CashFlowRE
Sign in Sign up
663 William Hilton Pkwy #2123
D Composite 44.38
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.7/15.0
  • Appreciation +6.6/10.0
  • Cash flow +6.5/30.0
  • 1% rule +4.8/10.0
  • Schools +4.1/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.7/10.0

$289,000

663 William Hilton Pkwy #2123 · Hilton Head Island, SC 29928
2 bd · 2.0 ba · 963 sqft · Condo public records · 233 Days on market
Built 1982 $300/sqft · 12% below area Est $327k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Vacatiοn timе awаіts! Beаutіfully updated 2BD/2BA villa in а quіet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

Key facts

  • Lagoon views
  • Largest floor plan
  • Private balcony

Tags

PRIVATE BALCONYLAGOON VIEWSLARGEST FLOOR PLANIN UNIT WASHER DRYERUPDATED TILE FLOORINGFULLY FURNISHED KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $289k.

Deal economics

  • At list price, monthly cash flow is $-494 ($-6k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (2.0% below list).
  • Recommended offer: $254k (12.0% below list) — sets the bar for market timing.
  • Cap rate 4.2% vs local median 3.0% in Hilton Head Island — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#157 in SC) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A-; Watch: amenities F, commute F, cost of living F.
  • Beaufort 01 (town): math 42% / reading 51% proficiency, ranked #17 of 80 in SC (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.2%/yr); 838 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,824 units permitted in Beaufort County in 2024 (618 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($98k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $11k of equity ($2k loan paydown + $9k appreciation (3.2% local appreciation)).
  • Beaufort County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 4, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 233 days — a 12% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 23y ago; this cycle's ask has dropped $28k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
Recommended offer $254,320 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 233 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.98%
Cap rate
4.24%
Cash-on-cash
-7.33%
DSCR
0.67
GRM
8.5

CMA / ARV

ARV (median comp)
$326,944
List price
$289,000
Delta
-11.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

3.21% appreciation · 3.23% rent growth · sell at horizon

5-year hold
IRR
1.6%
Equity multiple
1.09×
Total profit
$7,670
Equity at exit
$133,335
10-year hold
IRR
5.4%
Equity multiple
1.85×
Total profit
$69,172
Equity at exit
$208,159

Cash invested: $80,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29928

Home prices YoY
1.3%
Rents YoY
3.2%
Active inventory
838
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,833 medium interval (Pro) →
Mortgage (P&I)
$1,516
Tax from tax record
$344 /mo · $4,128/yr
Insurance
$120
HOA est. from 9 same-building comps
$752
Vacancy / Maint / Mgmt
$595
Net cashflow
$-494

Break-even live

Break-even rent $3,458
Max offer price $201,683
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,250
Closing costs
$8,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
663 William Hilton Pkwy #2121 Hilton Head Island, SC 2.0 2.0 900 $2,200 $2.44 43d 1 0.03mi
662 William Hilton Pkwy Unit 1468397P Hilton Head Island, SC 2.0 2.0 828 $2,632 $3.18 21d 1 0.26mi
3 Burkes Beach Rd Unit B Hilton Head Island, SC 2.0 2.0 1100 $2,500 $2.27 13d 1 0.57mi
96 Mathews Dr #87 Hilton Head Island, SC 2.0 2.0 1000 $2,500 $2.50 43d 1 1.47mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $289,000 Active 233 DOM
  2. 2026-06-17
    days on market $289,000 Active 232 DOM
  3. 2026-06-16
    days on market $289,000 Active 231 DOM
  4. 2026-06-15
    days on market $289,000 Active 230 DOM
  5. 2026-06-14
    days on market $289,000 Active 228 DOM
  6. 2026-06-13
    days on market $289,000 Active 227 DOM
  7. 2026-06-10
    days on market $289,000 Active 225 DOM
  8. 2026-06-09
    days on market $289,000 Active 224 DOM
  9. 2026-06-08
    days on market $289,000 Active 223 DOM
  10. 2026-06-07
    days on market $289,000 Active 222 DOM
  11. 2026-06-05
    days on market $289,000 Active 219 DOM
  12. 2026-06-03
    days on market $289,000 Active 218 DOM
  13. 2026-06-02
    days on market $289,000 Active 217 DOM
  14. 2026-06-01
    days on market $289,000 Active 216 DOM
  15. 2026-05-31
    days on market $289,000 Active 215 DOM
  16. 2026-05-04
    price $289,000 677-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  17. 2026-05-04
    price $289,000 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  18. 2026-04-16
    price $293,500 677-char remark
    Show marketing remark (677 chars)

    Vacatiοn timе awаіts! Beаutіfully updated 2BD/2BA villa in а quіet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  19. 2026-03-06
    price $295,500 677-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  20. 2026-03-06
    price $295,500 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  21. 2026-02-02
    price $297,500 677-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  22. 2026-02-02
    price $297,500 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  23. 2026-01-05
    price $299,000 677-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  24. 2026-01-05
    price $299,000 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  25. 2025-11-14
    price $309,900 677-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  26. 2025-11-14
    price $309,900 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  27. 2025-10-28
    listed $316,900 Active 677-char remark
    Show marketing remark (677 chars)

    Vacatiοn timе awаіts! Beаutіfully updated 2BD/2BA villa in а quіet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  28. 2025-10-27
    listed $316,900 Active 669-char remark
    Show marketing remark (669 chars)

    Vacation time awaits! Beautifully updated 2BD/2BA villa in a quiet, beautifully landscaped building just steps from the beach. Rare private balcony with lagoon views and the largest 2BD floor plan in Hilton Head Resort, complete with in-unit washer and dryer. Features updated tile flooring, freshly painted in beautiful coastal colors, all new furniture including balcony with stylish new décor, and beautiful new art. The kitchen is the best stocked kitchen you'll ever see, fully furnished and move-in ready. Enjoy pools, hot tub, fitness center, pickleball, tennis, and direct beach access with a tiki bar and restaurant, perfect for a getaway or investment.

  29. 2025-03-26
    soldstatus $285,000
  30. 2025-03-18
    soldstatus $285,000 Closed
  31. 2025-03-18
    soldstatus $285,000 Closed
  32. 2025-03-07
    status Pending
  33. 2025-03-07
    status Pending
  34. 2025-02-25
    price $309,990
  35. 2025-02-25
    price $309,990
  36. 2025-01-10
    listed $325,000 Active
  37. 2025-01-10
    status Active
  38. 2025-01-01
    listed $325,000
  39. 2021-04-30
    soldstatus $240,000
  40. 2021-04-22
    soldstatus $240,000
  41. 2021-02-08
    listed $249,900
  42. 2015-01-26
    soldstatus $86,500
  43. 2015-01-21
    soldstatus $86,500
  44. 2014-08-22
    listed $95,000
  45. 2011-05-27
    soldstatus $79,000
  46. 2011-05-25
    soldstatus $79,000
  47. 2011-04-18
    listed $79,000
  48. 2007-03-06
    listed $179,000
  49. 2004-09-08
    soldstatus $51,000
  50. 2004-09-02
    soldstatus $51,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$4,128 · $344/mo
Projected year-2 tax
$4,128 · $344/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,990
− Mortgage interest
−$16,188
− Property taxes
−$4,128
− Insurance
−$1,445
− Repairs & maintenance
−$2,719
− Management
−$2,719
− HOA
−$9,024
− Depreciation
−$8,407
Taxable loss
−$10,641
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,554
After-tax cash flow
$-3,378/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Beaufort 01
NCES district ID
4501110
Math proficiency
42% ▼ -8.00%
Reading proficiency
51% ▲ 2.00%
Median HH income
$57,430
Composite
40.56/100
National rank
#3699
State rank
#17 of 80 in SC

Livability — Hilton Head Island

Score
64/100
State rank
#157
US rank
#14648

Category grades

Amenities F Commute F Cost of living F Crime A- Employment A+ Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hilton Head Island, SC
County
Beaufort County · 163,770 people
City population
40,243
Metro
Hilton Head Island-Bluffton, SC
Population (ZIP)
15,785
Household income
$97,576
Rent vs Own
16.7% rent · 83.3% own
Severe rent burden
216.0

Population outlook (Beaufort County) Hauer SSP2

Today (2025)
211,915 people
By 2030
227,272 · +7.2%
By 2040
253,861 · +19.8%
By 2050
275,126 · +29.8%
By 2075
311,022 · +46.8%
By 2100
321,286 · +51.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 6% Two or more races 2% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 4% Slovak 4% Romanian 4%
Foreign-born
9% · Canada, China
Languages at home
91% English-only · Spanish 5% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Beaufort

2024 margin
R (+14.5) · D 42.1% · R 56.6% · Other 1.2%
2008→2024 swing
-3.7pp toward R · 2008: -10.8pp · 2024: -14.5pp
All cycles
2024: R+14.5 2020: R+10.0 2016: R+14.3 2012: R+17.5 2008: R+10.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.21%
Current HPI
243.4136
Rent YoY
▲ 3.23%
Metro
Hilton Head Island-Bluffton, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+261.7% since first listed
38 events — show timeline
  • 2026-05-04 Price Changed $289,000 RSMLS
  • 2026-05-04 Price Changed $289,000 LRMLS
  • 2026-04-16 Price Changed $293,500 RSMLS
  • 2026-03-06 Price Changed $295,500 RSMLS
  • 2026-03-06 Price Changed $295,500 LRMLS
  • 2026-02-02 Price Changed $297,500 RSMLS
  • 2026-02-02 Price Changed $297,500 LRMLS
  • 2026-01-05 Price Changed $299,000 RSMLS
  • 2026-01-05 Price Changed $299,000 LRMLS
  • 2025-11-14 Price Changed $309,900 RSMLS
  • 2025-11-14 Price Changed $309,900 LRMLS
  • 2025-10-28 Listed $316,900 RSMLS
  • 2025-10-27 Listed $316,900 LRMLS
  • 2025-03-26 Sold (Public Records) $285,000 Public Records
  • 2025-03-18 Sold (MLS) $285,000 RSMLS
  • 2025-03-18 Sold (MLS) $285,000 LRMLS
  • 2025-03-07 Pending RSMLS
  • 2025-03-07 Pending LRMLS
  • 2025-02-25 Price Changed $309,990 LRMLS
  • 2025-02-25 Price Changed $309,990 RSMLS
  • 2025-01-10 Listed $325,000 LRMLS
  • 2025-01-10 Relisted RSMLS
  • 2025-01-01 Listed $325,000 RSMLS
  • 2021-04-30 Sold (Public Records) $240,000 Public Records
  • 2021-04-22 Sold (MLS) $240,000 RSMLS
  • 2021-02-08 Listed $249,900 RSMLS
  • 2015-01-26 Sold (MLS) $86,500 RSMLS
  • 2015-01-21 Sold (Public Records) $86,500 Public Records
  • 2014-08-22 Listed $95,000 RSMLS
  • 2011-05-27 Sold (Public Records) $79,000 Public Records
  • 2011-05-25 Sold (MLS) $79,000 RSMLS
  • 2011-04-18 Listed $79,000 RSMLS
  • 2007-03-06 Listed $179,000 RSMLS
  • 2004-09-08 Sold (Public Records) $51,000 Public Records
  • 2004-09-02 Sold (MLS) $51,000 RSMLS
  • 2003-12-03 Listed $53,500 RSMLS
  • 2002-05-17 Sold (Public Records) $35,500 Public Records
  • 1982-11-01 Sold (Public Records) $79,900 Public Records

Property tax history

+12.6%/yr

Latest (2025): $4,128 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…