136 Wilford St · Pickens, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- DSCR +5.7/10.0
- 1% rule +4.2/10.0
- ARV discount +4.0/15.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 136 Wilford Street tucked away on a quiet street in Pickens, South Carolina - a hidden Gem with untapped potential. This cozy 3 bedroom, 1 bathroom home on Wilford Street offers something increasingly rare in today's market - genuine potential at an accessible price point. Located in a quiet neighborhood just minutes from downtown Pickens, this property presents an ideal opportunity for an investment - whether you are looking for your first investment purchase or you're a well-seasoned investor, this property deserves your attention. The home sits on a quaint lot that provides just enough outdoor space without overwhelming maintenance. Inside, the property is honest about its con
Key facts
- Quiet street
- Outdoor space
- Quiet neighborhood
Tags
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Driveway parking (unpaved); No garage
- Utilities: Public water; Public sewer; Public garbage pickup; Water heater: Other (see remarks); No garage on property
- Home design: Single-story residence; Built around 1950; Crawl space foundation
- Construction: Vinyl siding exterior; Composition shingle roof
- Exterior features: Front porch; Some storm doors; Vinyl/aluminum trim; Corner lot with some trees; Lot 1/2 acre or less
Interior
- Kitchen: Kitchen approximately 10 x 8
- Bedrooms: Primary bedroom on main level (12 x 10); Second bedroom (12 x 7); Third bedroom (11 x 10)
- Flooring: Ceramic tile; Laminate flooring; Vinyl
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Natural gas heating; Electric cooling
- Interior features: Ceiling fan; Laminate countertops; No fireplace
- Laundry & utility: Laundry on 1st floor; No appliances included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $84 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (7.7% below list).
- Recommended offer: $88k (7.7% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 1.8% in Pickens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#33 in SC, #4,762 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime D, commute F, employment F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hagood Elementary (math 33% / reading 38%, grade F, #335 of 597 statewide, top 57%, 550 students, 82% FRL) — zoned schools average 82% FRL vs 42% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 173 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.35%
- Cash-on-cash
- 3.79%
- DSCR
- 1.17
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $88,160
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 136 Wilford St | 0.00mi | 3/1.0 (+1) | 775 (+2%) | 1mo | $90,000 | $116 | 91 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.62×
- Total profit
- $-10,060
- Equity at exit
- $14,165
- IRR
- -1.1%
- Equity multiple
- 0.93×
- Total profit
- $-1,937
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29671
- Home prices YoY
- -11.8%
- Active inventory
- 173
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $877 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$71 /mo · $849/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$184
- Net cashflow
- $84
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 104 Northway Dr Pickens, SC | 2.0–3.0 | 1.0–1.5 | 1025 | $950 | $0.93 | 12d | 4 | 0.63mi |
| 208 Windwood Dr Unit 22 Pickens, SC | 2.0 | 1.0 | 750 | $925 | $1.23 | 24d | 1 | 0.98mi |
| 208 Windwood Dr Unit 61 Pickens, SC | 1.0 | 1.0 | 620 | $825 | $1.33 | 21d | 1 | 0.98mi |
| 208 Windwood Dr Unit 25 Pickens, SC | 2.0 | 1.0 | 750 | $925 | $1.23 | 21d | 1 | 0.98mi |
| 208 Windwood Dr Unit 48 Pickens, SC | 2.0 | 1.0 | 750 | $900 | $1.20 | 24d | 1 | 0.98mi |
| 208 Windwood Dr Unit 29 Pickens, SC | 1.0 | 1.0 | 620 | $850 | $1.37 | 24d | 1 | 0.98mi |
| 208 Windwood Dr Unit 68 Pickens, SC | 1.0 | 1.0 | 620 | $800 | $1.29 | 24d | 1 | 0.98mi |
| 208 Windwood Dr Unit 70 Pickens, SC | 1.0 | 1.0 | 600 | $725 | $1.21 | 24d | 1 | 0.98mi |
| 208 Windwood Dr Pickens, SC | 1.0–2.0 | 1.0 | 675 | $925 | $1.37 | 12d | 11 | 0.98mi |
Listing history 2 events
-
2026-05-15status Pending
-
2026-05-11$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $849 · $71/mo
- Projected year-2 tax
- $849 · $71/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,519
- − Mortgage interest
- −$5,321
- − Property taxes
- −$849
- − Insurance
- −$475
- − Repairs & maintenance
- −$842
- − Management
- −$842
- − Depreciation
- −$2,764
- Taxable loss
- −$573
- Est. tax savings @ 24.0%
- +$137
- After-tax cash flow
- $1,146/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Pickens
- Score
- 74/100
- State rank
- #33
- US rank
- #4762
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pickens, SC
- Population (ZIP)
- 19,210
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 6% Two or more races 3% Asian 1% Hispanic / Latino 1%
- Common ancestry
- Slovak 2% Italian 2% Serbian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.29%
- Current HPI
- 307.8618
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
2 events — show timeline
- 2026-05-15 Pending — Greater Greenville MLS
- 2026-05-11 Listed $95,000 Greater Greenville MLS
Property tax history
+20.5%/yrLatest (2025): $849 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…