CashFlowRE
Sign in Sign up
2707 N 19th St
D Composite 42.95
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.0/30.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • DSCR +2.0/10.0

$285,000

2707 N 19th St · Tampa, FL 33605
3 bd · 1.0 ba · 1,064 sqft · SingleFamily public records · 23 Days on market
Built 1918 3,060 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

Key facts

  • Beadboard walls
  • Dark wood floors
  • Stainless appliances

Tags

UPDATED STRUCTURAL PIERSUPDATED INTERIOR FINISHESBEADBOARD WALLSDARK WOOD FLOORSSTAINLESS APPLIANCESBUTCHER BLOCK COUNTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $285k.

Deal economics

  • At list price, monthly cash flow is $-298 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $232k (18.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (27.6% below list).
  • Recommended offer: $206k (27.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, crime D+.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • At $2,064/mo this rent would consume 67% of the median local household income ($37k/yr) (locally 1374% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$49k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $158k; list at $285k implies a 80% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,357 (27.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.04%
Cash-on-cash
-4.47%
DSCR
0.80
GRM
11.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.58% rent growth · sell at horizon

5-year hold
IRR
20.4%
Equity multiple
2.65×
Total profit
$131,365
Equity at exit
$256,751
10-year hold
IRR
18.2%
Equity multiple
5.92×
Total profit
$392,761
Equity at exit
$553,692

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33605

Home prices YoY
3.7%
Rents YoY
0.6%
Active inventory
187
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,064 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$314 /mo · $3,774/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$433
Net cashflow
$-298

Break-even live

Break-even rent $2,440
Max offer price $232,433
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2006 E Columbus Dr Unit A Tampa, FL 2.0 1.0 896 $1,495 $1.67 2d 1 0.10mi
1716 E Columbus Dr Unit A Tampa, FL 2.0 1.0 924 $1,800 $1.95 24d 1 0.10mi
2002 E 18th Ave Tampa, FL 4.0 2.0 1084 $2,400 $2.21 5d 1 0.15mi
2104 E Columbus Dr Unit 301 Tampa, FL 3.0 2.0 1083 $2,050 $1.89 24d 1 0.17mi
2104 E Columbus Dr Tampa, FL 3.0 2.0 1231 $1,995 $1.62 24d 1 0.17mi
1807 E 20th Ave Tampa, FL 3.0 2.0 1131 $2,900 $2.56 24d 1 0.18mi
1607 E 18th Ave Tampa, FL 2.0 1.0 869 $2,600 $2.99 13d 1 0.21mi
2909 N 17th St Tampa, FL 2.0 1.0 750 $1,350 $1.80 22d 1 0.21mi
2810 N 16th St Tampa, FL 2.0 1.0 1066 $2,550 $2.39 13d 1 0.26mi
2214 E 18th Ave Tampa, FL 3.0 2.0 1188 $2,295 $1.93 5d 1 0.27mi
2308 E 15th Ave Tampa, FL 3.0 1.0 936 $1,895 $2.02 15d 1 0.31mi
2703 N 24th St Unit 1 Tampa, FL 3.0 3.0 1164 $2,295 $1.97 14d 1 0.31mi
2407 E 17th Ave Unit B Tampa, FL 3.0 2.0 810 $1,650 $2.04 18d 1 0.32mi
2407 E 17th Ave Apt A Tampa, FL 3.0 2.0 810 $1,650 $2.04 15d 1 0.32mi
2407 E 17th Ave Tampa, FL 3.0 2.0 810 $1,650 $2.04 24d 1 0.32mi
2407 E 17th Ave Apt A Tampa, FL 3.0 2.0 810 $1,595 $1.97 11d 1 0.32mi
2407 E 17th Ave Tampa, FL 3.0 2.0 810 $1,650 $2.04 22d 1 0.32mi
2907 N 15th St Unit D Tampa, FL 3.0 2.0 888 $1,850 $2.08 5d 1 0.33mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 5d 1 0.33mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 4d 1 0.33mi
3005 Sanchez St Unit 5 Tampa, FL 2.0 1.0 750 $1,050 $1.40 3d 1 0.37mi
2506 E Columbus Dr Tampa, FL 2.0 1.0 796 $1,950 $2.45 17d 1 0.41mi
3021 Sanchez St Tampa, FL 3.0 1.0 1300 $2,195 $1.69 24d 1 0.43mi
2504 E 12th Ave Tampa, FL 3.0 2.0 1422 $2,500 $1.76 5d 1 0.45mi
1221 E Columbus Dr Tampa, FL 2.0 1.0 1000 $1,499 $1.50 24d 1 0.47mi
3210 N 16th St Tampa, FL 4.0 2.0 1380 $1,995 $1.45 22d 1 0.47mi
3210 N 16th St Tampa, FL 4.0 2.0 1380 $1,875 $1.36 3d 1 0.47mi
2312 E 9th Ave Tampa, FL 3.0 2.0 1008 $2,200 $2.18 24d 1 0.49mi
1211 E 18th Ave Unit 2 Tampa, FL 2.0 1.0 725 $1,800 $2.48 18d 1 0.50mi
2312 E 8th Ave Tampa, FL 3.0 2.0 1420 $2,500 $1.76 12d 1 0.52mi
1302 E 21st Ave Tampa, FL 1.0–2.0 1.0–2.0 800 $1,408 $1.76 5d 9 0.53mi
2002 E 5th Ave Tampa, FL 2.0 2.0 1064 $1,795 $1.69 5d 1 0.55mi
2006 E 4th Ave Tampa, FL 2.0 2.0 1140 $2,000 $1.75 14d 1 0.61mi
2205 Chipco St Tampa, FL 2.0 1.0 1100 $1,600 $1.45 24d 1 0.61mi
1510 N 17th St Unit 1C Tampa, FL 2.0 2.0 795 $1,900 $2.39 24d 1 0.62mi
1817 E 4th Ave Tampa, FL 2.0 1.0 900 $2,400 $2.67 5d 1 0.63mi
1003 E Columbus Dr Tampa, FL 2.0 1.0 1160 $1,795 $1.55 2d 1 0.65mi
1212 E 25th Ave Tampa, FL 2.0 1.0 1035 $1,490 $1.44 19d 1 0.67mi
1605 E 29th Ave Tampa, FL 3.0 1.0 870 $1,800 $2.07 20d 1 0.67mi
2704 E 25th Ave Tampa, FL 3.0 1.0 858 $1,595 $1.86 22d 1 0.69mi

Listing history 11 events

  1. 2026-05-16
    status Pending 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  2. 2026-05-08
    status Active 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  3. 2026-04-27
    status Pending 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  4. 2026-04-22
    status Active 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  5. 2026-04-09
    status Pending 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  6. 2026-03-30
    listed $285,000 Active 2021-char remark
    Show marketing remark (2021 chars)

    Under contract-accepting backup offers. Discover a home with history, character, and the kind of updates that make everyday living feel effortless. 2707 N 19th St. sits in the heart of Ybor Heights—an established neighborhood just above historic Ybor City, where late 1800s roots and modern Tampa energy meet. This bungalow didn’t just survive the I 4 expansion; it was reborn from it. Relocated in 2007 and refitted with NEW structural piers, NEW electric, plumbing, sewer and recently a 2025 HVAC, it offers the rare combination of vintage charm and meaningful, big ticket improvements already done. Step inside and the home immediately tells its story. ORIGINAL 1918 beadboard walls, rich dark wood floors, and sunlight that pours through every room create a warm, lived in authenticity. Layered into that are the UPDATED touches buyers want today. The kitchen blends eras beautifully—stainless appliances, crisp white cabinetry, butcher block counters, and that unforgettable red and white checkered floor that gives the space its signature personality. The bathroom keeps the classic theme going with a clawfoot tub, hex tile, and clean white finishes. The exterior continues the welcoming feel: a refreshed front porch, modern lighting, and a wood and glass entry door that sets a confident first impression. Inside, the layout moves easily from one space to the next, offering flexibility for work, dining, lounging, or hosting. And then there’s the location. From here, Tampa opens up in every direction. Ybor City’s restaurants, cafés, and nightlife are minutes away. Hop on the trolley to Channelside, the Florida Aquarium, or Sparkman Wharf. Bike to the Riverwalk. Spend a morning at ZooTampa. Explore local parks, breweries, boutiques, and Tampa’s ever growing food scene—from iconic Cuban sandwiches to inventive craft cocktails. Homes that combine this level of character, updates, and convenience rarely linger. Come see why this one continues to stand out.

  7. 2018-06-13
    soldstatus $158,000
  8. 2018-06-11
    soldstatus $158,000 Sold 308-char remark
    Show marketing remark (308 chars)

    Gorgeous historically remodeled home in Ybor City! This home has been recognized by the Property Preservation program and it's absolutely beautiful! 3 bedrooms, 1 bath, stunning wood floors, spacious kitchen, extra alley parking. Perfect for someone who loves historic Ybor. Call today to schedule a showing!

  9. 2018-05-01
    status Pending 308-char remark
    Show marketing remark (308 chars)

    Gorgeous historically remodeled home in Ybor City! This home has been recognized by the Property Preservation program and it's absolutely beautiful! 3 bedrooms, 1 bath, stunning wood floors, spacious kitchen, extra alley parking. Perfect for someone who loves historic Ybor. Call today to schedule a showing!

  10. 2018-04-25
    price $169,000 308-char remark
    Show marketing remark (308 chars)

    Gorgeous historically remodeled home in Ybor City! This home has been recognized by the Property Preservation program and it's absolutely beautiful! 3 bedrooms, 1 bath, stunning wood floors, spacious kitchen, extra alley parking. Perfect for someone who loves historic Ybor. Call today to schedule a showing!

  11. 2018-03-22
    listed $175,000 Active 308-char remark
    Show marketing remark (308 chars)

    Gorgeous historically remodeled home in Ybor City! This home has been recognized by the Property Preservation program and it's absolutely beautiful! 3 bedrooms, 1 bath, stunning wood floors, spacious kitchen, extra alley parking. Perfect for someone who loves historic Ybor. Call today to schedule a showing!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,774 · $314/mo
Projected year-2 tax
$3,774 · $314/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,763
− Mortgage interest
−$15,964
− Property taxes
−$3,774
− Insurance
−$1,425
− Repairs & maintenance
−$1,981
− Management
−$1,981
− Depreciation
−$8,291
Taxable loss
−$8,653
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,077
After-tax cash flow
$-1,494/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Tampa

Score
79/100
State rank
#142
US rank
#2135

Category grades

Amenities B- Commute A+ Cost of living B Crime D+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tampa, FL
County
Hillsborough County · 1,540,968 people
City population
523,346
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
16,030
Household income
$36,975
Rent vs Own
59.8% rent · 40.2% own
Severe rent burden
1374.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Black 48% Hispanic / Latino 28% Two or more races 18% White 17% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 8% Cuban 6% Dominican 1%
Common ancestry
Hispanic 2% Romanian 1% Lithuanian 1%
Foreign-born
17% · Canada, Vietnam, Jamaica
Languages at home
72% English-only · Spanish 24% French/Haitian/Cajun 3% Other Asian/Pacific 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.43%
Current HPI
494.1871
Rent YoY
▲ 0.58%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+62.9% since first listed
11 events — show timeline
  • 2026-05-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-30 Listed $285,000 Stellar MLS as Distributed by MLS Grid
  • 2018-06-13 Sold (Public Records) $158,000 Public Records
  • 2018-06-11 Sold (MLS) $158,000 Stellar MLS as Distributed by MLS Grid
  • 2018-05-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-04-25 Price Changed $169,000 Stellar MLS as Distributed by MLS Grid
  • 2018-03-22 Listed $175,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+21.2%/yr

Latest (2025): $3,774 · +10.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…