🏷️ Likely Rental
202 W Poplar St · Bloomfield, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- ARV discount +15.0/15.0
- DSCR +8.1/10.0
- 1% rule +6.7/10.0
- Schools +5.2/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$107,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Gorgeous 2 Apartments. 1 Bedroom/1 Bath Upstairs and 2 Bedroom/1 Bath on Main Floor. Monthly Rent = $900 + utilities and maintenance. Very Nice Apartments on Quiet Street. Must See!
Key facts
- 9,000 sq ft lot
- Built 1900
- Listed 36 days
Property features AI
Exterior
- Parking: Gravel parking
- Utilities: Public water; Public sewer
- Home design: Two levels; Single-family residence; Vinyl siding
- Construction: Vinyl siding construction
- Exterior features: Corner lot; Lot dimensions 90 x 100
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Window air conditioning units
- Interior features: Fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $108k.
Deal economics
- At list price, monthly cash flow is $233 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $108k).
- Recommended offer: $104k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 2.9% in Bloomfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#159 in IA, #2,887 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Davis County Community School District (rural): math 59% / reading 63% proficiency, ranked #236 of 289 in IA (top 82%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Davis County Elementary (math 62% / reading 57%, grade B-, #390 of 616 statewide, top 69%, 480 students, 48% FRL); Davis County Middle School (math 63% / reading 64%, grade B+, #169 of 246 statewide, top 69%, 356 students, 46% FRL); Davis County Community High School (math 51% / reading 65%, grade C, #275 of 336 statewide, top 83%, 408 students, 38% FRL).
- Market conditions: 44 active listings in the ZIP; 2 units permitted in Davis County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $743 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Davis County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($104k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $70k; list at $108k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 8.89%
- Cash-on-cash
- 9.29%
- DSCR
- 1.41
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $167,438
- List price
- $107,500
- Delta
- -35.80%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.2%
- Equity multiple
- 0.92×
- Total profit
- $-2,553
- Equity at exit
- $16,029
- IRR
- 7.5%
- Equity multiple
- 1.56×
- Total profit
- $16,996
- Equity at exit
- $9,295
Cash invested: $30,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52537
- Home prices YoY
- -6.9%
- Active inventory
- 44
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,253 medium interval (Pro) →
- Mortgage (P&I)
- −$564
- Tax from tax record
- −$148 /mo · $1,782/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $233
Break-even live
Sensitivity live
| Price | -10% $294 | -5% $263 | +0% $233 | +5% $203 | +10% $172 |
|---|---|---|---|---|---|
| Rent | -10% $134 | -5% $183 | +0% $233 | +5% $282 | +10% $332 |
| Rate | -1.0pp $287 | -0.5pp $260 | base $233 | +0.5pp $205 | +1.0pp $177 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,875
- Closing costs
- $3,225
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-12statusdays on market $107,500 Pending 36 DOM
-
2026-06-09days on market $107,500 Active Under Contract 35 DOM
-
2026-06-08days on market $107,500 Active Under Contract 34 DOM
-
2026-06-07days on market $107,500 Active Under Contract 33 DOM
-
2026-06-07days on market $107,500 Active Under Contract 32 DOM
-
2026-06-04days on market $107,500 Active Under Contract 29 DOM
-
2026-06-02days on market $107,500 Active Under Contract 28 DOM
-
2026-06-01days on market $107,500 Active Under Contract 27 DOM
-
2026-05-31days on market $107,500 Active Under Contract 26 DOM
-
2026-05-31days on market $107,500 Active Under Contract 25 DOM
-
2026-05-05$107,500 Active 958-char remark
-
2021-11-04soldstatus $70,000
-
2021-10-29soldstatus $70,000 181-char remark
Show marketing remark (181 chars)
Gorgeous 2 Apartments. 1 Bedroom/1 Bath Upstairs and 2 Bedroom/1 Bath on Main Floor. Monthly Rent = $900 + utilities and maintenance. Very Nice Apartments on Quiet Street. Must See!
-
2021-09-03$74,900 181-char remark
Show marketing remark (181 chars)
Gorgeous 2 Apartments. 1 Bedroom/1 Bath Upstairs and 2 Bedroom/1 Bath on Main Floor. Monthly Rent = $900 + utilities and maintenance. Very Nice Apartments on Quiet Street. Must See!
-
2020-12-04soldstatus $60,000
Show marketing remark (151 chars)
Great investment! Clean, Well Maintained Duplex on Corner Lot. Upstairs 1 Bedroom, Main floor 1-2 bedroom. Newer Roof, Furnace and Electrical upstairs.
-
2020-09-28$69,900
Show marketing remark (151 chars)
Great investment! Clean, Well Maintained Duplex on Corner Lot. Upstairs 1 Bedroom, Main floor 1-2 bedroom. Newer Roof, Furnace and Electrical upstairs.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,782 · $148/mo
- Projected year-2 tax
- $1,782 · $148/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,038
- − Mortgage interest
- −$6,022
- − Property taxes
- −$1,782
- − Insurance
- −$538
- − Repairs & maintenance
- −$1,203
- − Management
- −$1,203
- − Depreciation
- −$3,127
- Taxable income
- $1,164
- Est. tax owed @ 24.0%
- −$279
- After-tax cash flow
- $2,516/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Davis County Community School District
- NCES district ID
- 1908610
- Math proficiency
- 59% ▼ -8.00%
- Reading proficiency
- 63% ▼ -5.00%
- Median HH income
- $48,810
- Composite
- 51.78/100
- National rank
- #1674
- State rank
- #236 of 289 in IA
Livability — Bloomfield
- Score
- 77/100
- State rank
- #159
- US rank
- #2887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bloomfield, IA
- Population (ZIP)
- 7,012
Population outlook (Davis County) Hauer SSP2
- Today (2025)
- 8,553 people
- By 2030
- 8,396 · -1.8%
- By 2040
- 8,139 · -4.8%
- By 2050
- 7,799 · -8.8%
- By 2075
- 6,614 · -22.7%
- By 2100
- 5,053 · -40.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Polish 3% Iranian 2% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 79% English-only · German/W. Germanic 18% Spanish 3%
Political lean MEDSL · Davis
- 2024 margin
- Solid R (+54.4) · D 22.2% · R 76.6% · Other 1.1%
- 2008→2024 swing
- -45.3pp toward R · 2008: -9.1pp · 2024: -54.4pp
- All cycles
- 2024: R+54.4 2020: R+49.2 2016: R+45.2 2012: R+16.4 2008: R+9.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -18.90%
- Current HPI
- 254.7291
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+53.8% since first listed8 events — show timeline
- 2026-06-10 Pending — IAR
- 2026-05-22 Contingent — IAR
- 2026-05-05 Listed $107,500 IAR
- 2021-11-04 Sold (Public Records) $70,000 Public Records
- 2021-10-29 Sold (MLS) $70,000 IAR
- 2021-09-03 Listed $74,900 IAR
- 2020-12-04 Sold (MLS) $60,000 IAR
- 2020-09-28 Listed $69,900 IAR
Property tax history
+2.0%/yrLatest (2025): $1,782 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…