1679 Altadena Pl SW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.5/15.0
- Cash flow +11.1/30.0
- Livability +4.2/5.0
- 1% rule +3.2/10.0
- DSCR +3.2/10.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$282,400
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
Key facts
- 0.23 acre lot
- 2 garage spots
- Built 1945
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $282k.
Deal economics
- At list price, monthly cash flow is $-115 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $262k (7.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (17.8% below list).
- Recommended offer: $232k (17.8% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kipp Ways Primary Charter School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 477 students, 100% FRL, charter); Herman J. Russell West End Academy (math 12% / reading 12%, grade F, #417 of 470 statewide, top 90%, 399 students, 100% FRL); Booker T. Washington High School (math 24% / reading 24%, grade F, #184 of 424 statewide, top 48%, 831 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 14% at this address vs 32% district-wide (-18 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.2%/yr); 250 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($265k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $240k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 5.80%
- Cash-on-cash
- -1.75%
- DSCR
- 0.92
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $326,182
- List price
- $282,400
- Delta
- -13.42%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1673 Altadena Pl SW | 0.01mi | 3/2.5 | 1,406 (-7%) | 2mo | $415,000 | $295 | 85 |
| 1675 Alvarado Ter SW | 0.33mi | 3/2.0 | 1,540 (+2%) | 3mo | $370,500 | $241 | 79 |
| 1589 Westhaven Dr SW | 0.23mi | 3/2.0 | 1,662 (+10%) | 0mo | $400,000 | $241 | 72 |
| 1935 Handley Ave SW | 0.58mi | 3/2.5 | 1,535 (+2%) | 1mo | $280,000 | $182 | 67 |
| 1801 Beecher St SW | 0.34mi | 3/2.0 | 1,646 (+9%) | 3mo | $215,000 | $131 | 67 |
| 988 Cascade Rd SW | 0.16mi | 3/2.5 | 1,727 (+14%) | 2mo | $500,000 | $290 | 65 |
| 1417 Richland Rd | 0.49mi | 3/1.0 | 1,440 (-4%) | 2mo | $127,000 | $88 | 64 |
| 1239 Avonwood Cir SW | 0.62mi | 3/2.0 | 1,432 (-5%) | 3mo | $200,000 | $140 | 60 |
| 1311 Plaza Ave SW | 0.70mi | 4/2.0 (+1) | 1,551 (+3%) | 1mo | $455,000 | $293 | 57 |
| 1409 Almont Dr SW | 0.57mi | 2/2.0 (-1) | 1,392 (-8%) | 2mo | $75,000 | $54 | 54 |
| 1169 Eastridge Rd SW | 0.52mi | 3/2.0 | 1,316 (-13%) | 2mo | $168,000 | $128 | 53 |
| 1283 Wichita Dr SW | 0.68mi | 3/2.5 | 1,344 (-11%) | 1mo | $330,000 | $246 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -22.6%
- Equity multiple
- 0.24×
- Total profit
- $-59,865
- Equity at exit
- $42,107
- IRR
- -27.0%
- Equity multiple
- -0.11×
- Total profit
- $-87,737
- Equity at exit
- $24,417
Cash invested: $79,072 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30311
- Home prices YoY
- -33.3%
- Rents YoY
- -0.2%
- Active inventory
- 250
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $2,323 high interval (Pro) →
- Mortgage (P&I)
- −$1,481
- Tax from tax record
- −$351 /mo · $4,217/yr
- Insurance
- −$118
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$488
- Net cashflow
- $-115
Break-even live
Sensitivity live
| Price | -10% $45 | -5% $-35 | +0% $-115 | +5% $-195 | +10% $-275 |
|---|---|---|---|---|---|
| Rent | -10% $-299 | -5% $-207 | +0% $-115 | +5% $-23 | +10% $68 |
| Rate | -1.0pp $27 | -0.5pp $-43 | base $-115 | +0.5pp $-188 | +1.0pp $-263 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,600
- Closing costs
- $8,472
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1550 Mayflower Ave SW Atlanta, GA | 4.0 | 2.5 | 1396 | $6,500 | $4.66 | 21d | 1 | 0.30mi |
| 1735 Alvarado Ter SW Atlanta, GA | 3.0 | 2.0 | 1235 | $1,595 | $1.29 | 23d | 1 | 0.34mi |
| 1578 Linda Way SW Atlanta, GA | 3.0 | 2.0 | 1343 | $2,030 | $1.51 | 15d | 1 | 0.37mi |
| 966 Gaston St SW Atlanta, GA | 3.0 | 2.5 | 1331 | $2,250 | $1.69 | 26d | 1 | 0.40mi |
| 1587 Olympian Cir SW Unit B Atlanta, GA | 2.0 | 1.0 | 1086 | $1,300 | $1.20 | 26d | 1 | 0.43mi |
| 1474 Beecher St SW Atlanta, GA | 3.0 | 2.0 | 1332 | $3,200 | $2.40 | 26d | 1 | 0.46mi |
| 1448 Westboro Dr SW Atlanta, GA | 3.0 | 2.0 | 1437 | $2,300 | $1.60 | 9d | 1 | 0.48mi |
| 1473 Beecher St SW Atlanta, GA | 3.0 | 2.0 | 1547 | $2,600 | $1.68 | 26d | 1 | 0.48mi |
| 1435 Richland Rd SW Atlanta, GA | 3.0 | 2.0 | 1637 | $2,875 | $1.76 | 16d | 1 | 0.49mi |
| 1537 Orlando St SW Atlanta, GA | 2.0 | 1.0 | 1068 | $1,700 | $1.59 | 26d | 1 | 0.54mi |
| 1409 Bridges Ave SW Atlanta, GA | 4.0 | 3.5 | 1750 | $6,500 | $3.71 | 23d | 1 | 0.56mi |
| 1530 Rogers Ave SW Atlanta, GA | 4.0 | 3.0 | 2184 | $3,300 | $1.51 | 4d | 1 | 0.57mi |
| 702 Cascade Ave SW Atlanta, GA | 3.0 | 4.0 | 2220 | $2,850 | $1.28 | 26d | 1 | 0.59mi |
| 1951 Handley Ave SW Atlanta, GA | 3.0 | 3.0 | 1589 | $3,200 | $2.01 | 26d | 1 | 0.60mi |
| 1435 Lanvale Dr SW Atlanta, GA | 3.0 | 1.0 | 1547 | $1,800 | $1.16 | 9d | 1 | 0.60mi |
| 1449 Lynford Dr SW Atlanta, GA | 3.0 | 1.0 | 1242 | $1,895 | $1.53 | 26d | 1 | 0.62mi |
| 1449 Lynford Dr SW Atlanta, GA | 3.0 | 1.0 | 1242 | $1,895 | $1.53 | 20d | 1 | 0.62mi |
| 1501 Rogers Ave SW Atlanta, GA | 3.0 | 1.0 | 1980 | $2,500 | $1.26 | 26d | 1 | 0.63mi |
| 1389 Lanvale Dr SW Atlanta, GA | 3.0 | 2.0 | 1430 | $2,500 | $1.75 | 9d | 1 | 0.67mi |
| 1338 Montreat Ave SW Atlanta, GA | 4.0 | 2.0 | 1750 | $2,260 | $1.29 | 26d | 1 | 0.67mi |
| 1246 Westmont Rd SW Atlanta, GA | 3.0 | 1.0 | 1200 | $1,500 | $1.25 | 4d | 1 | 0.69mi |
| 1300 Wichita Dr SW Atlanta, GA | 3.0 | 2.0 | 1077 | $2,200 | $2.04 | 26d | 1 | 0.69mi |
| 1255 Westmont Rd SW Atlanta, GA | 3.0 | 2.0 | 1500 | $1,695 | $1.13 | 26d | 1 | 0.70mi |
| 1425 Oglethorpe Ave SW Atlanta, GA | 3.0 | 2.0 | 1540 | $2,950 | $1.92 | 6d | 1 | 0.70mi |
| 1313 Aniwaka Ave SW Atlanta, GA | 3.0 | 2.0 | 1530 | $2,145 | $1.40 | 3d | 1 | 0.72mi |
| 1316 Plaza Ave SW Atlanta, GA | 3.0 | 2.0 | 1692 | $1,825 | $1.08 | 9d | 1 | 0.72mi |
| 1346 Wichita Dr SW Atlanta, GA | 3.0 | 2.0 | 1183 | $2,125 | $1.80 | 9d | 1 | 0.76mi |
| 1619 Stokes Ave SW Atlanta, GA | 3.0 | 2.0 | 1332 | $2,400 | $1.80 | 4d | 1 | 0.78mi |
| 505 W Ontario Ave SW Atlanta, GA | 3.0 | 2.0 | 1587 | $2,800 | $1.76 | 22d | 1 | 0.80mi |
| 1280 Elizabeth Ave SW Atlanta, GA | 3.0 | 1.0 | 1105 | $1,950 | $1.76 | 26d | 1 | 0.82mi |
| 1262 Kenilworth Dr SW Atlanta, GA | 4.0 | 2.0 | 1400 | $2,400 | $1.71 | 26d | 1 | 0.83mi |
| 1758 Emerald Ave SW Atlanta, GA | 4.0 | 2.0 | 1873 | $2,700 | $1.44 | 12d | 1 | 0.84mi |
| 1420 Ralph David Abernathy Blvd SW Atlanta, GA | 3.0 | 2.0 | 1306 | $2,400 | $1.84 | 26d | 1 | 0.86mi |
| 1876 Sandtown Rd SW Atlanta, GA | 3.0 | 2.0 | 1230 | $2,500 | $2.03 | 26d | 1 | 0.88mi |
| 1262 Lorenzo Dr SW Atlanta, GA | 4.0 | 2.0 | 1292 | $2,100 | $1.63 | 26d | 1 | 0.89mi |
| 1310 Kenilworth Dr SW Atlanta, GA | 3.0 | 2.0 | 1192 | $2,000 | $1.68 | 26d | 1 | 0.90mi |
| 1291 Lorenzo Dr SW Unit 1 Atlanta, GA | 3.0 | 1.0 | 1100 | $1,825 | $1.66 | 16d | 1 | 0.91mi |
| 1157 Indale Pl SW Atlanta, GA | 3.0 | 2.0 | 1568 | $2,100 | $1.34 | 23d | 1 | 0.93mi |
| 1307 Lorenzo Dr SW Unit A Atlanta, GA | 3.0 | 2.0 | 1300 | $1,795 | $1.38 | 26d | 1 | 0.94mi |
| 1649 Derry Ave SW Atlanta, GA | 4.0 | 2.0 | 1825 | $3,200 | $1.75 | 26d | 1 | 0.95mi |
Listing history 45 events
-
2026-06-21days on market $282,400 Active 88 DOM
-
2026-06-18days on market $282,400 Active 85 DOM
-
2026-06-17days on market $282,400 Active 84 DOM
-
2026-06-16days on market $282,400 Active 83 DOM
-
2026-06-15days on market $282,400 Active 82 DOM
-
2026-06-13days on market $282,400 Active 80 DOM
-
2026-06-13days on market $282,400 Active 79 DOM
-
2026-06-09days on market $282,400 Active 76 DOM
-
2026-06-08days on market $282,400 Active 75 DOM
-
2026-06-07days on market $282,400 Active 74 DOM
-
2026-06-04pricedays on market $282,400 Active 71 DOM
-
2026-06-03days on market $287,400 Active 70 DOM
-
2026-06-02days on market $287,400 Active 69 DOM
-
2026-06-01days on market $287,400 Active 68 DOM
-
2026-05-31days on market $287,400 Active 67 DOM
-
2026-05-01price $287,400 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-05-01price $287,400 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-03-25$292,400 Active 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-03-25$292,400 New 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-03-20historical $292,400 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-03-20historical $292,400 822-char remark
Show marketing remark (822 chars)
Welcome Home! Beautifully updated white brick home located in the heart of Atlanta, just minutes from the iconic Mercedes-Benz Stadium! This 4-bedroom, 2-bathroom residence boasts the perfect blend of modern comfort and timeless charm. Step inside to find a bright and airy layout with generous natural lighting & living space throughout. The kitchen and bathrooms have been thoughtfully updated, and the home includes a spacious master bedroom and bedrooms ideal for families, guests, or a home office setup. Enjoy the fully fenced-in backyard - ideal for gatherings, pets, or creating your private outdoor retreat. Whether you're a first-time buyer or looking to invest in a thriving area, this home offers unbeatable location, convenience, and comfort. Home is virtually staged. Schedule your private showing today!
-
2026-03-16historical
-
2026-03-02price $292,400
-
2026-01-27price $297,400
-
2025-12-14price $302,400
-
2025-11-04price $307,400
-
2025-10-17price $312,400
-
2025-08-25price $317,400
-
2025-07-31price $322,400
-
2025-07-15$324,900 New
-
2024-10-01historical
-
2024-10-01historical
-
2024-09-03price $355,000
-
2024-09-03price $355,000
-
2024-07-13$375,000 New
-
2024-07-01$375,000 Active
-
2023-12-27soldstatus $240,000
-
2023-12-15soldstatus $240,000 Sold
-
2023-12-15soldstatus $240,000 Closed
-
2023-11-14status Pending
-
2023-11-13historical Active Under Contract
-
2023-11-13$240,000 Active
-
2023-11-10historical
-
2023-10-30$240,000
-
1979-10-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,217 · $351/mo
- Projected year-2 tax
- $4,217 · $351/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,872
- − Mortgage interest
- −$15,819
- − Property taxes
- −$4,217
- − Insurance
- −$1,412
- − Repairs & maintenance
- −$2,230
- − Management
- −$2,230
- − Depreciation
- −$8,215
- Taxable loss
- −$6,251
- Est. tax savings @ 24.0%
- +$1,500
- After-tax cash flow
- $119/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 34,953
- Household income
- $50,649
- Rent vs Own
- Severe rent burden
- 2825.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 4% Two or more races 4% White 3%
- Common ancestry
- Hispanic 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 3% French/Haitian/Cajun 1% Korean 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -129.99%
- Current HPI
- 259.954
- Rent YoY
- ▼ -0.19%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1816.0% since first listed30 events — show timeline
- 2026-05-01 Price Changed $287,400 GAMLS
- 2026-05-01 Price Changed $287,400 FMLS
- 2026-03-25 Listed $292,400 FMLS
- 2026-03-25 Listed $292,400 GAMLS
- 2026-03-20 Coming Soon $292,400 GAMLS
- 2026-03-20 Coming Soon $292,400 FMLS
- 2026-03-16 Listing Removed — GAMLS
- 2026-03-02 Price Changed $292,400 GAMLS
- 2026-01-27 Price Changed $297,400 GAMLS
- 2025-12-14 Price Changed $302,400 GAMLS
- 2025-11-04 Price Changed $307,400 GAMLS
- 2025-10-17 Price Changed $312,400 GAMLS
- 2025-08-25 Price Changed $317,400 GAMLS
- 2025-07-31 Price Changed $322,400 GAMLS
- 2025-07-15 Listed $324,900 GAMLS
- 2024-10-01 Listing Removed — GAMLS
- 2024-10-01 Listing Removed — FMLS
- 2024-09-03 Price Changed $355,000 FMLS
- 2024-09-03 Price Changed $355,000 GAMLS
- 2024-07-13 Listed $375,000 GAMLS
- 2024-07-01 Listed $375,000 FMLS
- 2023-12-27 Sold (Public Records) $240,000 Public Records
- 2023-12-15 Sold (MLS) $240,000 FMLS
- 2023-12-15 Sold (MLS) $240,000 GAMLS
- 2023-11-14 Pending — FMLS
- 2023-11-13 Contingent — FMLS
- 2023-11-13 Listed $240,000 FMLS
- 2023-11-10 Listing Removed — GAMLS
- 2023-10-30 Listed $240,000 GAMLS
- 1979-10-01 Sold (Public Records) $15,000 Public Records
Property tax history
+22.9%/yrLatest (2025): $4,217 · -6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…