CashFlowRE
Sign in Sign up
1427 Sanderling Dr
D- Composite 37.32
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.5/30.0
  • DSCR +4.8/10.0
  • Schools +4.6/10.0
  • 1% rule +3.9/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$204,900

1427 Sanderling Dr · Englewood, FL 34224
2 bd · 2.0 ba · 1,344 sqft · Manufactured public records · 130 Days on market
Built 1979 7,810 sqft lot Est $161k · 27% over $29/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

A Double Wide Manufactured Mobile Home in the 55+ Holiday Mobile Home Estates that offers so much, yet likely the LOWEST HOA & FEE IN THE STATE OF FLORIDA & YOU OWN YOUR OWN LAND! Sounds good? Let's list the really great things now. This one is brightly updated and refreshed to meet anyone's tastes. The Florida Style is apparent in each room so you always know you are in Paradise. A Turn-Key home (Yes. .. just bring your clothes & toothbrush) and you are set. Pulling into your driveway, you are greeted by a very nice carport and lush landscaping accenting a massive living room window for all of the Florida sunshine. A sizeable living room area for your family & guest

Key facts

  • Own your own land
  • Carport
  • Lush landscaping

Tags

OWN YOUR OWN LANDTURN-KEY HOMECARPORTLUSH LANDSCAPINGMASSIVE LIVING ROOM WINDOWKITCHEN WITH ISLAND COOKTOP

Property features AI

Finance

  • Other: Furnished; Association contact name provided
  • Financial info: Total annual fees noted; Lease restrictions apply
  • HOA & community: Has HOA (optional fees; association approval required); Annual association fee: $35 (management included); Monthly HOA amount noted; Community amenities include clubhouse, pool, fitness center, tennis courts, pickleball and shuffleboard courts, recreation facilities; Deed restrictions; Buyer approval required; Senior community; Pets allowed; Golf carts permitted

Exterior

  • Parking: Covered driveway; Carport (1 space)
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available
  • Home design: Manufactured double-wide home; Single-story (one level); South-facing
  • Construction: Vinyl siding; Membrane roof; Slab foundation; Built as a double wide
  • Exterior features: Covered front porch; Screened porch; Covered patio/porch elements; Sliding doors; Shed(s); Landscaped, level and paved lot

Interior

  • Kitchen: Built-in oven; Cooktop; Dishwasher; Microwave; Range hood; Refrigerator; Eat-in kitchen
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate; Linoleum; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heat; Heat pump; Central air
  • Interior features: Ceiling fans; Eat-in kitchen; Open floor plan; Thermostat; Walk-in closet(s); Wet bar; Window treatments; Double-pane and insulated windows; Storm windows; Curtain rods
  • Laundry & utility: Washer and dryer included; Electric water heater; Laundry located inside; Inside utility / family room area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $205k.

Deal economics

  • At list price, monthly cash flow is $16 ($188/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (11.2% below list).
  • Recommended offer: $180k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.8% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Myakka River Elementary School (math 65% / reading 60%, grade B, #601 of 2,144 statewide, top 28%, 608 students, 51% FRL); L. A. Ainger Middle School (math 65% / reading 53%, grade B, #144 of 571 statewide, top 26%, 720 students, 40% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 737 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($180k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $180,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.77%
Cash-on-cash
1.72%
DSCR
1.08
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$161,280
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6287 Oriole Blvd 0.37mi 2/2.0 1,344 (0%) 12mo $130,000 $97 73
1297 Kingfisher Dr 0.30mi 2/2.0 1,176 (-12%) 3mo $105,000 $89 63
1513 Blue Heron Dr 0.18mi 2/2.0 1,152 (-14%) 11mo $165,000 $143 59
8443 Albatross Ln 0.48mi 2/1.5 1,160 (-14%) 13mo $139,000 $120 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.2%
Equity multiple
0.35×
Total profit
$-37,507
Equity at exit
$30,551
10-year hold
IRR
-19.8%
Equity multiple
0.10×
Total profit
$-51,863
Equity at exit
$17,716

Cash invested: $57,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
737
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,820 high interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$167 /mo · $2,003/yr
Insurance
$85
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$29
Vacancy / Maint / Mgmt
$382
Net cashflow
$16

Break-even live

Break-even rent $1,800
Max offer price $204,900
Occupancy floor 94%

Sensitivity live

Price -10% $132 -5% $74 +0% $16 +5% $-42 +10% $-100
Rent -10% $-128 -5% $-56 +0% $16 +5% $88 +10% $159
Rate -1.0pp $119 -0.5pp $68 base $16 +0.5pp $-37 +1.0pp $-91

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,225
Closing costs
$6,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2275 S McCall Rd #201 Englewood, FL 2.0 2.0 1050 $2,000 $1.90 15d 1 0.56mi
2643 Lear Rd Englewood, FL 2.0 2.0 1206 $5,800 $4.81 22d 1 0.69mi
1120 Lampp Dr Englewood, FL 3.0 2.0 1212 $4,000 $3.30 22d 1 0.86mi
1081 Humboldt St Englewood, FL 3.0 2.0 1838 $2,400 $1.31 22d 1 0.91mi
6699 San Casa Dr Englewood, FL 2.0 2.0 1028 $1,900 $1.85 22d 1 0.93mi
6688 San Casa Dr Englewood, FL 2.0 2.0 1143 $1,600 $1.40 22d 1 0.97mi
858 E 7th St Englewood, FL 3.0 2.0 1244 $1,995 $1.60 22d 1 1.09mi
9264 Anita Ave Unit A Englewood, FL 2.0 2.0 1008 $1,400 $1.39 22d 1 1.11mi
9312 Anita Ave Unit B Englewood, FL 2.0 1.0 972 $1,600 $1.65 22d 1 1.19mi
9322 Anita Ave Englewood, FL 2.0 2.0 1133 $1,495 $1.32 22d 1 1.21mi
9271 Tacoma Ave Unit B Englewood, FL 2.0 2.0 1206 $1,650 $1.37 22d 1 1.25mi
1531 Placida Rd #203 Englewood, FL 2.0 2.0 1056 $3,900 $3.69 22d 1 1.27mi
1531 Placida Rd #204 Englewood, FL 2.0 2.0 1056 $3,500 $3.31 22d 1 1.28mi
8363 Sago Ct Englewood, FL 2.0 2.0 1360 $1,950 $1.43 22d 1 1.34mi
9416 Anita Ave Englewood, FL 3.0 2.0 1162 $1,750 $1.51 15d 1 1.38mi

HOA detail

Monthly dues
$29 · $348/yr
Likely covers
landscaping

Listing history 23 events

  1. 2026-06-22
    days on market $204,900 Active 130 DOM
  2. 2026-06-18
    days on market $204,900 Active 127 DOM
  3. 2026-06-17
    days on market $204,900 Active 126 DOM
  4. 2026-06-16
    days on market $204,900 Active 125 DOM
  5. 2026-06-15
    days on market $204,900 Active 124 DOM
  6. 2026-06-14
    days on market $204,900 Active 122 DOM
  7. 2026-06-13
    days on market $204,900 Active 121 DOM
  8. 2026-06-10
    days on market $204,900 Active 119 DOM
  9. 2026-06-09
    days on market $204,900 Active 118 DOM
  10. 2026-06-08
    days on market $204,900 Active 117 DOM
  11. 2026-06-07
    days on market $204,900 Active 116 DOM
  12. 2026-06-05
    days on market $204,900 Active 113 DOM
  13. 2026-06-03
    days on market $204,900 Active 112 DOM
  14. 2026-06-02
    days on market $204,900 Active 111 DOM
  15. 2026-06-01
    days on market $204,900 Active 110 DOM
  16. 2026-05-31
    days on market $204,900 Active 109 DOM
  17. 2026-05-30
    days on market $204,900 Active 108 DOM
  18. 2026-04-09
    price $204,900
  19. 2026-03-18
    price $214,900
  20. 2026-02-11
    listed $229,000 Active
  21. 2022-07-26
    soldstatus $220,000
  22. 2022-04-29
    soldstatus $147,500
  23. 1979-07-01
    soldstatus $9,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,003 · $167/mo
Projected year-2 tax
$2,003 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,843
− Mortgage interest
−$11,478
− Property taxes
−$2,003
− Insurance
−$1,822
− Repairs & maintenance
−$1,747
− Management
−$1,747
− HOA
−$348
− Depreciation
−$5,961
Taxable loss
−$3,264
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$783
After-tax cash flow
$971/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
35,420
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2176.7% since first listed
6 events — show timeline
  • 2026-04-09 Price Changed $204,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-11 Listed $229,000 Stellar MLS as Distributed by MLS Grid
  • 2022-07-26 Sold (Public Records) $220,000 Public Records
  • 2022-04-29 Sold (Public Records) $147,500 Public Records
  • 1979-07-01 Sold (Public Records) $9,000 Public Records

Property tax history

+5.5%/yr

Latest (2025): $2,003 · -5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…