3408 Beachview Dr · Gulf Park Estates, MS
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- ARV discount +12.1/15.0
- Schools +5.3/10.0
- DSCR +4.4/10.0
- 1% rule +4.0/10.0
- Livability +3.5/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$229,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 3408 Beachview Drive, a beautifully maintained home set on a spacious half-acre lot just about 10 minutes from downtown Ocean Springs and located in a highly sought-after school district. This property is also not located in a flood zone, offering added peace of mind, along with a newer roof and newer HVAC system for long-term comfort and value. Where everyday living is all about convenience, connection, and enjoying the best of Mississippi Gulf Coast living, this 3 bedroom, 2 bathroom home offers a functional layout with a warm and welcoming feel throughout. The main living area features beautiful wood flooring, abundant natural light, and a stunning stone fireplace that creates a cozy focal point for gathering and relaxing. The kitchen is designed for both everyday use and entertaining, featuring rich wood cabinetry, ample counter space, stainless steel appliances, a breakfast bar with pendant lighting, and a dedicated space perfect for a coffee bar just off the kitchen. The seamless flow between the living, dining, and kitchen areas makes hosting guests or enjoying quiet evenings at home feel effortless. The bedrooms are comfortably sized, and the bathrooms are clean and well maintained with thoughtful updates that add to the home's overall appeal. Step outside to a large backyard surrounded by mature trees, offering privacy and room to spread out. The covered patio provides the perfect setting for outdoor dining, weekend gatherings, or simply enjoying the peaceful surroundings. A spacious driveway allows for plenty of parking. Daily routines are made easy with Ocean Springs Middle School just 3 minutes away and Ocean Springs High School only 5 minutes down the road. With quick access to I-10 and major roadways, commuting is convenient. Keesler Air Force Base is approximately 20 minutes away, NCBC Seabee Base about 35 minutes, and Stennis Space Center around 50 minutes. You are also just a short drive to the beach, as well as nearby shopping, dining, and everyday essentials. Spend weekends exploring local parks, scenic bayous, and outdoor spaces perfect for fishing, walking, and enjoying the coastal lifestyle. This home offers the ideal combination of space, location, updates, and true Gulf Coast charm.
Key facts
- Wood flooring
- Newer roof
- Stone fireplace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $229k.
Deal economics
- At list price, monthly cash flow is $49 ($588/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (9.8% below list).
- Recommended offer: $207k (9.8% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 5.2% in Gulf Park Estates — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 70/100 on livability (#43 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, health & safety D+, amenities F.
- Ocean Springs School District (suburban): math 64% / reading 59% proficiency, ranked #1 of 130 in MS (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.3%/yr); 714 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 516 units permitted in Jackson County in 2024 (6 in 5+ unit buildings).
- This rent runs 32% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($215k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.55%
- Cash-on-cash
- 0.92%
- DSCR
- 1.04
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $255,166
- List price
- $229,000
- Delta
- -10.25%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3212 N 5th St | 0.23mi | 3/2.0 | 1,641 (+1%) | 0mo | $249,900 | $152 | 88 |
| 3424 N 5th St | 0.13mi | 3/2.0 | 1,502 (-8%) | 4mo | $245,000 | $163 | 77 |
| 3717 Tangerine St | 0.42mi | 3/2.0 | 1,752 (+8%) | 2mo | $250,000 | $143 | 66 |
| 3300 N 9th St | 0.20mi | 3/2.0 | 1,858 (+14%) | 2mo | $315,000 | $170 | 66 |
| 3301 N 7th St | 0.14mi | 4/2.0 (+1) | 1,829 (+12%) | 6mo | $275,000 | $150 | 63 |
| 3524 N 8th St | 0.21mi | 4/2.0 (+1) | 1,835 (+13%) | 2mo | $275,000 | $150 | 63 |
| 2713 N 6th St | 0.69mi | 3/2.0 | 1,560 (-4%) | 2mo | $205,000 | $131 | 59 |
| 9220 Live Oak Ave | 0.43mi | 3/2.0 | 1,462 (-10%) | 5mo | $239,900 | $164 | 58 |
| 9321 Coconut Dr | 0.38mi | 3/3.0 | 1,836 (+13%) | 1mo | $270,000 | $147 | 56 |
| 9336 Ridgeview Dr | 0.46mi | 3/2.0 | 1,785 (+10%) | 7mo | $380,000 | $213 | 56 |
| 9504 Live Oak Ave | 0.64mi | 3/2.0 | 1,761 (+8%) | 5mo | $224,900 | $128 | 53 |
| 2804 Beachview Dr | 0.62mi | 4/2.5 (+1) | 1,798 (+10%) | 4mo | $235,000 | $131 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.31% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.42×
- Total profit
- $-37,412
- Equity at exit
- $34,145
- IRR
- -11.9%
- Equity multiple
- 0.34×
- Total profit
- $-42,134
- Equity at exit
- $19,800
Cash invested: $64,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39564
- Home prices YoY
- -26.8%
- Rents YoY
- 1.3%
- Active inventory
- 714
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,065 high interval (Pro) →
- Mortgage (P&I)
- −$1,201
- Tax est. 1.5%
- −$286 /mo · $3,435/yr
- Insurance
- −$95
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$434
- Net cashflow
- $49
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,250
- Closing costs
- $6,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3305 N 8th St Ocean Springs, MS | 4.0 | 2.0 | 1802 | $2,250 | $1.25 | 21d | 1 | 0.14mi |
| 8700 Spring Ave Ocean Springs, MS | 3.0 | 2.0 | 1087 | $1,050 | $0.97 | 44d | 1 | 0.73mi |
| 8700 Spring Ave Ocean Springs, MS | 3.0 | 2.0 | 1087 | $1,050 | $0.97 | 21d | 1 | 0.73mi |
| 106 Booth Cir Ocean Springs, MS | 4.0 | 2.0 | 2100 | $2,500 | $1.19 | 13d | 1 | 0.92mi |
| 8712 W Simmons Bayou Dr Ocean Springs, MS | 2.0 | 2.0 | 1100 | $1,900 | $1.73 | 43d | 1 | 1.23mi |
Listing history 19 events
-
2026-06-14statusdays on market $229,000 Pending 63 DOM
-
2026-06-13days on market $229,000 Active 62 DOM
-
2026-06-10days on market $229,000 Active 60 DOM
-
2026-06-09days on market $229,000 Active 59 DOM
-
2026-06-08days on market $229,000 Active 58 DOM
-
2026-06-07days on market $229,000 Active 57 DOM
-
2026-06-02days on market $229,000 Active 52 DOM
-
2026-06-01days on market $229,000 Active 51 DOM
-
2026-05-31days on market $229,000 Active 50 DOM
-
2026-05-30days on market $229,000 Active 49 DOM
-
2026-05-08status Active 2277-char remark
Show marketing remark (2277 chars)
Welcome to 3408 Beachview Drive, a beautifully maintained home set on a spacious half-acre lot just about 10 minutes from downtown Ocean Springs and located in a highly sought-after school district. This property is also not located in a flood zone, offering added peace of mind, along with a newer roof and newer HVAC system for long-term comfort and value. Where everyday living is all about convenience, connection, and enjoying the best of Mississippi Gulf Coast living, this 3 bedroom, 2 bathroom home offers a functional layout with a warm and welcoming feel throughout. The main living area features beautiful wood flooring, abundant natural light, and a stunning stone fireplace that creates a cozy focal point for gathering and relaxing. The kitchen is designed for both everyday use and entertaining, featuring rich wood cabinetry, ample counter space, stainless steel appliances, a breakfast bar with pendant lighting, and a dedicated space perfect for a coffee bar just off the kitchen. The seamless flow between the living, dining, and kitchen areas makes hosting guests or enjoying quiet evenings at home feel effortless. The bedrooms are comfortably sized, and the bathrooms are clean and well maintained with thoughtful updates that add to the home's overall appeal. Step outside to a large backyard surrounded by mature trees, offering privacy and room to spread out. The covered patio provides the perfect setting for outdoor dining, weekend gatherings, or simply enjoying the peaceful surroundings. A spacious driveway allows for plenty of parking. Daily routines are made easy with Ocean Springs Middle School just 3 minutes away and Ocean Springs High School only 5 minutes down the road. With quick access to I-10 and major roadways, commuting is convenient. Keesler Air Force Base is approximately 20 minutes away, NCBC Seabee Base about 35 minutes, and Stennis Space Center around 50 minutes. You are also just a short drive to the beach, as well as nearby shopping, dining, and everyday essentials. Spend weekends exploring local parks, scenic bayous, and outdoor spaces perfect for fishing, walking, and enjoying the coastal lifestyle. This home offers the ideal combination of space, location, updates, and true Gulf Coast charm.
-
2026-04-21historical 2277-char remark
Show marketing remark (2277 chars)
Welcome to 3408 Beachview Drive, a beautifully maintained home set on a spacious half-acre lot just about 10 minutes from downtown Ocean Springs and located in a highly sought-after school district. This property is also not located in a flood zone, offering added peace of mind, along with a newer roof and newer HVAC system for long-term comfort and value. Where everyday living is all about convenience, connection, and enjoying the best of Mississippi Gulf Coast living, this 3 bedroom, 2 bathroom home offers a functional layout with a warm and welcoming feel throughout. The main living area features beautiful wood flooring, abundant natural light, and a stunning stone fireplace that creates a cozy focal point for gathering and relaxing. The kitchen is designed for both everyday use and entertaining, featuring rich wood cabinetry, ample counter space, stainless steel appliances, a breakfast bar with pendant lighting, and a dedicated space perfect for a coffee bar just off the kitchen. The seamless flow between the living, dining, and kitchen areas makes hosting guests or enjoying quiet evenings at home feel effortless. The bedrooms are comfortably sized, and the bathrooms are clean and well maintained with thoughtful updates that add to the home's overall appeal. Step outside to a large backyard surrounded by mature trees, offering privacy and room to spread out. The covered patio provides the perfect setting for outdoor dining, weekend gatherings, or simply enjoying the peaceful surroundings. A spacious driveway allows for plenty of parking. Daily routines are made easy with Ocean Springs Middle School just 3 minutes away and Ocean Springs High School only 5 minutes down the road. With quick access to I-10 and major roadways, commuting is convenient. Keesler Air Force Base is approximately 20 minutes away, NCBC Seabee Base about 35 minutes, and Stennis Space Center around 50 minutes. You are also just a short drive to the beach, as well as nearby shopping, dining, and everyday essentials. Spend weekends exploring local parks, scenic bayous, and outdoor spaces perfect for fishing, walking, and enjoying the coastal lifestyle. This home offers the ideal combination of space, location, updates, and true Gulf Coast charm.
-
2026-03-25$229,000 Active 2277-char remark
Show marketing remark (2277 chars)
Welcome to 3408 Beachview Drive, a beautifully maintained home set on a spacious half-acre lot just about 10 minutes from downtown Ocean Springs and located in a highly sought-after school district. This property is also not located in a flood zone, offering added peace of mind, along with a newer roof and newer HVAC system for long-term comfort and value. Where everyday living is all about convenience, connection, and enjoying the best of Mississippi Gulf Coast living, this 3 bedroom, 2 bathroom home offers a functional layout with a warm and welcoming feel throughout. The main living area features beautiful wood flooring, abundant natural light, and a stunning stone fireplace that creates a cozy focal point for gathering and relaxing. The kitchen is designed for both everyday use and entertaining, featuring rich wood cabinetry, ample counter space, stainless steel appliances, a breakfast bar with pendant lighting, and a dedicated space perfect for a coffee bar just off the kitchen. The seamless flow between the living, dining, and kitchen areas makes hosting guests or enjoying quiet evenings at home feel effortless. The bedrooms are comfortably sized, and the bathrooms are clean and well maintained with thoughtful updates that add to the home's overall appeal. Step outside to a large backyard surrounded by mature trees, offering privacy and room to spread out. The covered patio provides the perfect setting for outdoor dining, weekend gatherings, or simply enjoying the peaceful surroundings. A spacious driveway allows for plenty of parking. Daily routines are made easy with Ocean Springs Middle School just 3 minutes away and Ocean Springs High School only 5 minutes down the road. With quick access to I-10 and major roadways, commuting is convenient. Keesler Air Force Base is approximately 20 minutes away, NCBC Seabee Base about 35 minutes, and Stennis Space Center around 50 minutes. You are also just a short drive to the beach, as well as nearby shopping, dining, and everyday essentials. Spend weekends exploring local parks, scenic bayous, and outdoor spaces perfect for fishing, walking, and enjoying the coastal lifestyle. This home offers the ideal combination of space, location, updates, and true Gulf Coast charm.
-
2017-07-21soldstatus 332-char remark
Show marketing remark (332 chars)
GOOD BONES!! Start here w/all Brick Ranch Home, 3 Bedrooms, 2 Full Baths, Updated Kitchen & Master Bathroom, Insulated Windows throughout, Ceramic Tile, Wood Laminate, Double lot, Manicured and Privacy Fence Back yard, Formal Dining room, Fireplace...Close to Ocean Springs Middle School, High School and Downtown Ocean Springs.
-
2017-04-21$145,900 332-char remark
Show marketing remark (332 chars)
GOOD BONES!! Start here w/all Brick Ranch Home, 3 Bedrooms, 2 Full Baths, Updated Kitchen & Master Bathroom, Insulated Windows throughout, Ceramic Tile, Wood Laminate, Double lot, Manicured and Privacy Fence Back yard, Formal Dining room, Fireplace...Close to Ocean Springs Middle School, High School and Downtown Ocean Springs.
-
2016-09-07historical
-
2016-06-03$149,900
-
2010-03-17soldstatus
-
2010-01-07$94,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 12% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,783
- − Mortgage interest
- −$12,828
- − Property taxes
- −$3,435
- − Insurance
- −$1,145
- − Repairs & maintenance
- −$1,983
- − Management
- −$1,983
- − Depreciation
- −$6,662
- Taxable loss
- −$3,252
- Est. tax savings @ 24.0%
- +$780
- After-tax cash flow
- $1,368/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ocean Springs School District
- NCES district ID
- 2803360
- Math proficiency
- 64% ▼ -3.00%
- Reading proficiency
- 59% ▲ 1.00%
- Median HH income
- $60,485
- Composite
- 53.35/100
- National rank
- #1477
- State rank
- #1 of 130 in MS
Livability — Gulf Park Estates
- Score
- 70/100
- State rank
- #43
- US rank
- #7955
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gulf Park Estates, MS
- County
- Jackson County · 82,196 people
- Metro
- Gulfport-Biloxi, MS
- Population (ZIP)
- 43,240
- Household income
- $78,596
- Rent vs Own
- Severe rent burden
- 734.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 146,926 people
- By 2030
- 148,442 · +1.0%
- By 2040
- 149,631 · +1.8%
- By 2050
- 148,723 · +1.2%
- By 2075
- 147,845 · +0.6%
- By 2100
- 144,510 · -1.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 10% Hispanic / Latino 8% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 5% Slovak 4% Romanian 2%
- Foreign-born
- 5% · Canada, South Korea, Vietnam
- Languages at home
- 93% English-only · Spanish 3% Vietnamese 2% Tagalog/Filipino 1%
Political lean MEDSL · Jackson
- 2024 margin
- Solid R (+39.9) · D 29.5% · R 69.4% · Other 1.1%
- 2008→2024 swing
- -6.4pp toward R · 2008: -33.5pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+34.6 2016: R+39.9 2012: R+36.1 2008: R+33.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.77%
- Current HPI
- 204.2244
- Rent YoY
- ▲ 1.31%
- Metro
- Gulfport-Biloxi, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+141.6% since first listed9 events — show timeline
- 2026-05-08 Relisted — MLSU
- 2026-04-21 Listing Removed — MLSU
- 2026-03-25 Listed $229,000 MLSU
- 2017-07-21 Sold (MLS) — MLSU
- 2017-04-21 Listed $145,900 MLSU
- 2016-09-07 Listing Removed — MLSU
- 2016-06-03 Listed $149,900 MLSU
- 2010-03-17 Sold (MLS) — MLSU
- 2010-01-07 Listed $94,800 MLSU
Property tax history
-6.4%/yrLatest (2025): $360 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…