sqft lot $202/sqft · 30% below area Est $342k · 30% under $83/mo HOA · 5% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SHORT SALE- 3rd party approval required. Get your offers ready!! This beautifully updated 2-bedroom, 2-bath home is nestled in the highly sought-after gated community of Tymber Creek, known for its tree-lined streets and mature landscaping. Park with ease in the well-lit, oversized 2-car garage featuring a window and durable epoxy-coated floor. Designed for comfort and style, the home welcomes you with soaring cathedral ceilings, wood-look porcelain tile floors, and a sunken living room anchored by a modern stone fireplace. The open layout flows seamlessly into the chef's kitchen, complete with custom lighting, an island, granite countertops, stainless steel appliances, and a versatile breakfast nook or office space. Light-filled rooms and generous storage add both comfort and function throughout. The tranquil primary suite is a true retreat. Drift off while gazing at the starry sky through the upper window in the cathedral ceiling. with customizable lighting. The spa-inspired bath features abundant storage and a stone walk-in shower with a rainfall shower head. Step from the bedroom through French doors onto the private back deck overlooking the backyard, secured by a 6-foot privacy fence, creating the ideal space to unwind or entertain. Recent upgrades including a new AC system, ventilation ducts, gutters, insulation, blinds, and more provide peace of mind for years to come. Don't miss the opportunity to make this stunning home yours. Schedule your private showing today! ________________________________________

Key facts

  • Gated community
  • Clubhouse
  • Sunken living room

Tags

WOOD LOOK PORCELAIN TILESUNKEN LIVING ROOMCHEF'S KITCHENGATED COMMUNITYTWO POOLSCLUBHOUSE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $239k.

Deal economics

  • At list price, monthly cash flow is $-313 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $184k (23.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (25.8% below list).
  • Recommended offer: $177k (25.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.7% vs local median 3.9% in Ormond Beach — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 83/100 on livability (#55 in FL, #965 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 985 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 314 days — a 12% lower offer ($210k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 22y ago; this cycle's ask has dropped $85k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $177,450 (25.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 314 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
4.72%
Cash-on-cash
-5.62%
DSCR
0.75
GRM
11.2

CMA / ARV

ARV (median comp)
$342,024
List price
$239,000
Delta
-30.12%
Verdict
UNDERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.64% rent growth · sell at horizon

5-year hold
IRR
-27.5%
Equity multiple
0.09×
Total profit
$-61,023
Equity at exit
$35,636
10-year hold
IRR
-31.5%
Equity multiple
-0.32×
Total profit
$-88,145
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32174

Rents YoY
1.6%
Active inventory
985
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,774 medium interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$279 /mo · $3,353/yr
Insurance
$100
HOA
$83
Vacancy / Maint / Mgmt
$373
Net cashflow
$-313

Break-even live

Break-even rent $2,171
Max offer price $183,624
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 Hamilton Cir Ormond Beach, FL 1.0–3.0 1.0–2.0 1134 $1,646 $1.45 11d 46 0.96mi

HOA detail

Monthly dues
$83 · $996/yr
Likely covers
landscapingsecurity

Listing history 50 events

  1. 2026-06-18
    days on market $239,000 Active 314 DOM
  2. 2026-06-17
    days on market $239,000 Active 313 DOM
  3. 2026-06-16
    days on market $239,000 Active 312 DOM
  4. 2026-06-15
    days on market $239,000 Active 311 DOM
  5. 2026-06-14
    days on market $239,000 Active 309 DOM
  6. 2026-06-10
    days on market $239,000 Active 306 DOM
  7. 2026-06-09
    days on market $239,000 Active 305 DOM
  8. 2026-06-08
    days on market $239,000 Active 304 DOM
  9. 2026-06-07
    days on market $239,000 Active 303 DOM
  10. 2026-06-05
    days on market $239,000 Active 300 DOM
  11. 2026-06-03
    days on market $239,000 Active 299 DOM
  12. 2026-06-03
    days on market $239,000 Active 298 DOM
  13. 2026-06-01
    days on market $239,000 Active 297 DOM
  14. 2026-05-31
    days on market $239,000 Active 296 DOM
  15. 2026-05-31
    days on market $239,000 Active 295 DOM
  16. 2026-05-07
    price $249,000 1538-char remark
    Show marketing remark (1538 chars)

    SHORT SALE- 3rd party approval required. Get your offers ready!! This beautifully updated 2-bedroom, 2-bath home is nestled in the highly sought-after gated community of Tymber Creek, known for its tree-lined streets and mature landscaping. Park with ease in the well-lit, oversized 2-car garage featuring a window and durable epoxy-coated floor. Designed for comfort and style, the home welcomes you with soaring cathedral ceilings, wood-look porcelain tile floors, and a sunken living room anchored by a modern stone fireplace. The open layout flows seamlessly into the chef's kitchen, complete with custom lighting, an island, granite countertops, stainless steel appliances, and a versatile breakfast nook or office space. Light-filled rooms and generous storage add both comfort and function throughout. The tranquil primary suite is a true retreat. Drift off while gazing at the starry sky through the upper window in the cathedral ceiling. with customizable lighting. The spa-inspired bath features abundant storage and a stone walk-in shower with a rainfall shower head. Step from the bedroom through French doors onto the private back deck overlooking the backyard, secured by a 6-foot privacy fence, creating the ideal space to unwind or entertain. Recent upgrades including a new AC system, ventilation ducts, gutters, insulation, blinds, and more provide peace of mind for years to come. Don't miss the opportunity to make this stunning home yours. Schedule your private showing today! ________________________________________

  17. 2026-04-27
    price $284,900 1538-char remark
    Show marketing remark (1538 chars)

    SHORT SALE- 3rd party approval required. Get your offers ready!! This beautifully updated 2-bedroom, 2-bath home is nestled in the highly sought-after gated community of Tymber Creek, known for its tree-lined streets and mature landscaping. Park with ease in the well-lit, oversized 2-car garage featuring a window and durable epoxy-coated floor. Designed for comfort and style, the home welcomes you with soaring cathedral ceilings, wood-look porcelain tile floors, and a sunken living room anchored by a modern stone fireplace. The open layout flows seamlessly into the chef's kitchen, complete with custom lighting, an island, granite countertops, stainless steel appliances, and a versatile breakfast nook or office space. Light-filled rooms and generous storage add both comfort and function throughout. The tranquil primary suite is a true retreat. Drift off while gazing at the starry sky through the upper window in the cathedral ceiling. with customizable lighting. The spa-inspired bath features abundant storage and a stone walk-in shower with a rainfall shower head. Step from the bedroom through French doors onto the private back deck overlooking the backyard, secured by a 6-foot privacy fence, creating the ideal space to unwind or entertain. Recent upgrades including a new AC system, ventilation ducts, gutters, insulation, blinds, and more provide peace of mind for years to come. Don't miss the opportunity to make this stunning home yours. Schedule your private showing today! ________________________________________

  18. 2025-09-22
    price $319,000 1538-char remark
    Show marketing remark (1538 chars)

    SHORT SALE- 3rd party approval required. Get your offers ready!! This beautifully updated 2-bedroom, 2-bath home is nestled in the highly sought-after gated community of Tymber Creek, known for its tree-lined streets and mature landscaping. Park with ease in the well-lit, oversized 2-car garage featuring a window and durable epoxy-coated floor. Designed for comfort and style, the home welcomes you with soaring cathedral ceilings, wood-look porcelain tile floors, and a sunken living room anchored by a modern stone fireplace. The open layout flows seamlessly into the chef's kitchen, complete with custom lighting, an island, granite countertops, stainless steel appliances, and a versatile breakfast nook or office space. Light-filled rooms and generous storage add both comfort and function throughout. The tranquil primary suite is a true retreat. Drift off while gazing at the starry sky through the upper window in the cathedral ceiling. with customizable lighting. The spa-inspired bath features abundant storage and a stone walk-in shower with a rainfall shower head. Step from the bedroom through French doors onto the private back deck overlooking the backyard, secured by a 6-foot privacy fence, creating the ideal space to unwind or entertain. Recent upgrades including a new AC system, ventilation ducts, gutters, insulation, blinds, and more provide peace of mind for years to come. Don't miss the opportunity to make this stunning home yours. Schedule your private showing today! ________________________________________

  19. 2025-08-08
    listed $324,000 Active 1538-char remark
    Show marketing remark (1538 chars)

    SHORT SALE- 3rd party approval required. Get your offers ready!! This beautifully updated 2-bedroom, 2-bath home is nestled in the highly sought-after gated community of Tymber Creek, known for its tree-lined streets and mature landscaping. Park with ease in the well-lit, oversized 2-car garage featuring a window and durable epoxy-coated floor. Designed for comfort and style, the home welcomes you with soaring cathedral ceilings, wood-look porcelain tile floors, and a sunken living room anchored by a modern stone fireplace. The open layout flows seamlessly into the chef's kitchen, complete with custom lighting, an island, granite countertops, stainless steel appliances, and a versatile breakfast nook or office space. Light-filled rooms and generous storage add both comfort and function throughout. The tranquil primary suite is a true retreat. Drift off while gazing at the starry sky through the upper window in the cathedral ceiling. with customizable lighting. The spa-inspired bath features abundant storage and a stone walk-in shower with a rainfall shower head. Step from the bedroom through French doors onto the private back deck overlooking the backyard, secured by a 6-foot privacy fence, creating the ideal space to unwind or entertain. Recent upgrades including a new AC system, ventilation ducts, gutters, insulation, blinds, and more provide peace of mind for years to come. Don't miss the opportunity to make this stunning home yours. Schedule your private showing today! ________________________________________

  20. 2024-03-04
    soldstatus $320,000
  21. 2024-02-29
    soldstatus $320,000 Closed 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  22. 2024-02-29
    soldstatus $320,000
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  23. 2024-02-29
    listed $320,000
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  24. 2024-02-05
    historical Contingent 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  25. 2023-10-25
    price $320,000 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  26. 2023-10-23
    status Active 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  27. 2023-10-18
    historical Contingent 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  28. 2023-09-15
    listed $330,000 Active 1380-char remark
    Show marketing remark (1380 chars)

    BEAUTIFULLY REMODELED HOME NESTLED IN ON A CUL DE SAC IN THE GATED COMMUNITY OF TYMBER CREEK. 2.9% ASSUMABLE MORTGAGE FOR QUALIFYING VETERANS. THIS HOME IS ADORNED WITH EXQUISITE FINISHES. AS YOU ENTER YOUR NEW HOME YOU WILL BE GREETED BY THE WOOD LOOKING PORCELAIN TILES THAT FLOW THROUGHOUT THE LIVING AREA. THE SUNKEN LIVING ROOM FEATURES CATHEDRAL CEILINGS AND A MODERN STONE FIREPLACE. THE KITCHEN THAT HAS BEEN TOTALLY UPDATED AND WILL BE THE CENTER FOR MANY GATHERINGS WITH A LARGE CENTER ISLAND THAT LEADS TO BOTH THE DINING AREA AND BREAKFAST NOOK. THE KITCHEN IS PLENTIFUL WITH CABINET SPACE, FEATURES NEW APPLIANCES AND GRANITE COUNTER TOPS. THE OWNERS BATH FEATURES A RAIN SHOWER WITH DETAILED FLOOR TO CEILING TILE WORK. THE DETAILS OF THE HOME CONTINUE WITH THE NEW AIR CONDITIONER AND VENTILATION DUCTS, NEW INSULATIONS, NEW GUTTERS, NEWS BLINDS AND EPOXY COATED GARAGE FLOOR. THE YARD FEATURES A NEW 6 FOOT PRIVACY FENCE AND REBUILT DECK THAT IS PERFECT FOR RELAXING WITH FAMILY. THE NEIGHBORHOOD FEATURES TREE LINED STREETS, POOL, CLUBHOUSE AND TENNIS FOR THE FAMILY TO ENJOY! HAVE A BOAT OR RV TO PARK? THE COMMUNITY ALSO HAS ADDITIONAL OPTIONAL PARKING FOR RECREATIONAL VEHICLES. MAKE YOUR APPOINTMENT TODAY TO SEE YOUR NEW HOME! Square footage received from tax rolls. All information recorded in the MLS intended to be accurate but cannot be guaranteed.

  29. 2021-09-01
    soldstatus $257,000
  30. 2021-08-27
    soldstatus $257,000 Closed
  31. 2021-07-26
    historical Active Contingent
  32. 2021-07-16
    listed $257,000 Active
  33. 2019-03-15
    soldstatus $119,900 Sold
  34. 2019-03-15
    soldstatus $119,900 Closed
  35. 2019-03-06
    status Pending
  36. 2019-03-06
    status Pending
  37. 2019-03-06
    status Active
  38. 2019-03-06
    status Active
  39. 2019-03-04
    status Pending
  40. 2019-03-04
    status Pending
  41. 2019-02-11
    status Active
  42. 2019-02-11
    status Active
  43. 2019-02-02
    status Pending
  44. 2019-02-02
    historical Contingent
  45. 2019-01-29
    price $119,900
  46. 2019-01-29
    price $119,900
  47. 2019-01-15
    price $137,900
  48. 2019-01-15
    price $137,900
  49. 2018-12-17
    price $139,900
  50. 2018-12-17
    price $139,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,353 · $279/mo
Projected year-2 tax
$3,353 · $279/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,294
− Mortgage interest
−$13,388
− Property taxes
−$3,353
− Insurance
−$1,195
− Repairs & maintenance
−$1,704
− Management
−$1,704
− HOA
−$996
− Depreciation
−$6,953
Taxable loss
−$7,997
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,919
After-tax cash flow
$-1,842/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Ormond Beach

Score
83/100
State rank
#55
US rank
#965

Category grades

Amenities A+ Commute F Cost of living A Crime B+ Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ormond Beach, FL
County
Volusia County · 556,871 people
City population
69,624
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
54,783
Household income
$71,011
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
1158.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 6% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Puerto Rican 2%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 3%
Foreign-born
7% · Canada, China
Languages at home
91% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -327.97%
Current HPI
271.92
Rent YoY
▲ 1.64%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+348.6% since first listed
55 events — show timeline
  • 2026-05-07 Price Changed $249,000 Daytona MLS
  • 2026-04-27 Price Changed $284,900 Daytona MLS
  • 2025-09-22 Price Changed $319,000 Daytona MLS
  • 2025-08-08 Listed $324,000 Daytona MLS
  • 2024-03-04 Sold (Public Records) $320,000 Public Records
  • 2024-02-29 Listed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2024-02-29 Sold (MLS) $320,000 Stellar MLS as Distributed by MLS Grid
  • 2024-02-29 Sold (MLS) $320,000 Daytona MLS
  • 2024-02-05 Contingent Daytona MLS
  • 2023-10-25 Price Changed $320,000 Daytona MLS
  • 2023-10-23 Relisted Daytona MLS
  • 2023-10-18 Contingent Daytona MLS
  • 2023-09-15 Listed $330,000 Daytona MLS
  • 2021-09-01 Sold (Public Records) $257,000 Public Records
  • 2021-08-27 Sold (MLS) $257,000 Daytona MLS
  • 2021-07-26 Contingent Daytona MLS
  • 2021-07-16 Listed $257,000 Daytona MLS
  • 2019-03-15 Sold (MLS) $119,900 Daytona MLS
  • 2019-03-15 Sold (MLS) $119,900 Stellar MLS as Distributed by MLS Grid
  • 2019-03-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-03-06 Pending Daytona MLS
  • 2019-03-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-03-06 Relisted Daytona MLS
  • 2019-03-04 Pending Daytona MLS
  • 2019-03-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-02-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-02-11 Relisted Daytona MLS
  • 2019-02-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-02-02 Contingent Daytona MLS
  • 2019-01-29 Price Changed $119,900 Daytona MLS
  • 2019-01-29 Price Changed $119,900 Stellar MLS as Distributed by MLS Grid
  • 2019-01-15 Price Changed $137,900 Stellar MLS as Distributed by MLS Grid
  • 2019-01-15 Price Changed $137,900 Daytona MLS
  • 2018-12-17 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2018-12-17 Price Changed $139,900 Daytona MLS
  • 2018-11-30 Listed $145,000 Daytona MLS
  • 2018-11-18 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2018-10-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2018-10-29 Delisted NSBMLS
  • 2018-10-29 Listing Removed Daytona MLS
  • 2018-10-29 Listed $155,200 Stellar MLS as Distributed by MLS Grid
  • 2018-10-16 Listed $155,200 Stellar MLS as Distributed by MLS Grid
  • 2018-10-16 Listed NSBMLS
  • 2018-10-16 Listed $155,200 Daytona MLS
  • 2018-10-16 Listing Removed Daytona MLS
  • 2018-08-03 Listed $175,000 Daytona MLS
  • 2004-06-16 Sold (Public Records) $122,900 Public Records
  • 2004-05-28 Sold (MLS) $122,900 Daytona MLS
  • 2004-03-17 Listed $122,900 Daytona MLS
  • 2004-03-17 Listed $122,900 Daytona MLS
  • 2004-03-17 Listed $122,900 Daytona MLS
  • 1998-06-18 Sold (Public Records) $79,500 Public Records
  • 1998-01-13 Sold (Public Records) $64,500 Public Records
  • 1995-01-19 Sold (Public Records) $73,500 Public Records
  • 1983-05-01 Sold (Public Records) $55,500 Public Records

Property tax history

+15.8%/yr

Latest (2025): $3,353 · -10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…