CashFlowRE
Sign in Sign up
666 Curry Ct
C Composite 59.48
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.8/30.0
  • ARV discount +13.2/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.7/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$137,500

666 Curry Ct · Louisville, KY 40211
4 bd · 2.0 ba · 1,575 sqft · SingleFamily · 55 Days on market
Built 1925 4,879 sqft lot Est $158k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautifully renovated 4-bedroom, 2-bathroom home featuring a bright and airy open-concept design perfect for modern living. From the moment you step inside, you'll love the seamless flow between the spacious living, dining, and kitchen areas—ideal for entertaining or relaxing at home. Each of the four bedrooms provides comfortable space and versatility, whether you need room for family, guests, or a home office. Throughout the home, you'll find fresh updates and new flooring. This hidden Gem is the perfect blend of style and comfort. Don't miss your opportunity to make it yours.

Key facts

  • 4,879 sq ft lot
  • Parking
  • Built 1925

Property features AI

Finance

  • Other: Subdivision: GUNTERMANS
  • HOA & community: No association fee

Exterior

  • Parking: Driveway
  • Utilities: Electricity connected
  • Home design: Single-family residence; Camelback / Ranch architectural style; Two stories; Built in 1925
  • Construction: Vinyl siding with wood frame construction; Shingle roof; Concrete block foundation
  • Exterior features: Chain link fencing; Lot is cleared and level; Lot dimensions approximately 49 x 100

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: Four bedrooms total; Two bedrooms on the first floor; Two bedrooms on the second floor; Primary bedroom on the first floor
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Electric forced-air heating; Central air conditioning; One HVAC unit for heating and cooling
  • Interior features: Basement (unfinished); Five closets; Five to six total rooms
  • Laundry & utility: No first-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $138k.

Deal economics

  • At list price, monthly cash flow is $159 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $138k).
  • Recommended offer: $133k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+4.9%/yr); 140 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • At $1,475/mo this rent would consume 56% of the median local household income ($32k/yr) (locally 1483% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $951 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago; this cycle's ask has dropped $8k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; list at $138k implies a 96% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $133,375 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.17%
Cash-on-cash
6.70%
DSCR
1.30
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$157,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
624 S 39th St 0.15mi 4/2.5 1,596 (+1%) 5mo $180,000 $113 85
634 S 38th St 0.18mi 4/2.0 1,500 (-5%) 5mo $165,000 $110 80
714 Dearborn Ave 0.26mi 3/2.0 (-1) 1,631 (+4%) 1mo $110,000 $67 76
824 S 36th St 0.49mi 4/2.0 1,568 (-0%) 5mo $120,000 $77 72
816 Dearborn Ave 0.38mi 3/2.0 (-1) 1,628 (+3%) 2mo $63,500 $39 70
633 S 36th St 0.37mi 4/1.5 1,478 (-6%) 7mo $150,000 $101 65
636 S 40th St 0.11mi 3/1.0 (-1) 1,735 (+10%) 7mo $140,000 $81 63
309 S 41st St 0.54mi 3/2.0 (-1) 1,675 (+6%) 2mo $102,000 $61 58
4227 Grand Ave 0.68mi 3/2.0 (-1) 1,526 (-3%) 4mo $160,000 $105 55
817 S 36th St 0.50mi 3/2.0 (-1) 1,447 (-8%) 7mo $144,000 $100 53
233 S 41st St 0.63mi 4/2.0 1,765 (+12%) 2mo $110,000 $62 49
237 Glendora Ave 0.72mi 3/2.0 (-1) 1,436 (-9%) 2mo $186,250 $130 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.87% rent growth · sell at horizon

5-year hold
IRR
-6.3%
Equity multiple
0.76×
Total profit
$-9,239
Equity at exit
$20,502
10-year hold
IRR
5.6%
Equity multiple
1.45×
Total profit
$17,316
Equity at exit
$11,888

Cash invested: $38,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40211

Home prices YoY
-33.4%
Rents YoY
4.9%
Active inventory
140
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,475 high interval (Pro) →
Mortgage (P&I)
$721
Tax est. 1.5%
$172 /mo · $2,062/yr
Insurance
$57
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$159

Break-even live

Break-even rent $1,273
Max offer price $137,500
Occupancy floor 84%

Sensitivity live

Price -10% $255 -5% $207 +0% $159 +5% $112 +10% $64
Rent -10% $43 -5% $101 +0% $159 +5% $218 +10% $276
Rate -1.0pp $229 -0.5pp $194 base $159 +0.5pp $124 +1.0pp $88

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,375
Closing costs
$4,125
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3909 W Broadway Louisville, KY 5.0 2.0 2000 $1,745 $0.87 16d 1 0.11mi
628 S 39th St Louisville, KY 3.0 1.0 1448 $1,220 $0.84 16d 1 0.15mi
722 S 40th St Unit NA Louisville, KY 4.0 2.5 1556 $1,700 $1.09 3d 1 0.19mi
627 S 38th St Louisville, KY 4.0 1.0 1300 $1,349 $1.04 16d 1 0.24mi
652 S 37th St #9 Louisville, KY 3.0 1.0 1070 $1,095 $1.02 24d 1 0.24mi
3819 River Park Dr Louisville, KY 3.0 1.0 1108 $1,090 $0.98 20d 1 0.29mi
714 S 42nd St Louisville, KY 3.0 1.0 1078 $1,150 $1.07 16d 1 0.30mi
803 Cecil Ave Louisville, KY 4.0 1.0 1165 $1,449 $1.24 11d 1 0.30mi
836 S 41st St Louisville, KY 3.0 1.0 1300 $1,300 $1.00 19d 1 0.36mi
823 S 38th St Louisville, KY 3.0 1.0 1100 $1,195 $1.09 3d 1 0.38mi
4129 W Muhammad Ali Blvd Louisville, KY 4.0 2.0 1224 $1,500 $1.23 2d 1 0.45mi
803 S 35th St Louisville, KY 3.0 1.0 1486 $1,350 $0.91 24d 1 0.54mi
247 Cecil Ave Louisville, KY 3.0 2.0 1083 $1,305 $1.20 19d 1 0.63mi
737 S 33rd St Louisville, KY 4.0 1.0 1356 $1,595 $1.18 24d 1 0.64mi
814 S 33rd St Louisville, KY 3.0 1.0 1104 $1,350 $1.22 3d 1 0.65mi
4221 Sunset Ave Louisville, KY 3.0 1.0 1075 $1,199 $1.12 24d 1 0.73mi
4220 Sunset Ave Louisville, KY 5.0 1.5 1464 $1,950 $1.33 2d 1 0.75mi
3514 Grand Ave Louisville, KY 3.0 1.5 1450 $1,295 $0.89 21d 1 0.78mi
820 Hazel St Louisville, KY 4.0 2.0 1872 $1,395 $0.75 3d 1 0.81mi
106 N 40th St Louisville, KY 3.0 1.0 1325 $1,220 $0.92 3d 1 0.89mi
127 N 40th St Louisville, KY 3.0 2.0 1500 $1,570 $1.05 3d 1 0.94mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 24d 1 1.00mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 21d 1 1.00mi
2912 Greenwood Ave Louisville, KY 3.0 2.0 1362 $1,150 $0.84 16d 1 1.11mi
4514 Winnrose Way Louisville, KY 3.0 1.5 1064 $1,500 $1.41 2d 1 1.13mi
3901 Jewell Ave Louisville, KY 3.0 1.0 1069 $1,140 $1.07 20d 1 1.13mi
2825 Greenwood Ave #4 Louisville, KY 3.0 1.0 1440 $1,250 $0.87 24d 1 1.14mi
2821 Greenwood Ave #1 Louisville, KY 3.0 1.0 1113 $1,300 $1.17 24d 1 1.15mi
2711 W Kentucky St Louisville, KY 3.0 1.0 1155 $1,100 $0.95 24d 1 1.23mi
2634 Garland Ave Unit A Louisville, KY 3.0 1.0 1152 $940 $0.82 24d 1 1.25mi
2634 Garland Ave Unit B Louisville, KY 3.0 1.0 1152 $895 $0.78 20d 1 1.25mi
2708 Greenwood Ave Apt 1 Louisville, KY 3.0 1.0 1100 $1,300 $1.18 24d 1 1.28mi
2913 Dumesnil St Apt 3 Louisville, KY 3.0 1.0 1112 $740 $0.67 11d 1 1.32mi
2706 Hale Ave Unit 1 Louisville, KY 3.0 1.0 1100 $1,400 $1.27 24d 1 1.40mi
2416 Garland Ave Louisville, KY 3.0 2.0 1172 $1,600 $1.37 24d 1 1.44mi
430 S 24th St Louisville, KY 3.0 1.5 1288 $1,400 $1.09 24d 1 1.46mi

Listing history 16 events

  1. 2026-05-13
    status Pending
  2. 2026-05-05
    price $137,500
  3. 2026-04-01
    price $142,500
  4. 2026-03-19
    listed $145,000 Active
  5. 2020-05-03
    historical
  6. 2020-04-07
    status Active
  7. 2020-04-06
    listed $17,000 Active
  8. 2020-04-06
    historical
  9. 2019-12-31
    historical
  10. 2019-07-03
    price $17,000
  11. 2019-07-03
    listed $20,000 Active
  12. 2010-08-06
    soldstatus $70,000
  13. 2008-09-29
    soldstatus $24,000
  14. 2008-07-11
    listed $28,900
  15. 2003-10-17
    historical
  16. 2003-04-17
    listed $59,999

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,700
− Mortgage interest
−$7,702
− Property taxes
−$2,062
− Insurance
−$1,354
− Repairs & maintenance
−$1,416
− Management
−$1,416
− Depreciation
−$4,000
Taxable loss
−$250
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$60
After-tax cash flow
$1,974/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
20,407
Household income
$31,749
Rent vs Own
58.6% rent · 41.4% own
Severe rent burden
1483.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Italian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.22%
Current HPI
176.337
Rent YoY
▲ 4.87%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+129.2% since first listed
16 events — show timeline
  • 2026-05-13 Pending Metro Search MLS
  • 2026-05-05 Price Changed $137,500 Metro Search MLS
  • 2026-04-01 Price Changed $142,500 Metro Search MLS
  • 2026-03-19 Listed $145,000 Metro Search MLS
  • 2020-05-03 Listing Removed Metro Search MLS
  • 2020-04-07 Relisted Metro Search MLS
  • 2020-04-06 Listing Removed Metro Search MLS
  • 2020-04-06 Listed $17,000 Metro Search MLS
  • 2019-12-31 Listing Removed Metro Search MLS
  • 2019-07-03 Listed $20,000 Metro Search MLS
  • 2019-07-03 Price Changed $17,000 Metro Search MLS
  • 2010-08-06 Sold (Public Records) $70,000 Public Records
  • 2008-09-29 Sold (MLS) $24,000 Metro Search MLS
  • 2008-07-11 Listed $28,900 Metro Search MLS
  • 2003-10-17 Listing Removed Metro Search MLS
  • 2003-04-17 Listed $59,999 Metro Search MLS

Property tax history

-11.0%/yr

Latest (2025): $139 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…