CashFlowRE
Sign in Sign up
400 18th St Unit B4
D Composite 44.61
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • 1% rule +8.9/10.0
  • ARV discount +7.1/15.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • DSCR +3.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$139,000

400 18th St Unit B4 · Vero Beach, FL 32960
2 bd · 2.0 ba · 1,130 sqft · Townhouse public records · 3 Days on market
Built 1979 Est $138k · at est. $597/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

Key facts

  • First floor end unit
  • Tiled floors
  • Screened porch

Tags

FIRST FLOOR END UNITTILED FLOORSEXPANSIVE DINING AREAOPEN LIVING ROOM CONCEPTSCREENED PORCHACCORDION HURRICANE SHUTTERS

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Association: AR Choice; Monthly association fee of $593; Monthly dues include common area maintenance, ground and structure maintenance, sewer and trash; Community amenities: clubhouse, billiard room, storage facilities, tennis courts, pool; Senior community

Exterior

  • Parking: Assigned uncovered parking
  • Utilities: Public water; Public sewer
  • Home design: 2-story property; East-facing
  • Construction: Block and concrete construction; Shingle roof
  • Exterior features: Porch (screened); Enclosed porch; Heated community pool with solar heat; Few trees; Paved road

Interior

  • Kitchen: Range; Refrigerator; Dishwasher
  • Bedrooms: Bedroom (13 x 12); Bedroom (15 x 14)
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Central air conditioning
  • Interior features: Single-hung windows; Sliding doors; Unfurnished; Enclosed porch / screened porch; Rain gutters; Sprinkler/irrigation
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $139k.

Deal economics

  • At list price, monthly cash flow is $-96 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $122k (12.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $139k).
  • Recommended offer: $122k (12.2% below list) — sets the bar for cash-flow.
  • Cap rate 6.0% vs local median 2.8% in Vero Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#116 in FL, #1,784 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, health & safety A+; Watch: employment D+, amenities D.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Vero Beach Elementary School (math 39% / reading 36%, grade F, #1,596 of 2,144 statewide, top 75%, 599 students, 80% FRL); Gifford Middle School (math 46% / reading 45%, grade D+, #305 of 571 statewide, top 54%, 582 students, 72% FRL); Vero Beach High School (math 28% / reading 43%, grade F, #367 of 667 statewide, top 57%, 2,847 students, 50% FRL).
  • Market conditions: Rents soft (-1.7%/yr); 208 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $54k; list at $139k implies a 160% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 31% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $122,102 (12.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.39%
Cap rate
6.04%
Cash-on-cash
-0.90%
DSCR
0.96
GRM
6.0

CMA / ARV

ARV (on-the-fly)
$137,860
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
400 18th St Unit C6 0.00mi 2/2.0 1,130 (0%) 0mo $89,000 $79 100
400 18th St Unit D3 0.00mi 2/2.0 1,130 (0%) 1mo $118,000 $104 99
400 18th St 0.00mi 2/2.0 1,130 (0%) 2mo $115,000 $102 99
400 18th St Unit F7 0.15mi 2/2.0 1,130 (0%) 2mo $115,000 $102 92
1901 Indian River Blvd Unit 210D 0.21mi 2/2.5 1,152 (+2%) 0mo $114,000 $99 85
1901 Indian River Blvd Unit 201a 0.21mi 2/2.5 1,152 (+2%) 1mo $142,000 $123 84
1901 Indian River Blvd #201 0.21mi 2/2.5 1,152 (+2%) 1mo $141,000 $122 84
1901 Indian River Blvd Unit 201B 0.21mi 2/2.5 1,152 (+2%) 1mo $141,000 $122 84
2333 Indian River Blvd #502 0.47mi 2/2.0 1,076 (-5%) 2mo $180,000 $167 69
677 Royal Palm Blvd #23 0.49mi 2/2.0 1,200 (+6%) 1mo $160,000 $133 66
677 Royal Palm Blvd #25 0.49mi 2/2.0 1,200 (+6%) 1mo $130,000 $108 66
835 18th St #103 0.45mi 2/2.0 960 (-15%) 1mo $126,000 $131 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-27.0%
Equity multiple
0.13×
Total profit
$-33,843
Equity at exit
$20,725
10-year hold
IRR
-61.6%
Equity multiple
-0.48×
Total profit
$-57,428
Equity at exit
$12,018

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32960

Home prices YoY
-25.5%
Rents YoY
-1.7%
Active inventory
208
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$1,932 high interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$172 /mo · $2,061/yr
Insurance
$58
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$597
Vacancy / Maint / Mgmt
$406
Net cashflow
$-96

Break-even live

Break-even rent $2,053
Max offer price $122,102
Occupancy floor 100%

Sensitivity live

Price -10% $-17 -5% $-56 +0% $-96 +5% $-135 +10% $-174
Rent -10% $-248 -5% $-172 +0% $-96 +5% $-19 +10% $57
Rate -1.0pp $-26 -0.5pp $-60 base $-96 +0.5pp $-132 +1.0pp $-168

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
400 18th St Vero Beach, FL 2.0 2.0 1065 $1,512 $1.42 15d 2 0.10mi
400 18th St Vero Beach, FL 2.0 2.0 1065 $1,575 $1.48 23d 1 0.10mi
1765 6th Ave Vero Beach, FL 2.0 1.0 800 $1,550 $1.94 23d 1 0.12mi
635 18th Pl Vero Beach, FL 3.0 2.0 1120 $2,300 $2.05 23d 1 0.14mi
1745 6th Ave Unit 7(R) Vero Beach, FL 2.0 1.0 800 $1,550 $1.94 23d 1 0.15mi
303 18th Pl Vero Beach, FL 2.0 1.5 1200 $1,599 $1.33 23d 1 0.20mi
315 18th Pl Unit 315 Vero Beach, FL 2.0 1.5 1200 $1,599 $1.33 23d 1 0.22mi
686 17th St Vero Beach, FL 2.0 1.0 950 $1,700 $1.79 15d 2 0.22mi
1801 Indian River Blvd Unit C7 Vero Beach, FL 2.0 2.0 1200 $1,700 $1.42 15d 1 0.24mi
1845 Robalo Dr Unit 205 Vero Beach, FL 2.0 2.0 1000 $2,500 $2.50 23d 1 0.32mi
1873 Robalo Dr Vero Beach, FL 2.0 2.0 1152 $2,300 $2.00 23d 1 0.32mi
1953 Robalo Dr Vero Beach, FL 2.0 2.0 1400 $5,000 $3.57 23d 1 0.34mi
1860 Robalo Dr Vero Beach, FL 2.0 2.0 950 $2,600 $2.74 23d 2 0.36mi
1935 Cobia Dr Unit 202E Vero Beach, FL 2.0 2.0 1000 $2,250 $2.25 23d 1 0.41mi
1510 3rd Ct Vero Beach, FL 3.0 2.0 950 $6,000 $6.32 15d 1 0.46mi
1450 5th Ave Vero Beach, FL 3.0 2.0 1124 $2,400 $2.14 23d 1 0.49mi
677 Royal Palm Blvd #22 Vero Beach, FL 2.0 2.0 1200 $1,700 $1.42 15d 1 0.51mi
1840 Tarpon Ln Unit D202 Vero Beach, FL 2.0 2.0 1400 $2,500 $1.79 23d 1 0.52mi
808 22nd St Unit 8 Vero Beach, FL 2.0 2.0 1000 $1,465 $1.47 23d 1 0.52mi
939 19th St Unit 961 Vero Beach, FL 2.0 2.0 1000 $1,850 $1.85 23d 1 0.53mi
516 13th Pl Vero Beach, FL 3.0 2.0 1102 $1,800 $1.63 23d 1 0.57mi
974 14th Ln Vero Beach, FL 1.0–3.0 1.0–3.0 1828 $4,049 $2.21 15d 32 0.57mi
600 Royal Palm Blvd Unit 1A Vero Beach, FL 2.0 2.0 1400 $2,000 $1.43 23d 1 0.58mi
923 22nd Pl #106 Vero Beach, FL 2.0 2.0 860 $1,600 $1.86 23d 1 0.61mi
1200 6th Dr Vero Beach, FL 2.0 2.0 800 $1,550 $1.94 15d 1 0.80mi
1100 Ponce de Leon Cir #305 Vero Beach, FL 2.0 2.0 840 $1,350 $1.61 23d 1 0.81mi
1170 6th Ave Unit 2D Vero Beach, FL 2.0 2.5 1170 $1,800 $1.54 15d 1 0.83mi
2222 Ponce De Leon Cir Unit B Vero Beach, FL 2.0 1.0 970 $1,650 $1.70 15d 1 0.83mi
1135 3rd Ave #101 Vero Beach, FL 2.0 2.0 906 $1,800 $1.99 23d 1 0.88mi
1166 6th Ave Vero Beach, FL 2.0 2.0 1140 $2,200 $1.93 15d 1 0.89mi
1166 6th Ave Unit D Vero Beach, FL 2.0 2.0 1140 $2,000 $1.75 23d 1 0.89mi
23 Royal Palm Pointe Unit B Vero Beach, FL 2.0 2.0 1100 $2,695 $2.45 23d 1 0.95mi
263 Provence Pl Vero Beach, FL 2.0 2.5 1364 $3,500 $2.57 23d 1 0.96mi
2800 Indian River Blvd Vero Beach, FL 1.0–2.0 1.5–2.0 847 $3,200 $3.78 15d 5 0.96mi
1041 Normandie Way Vero Beach, FL 2.0 2.0 1178 $2,100 $1.78 15d 1 0.99mi
1429 19th Pl #4 Vero Beach, FL 2.0 1.0 873 $1,800 $2.06 23d 1 1.00mi
400 E Waverly Pl Unit 2b Vero Beach, FL 2.0 2.5 1170 $1,900 $1.62 23d 1 1.10mi
340 E Waverly Pl Unit 6D Vero Beach, FL 1.0 1.5 1200 $1,000 $0.83 23d 1 1.10mi
1936 18th Ave Unit A Vero Beach, FL 2.0 1.0 1100 $2,000 $1.82 23d 1 1.19mi
1306 12th St Unit B Vero Beach, FL 2.0 1.0 1000 $1,600 $1.60 23d 1 1.19mi

HOA detail

Monthly dues
$597 · $7,164/yr

Listing history 35 events

  1. 2026-06-22
    days on market $139,000 Active 3 DOM
  2. 2026-06-19
    remarks 659-char remark
  3. 2026-06-19
    days on marketlisting id $139,000 Active 1 DOM
  4. 2026-06-18
    days on market $139,000 Active 64 DOM
  5. 2026-06-17
    days on market $139,000 Active 63 DOM
  6. 2026-06-16
    days on market $139,000 Active 62 DOM
  7. 2026-06-15
    days on market $139,000 Active 61 DOM
  8. 2026-06-14
    days on market $139,000 Active 59 DOM
  9. 2026-06-13
    days on market $139,000 Active 58 DOM
  10. 2026-06-10
    days on market $139,000 Active 56 DOM
  11. 2026-06-09
    days on market $139,000 Active 55 DOM
  12. 2026-06-08
    days on market $139,000 Active 54 DOM
  13. 2026-06-07
    days on market $139,000 Active 53 DOM
  14. 2026-06-05
    days on market $139,000 Active 50 DOM
  15. 2026-06-02
    days on market $139,000 Active 48 DOM
  16. 2026-06-01
    days on market $139,000 Active 47 DOM
  17. 2026-05-31
    days on market $139,000 Active 46 DOM
  18. 2026-05-30
    days on market $139,000 Active 45 DOM
  19. 2026-04-15
    listed $139,000 Active
  20. 2026-04-05
    historical $139,000
  21. 2016-08-16
    historical 281-char remark
    Show marketing remark (281 chars)

    Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

  22. 2016-08-16
    historical 281-char remark
    Show marketing remark (281 chars)

    Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

  23. 2014-04-11
    soldstatus $53,500
  24. 2014-04-11
    soldstatus $53,500
  25. 2014-03-22
    historical
  26. 2014-02-28
    historical
  27. 2013-09-21
    historical
  28. 2013-06-17
    listed $54,900
  29. 2013-06-17
    listed $54,900
  30. 2012-10-04
    listed $64,900 281-char remark
    Show marketing remark (281 chars)

    Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

  31. 2012-10-04
    listed $64,900
    Show marketing remark (281 chars)

    Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

  32. 2012-10-03
    listed $64,900 281-char remark
    Show marketing remark (281 chars)

    Luxury Condo - A Shangri-La in the heart of Vero Beach A modern, private, quiet end unit. Upgrades include a newly custom-designed kitchen, granite, new cabinets and appliances, 17'''' diagonal tile, new vanities. Many extras! Beautiful ''''Green'''' view of courtyard. A Must See!

  33. 2007-06-18
    listed $109,999
  34. 2000-10-04
    soldstatus $51,800
  35. 1979-04-01
    soldstatus $42,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,061 · $172/mo
Projected year-2 tax
$2,061 · $172/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,186
− Mortgage interest
−$7,786
− Property taxes
−$2,061
− Insurance
−$1,492
− Repairs & maintenance
−$1,855
− Management
−$1,855
− HOA
−$7,164
− Depreciation
−$4,044
Taxable loss
−$3,071
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$737
After-tax cash flow
$-411/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Vero Beach

Score
80/100
State rank
#116
US rank
#1784

Category grades

Amenities D Commute A+ Cost of living B Crime A+ Employment D+ Housing B+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vero Beach, FL
County
Indian River County · 143,738 people
City population
98,707
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
25,259
Household income
$54,682
Rent vs Own
40.7% rent · 59.3% own
Severe rent burden
1166.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 16% Two or more races 12% Black 10% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 3% Cuban 2%
Common ancestry
Italian 4% Slovak 3% Romanian 3%
Foreign-born
11% · Canada, Jamaica, Vietnam
Languages at home
82% English-only · Spanish 13% French/Haitian/Cajun 2% Other Asian/Pacific 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.20%
Current HPI
302.0029
Rent YoY
▼ -1.66%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+231.0% since first listed
17 events — show timeline
  • 2026-04-15 Listed $139,000 RAIRCMLS
  • 2026-04-05 Coming Soon $139,000 RAIRCMLS
  • 2016-08-16 Listing Removed SCMLS
  • 2016-08-16 Listing Removed SCMLS
  • 2014-04-11 Sold (MLS) $53,500 RAIRCMLS
  • 2014-04-11 Sold (MLS) $53,500 SCMLS
  • 2014-03-22 Listing Removed Beaches MLS
  • 2014-02-28 Listing Removed Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2013-06-17 Listed $54,900 Beaches MLS
  • 2013-06-17 Listed $54,900 SCMLS
  • 2012-10-04 Listed $64,900 Beaches MLS
  • 2012-10-04 Listed $64,900 SCMLS
  • 2012-10-03 Listed $64,900 SCMLS
  • 2007-06-18 Listed $109,999 Beaches MLS
  • 2000-10-04 Sold (Public Records) $51,800 Public Records
  • 1979-04-01 Sold (Public Records) $42,000 Public Records

Property tax history

+9.9%/yr

Latest (2025): $2,061 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…