🌊 Lakefront
14513 Lanier Ct · Winding Cypress, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 31 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +7.5/15.0
- DSCR +5.1/10.0
- Schools +5.0/10.0
- 1% rule +4.6/10.0
- Appreciation +4.3/10.0
- Rent growth +3.3/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$599,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
Key facts
- Gated community
- Pond view
- Fresh paint
Tags
Property features AI
Other
- Additional details: Approximately 9 total rooms; Approximately 2,006 living area (internal listing value); Lot is regular and deed-restricted (no commercial, no RV); Lot dimensions and lot unit available; Entrance directions provided by listing (gate access instructions)
Finance
- HOA & community: Mandatory HOA; Monthly HOA fee; HOA covers cable, internet/Wi-Fi access, irrigation water, lawn/land maintenance, legal/accounting, on-site manager, exterior pest control, reserves, street lights, and trash removal; On-site management; Community amenities include clubhouse, community pool, exercise room, billiards, library, play area, bocce court, BBQ/picnic area, community room, sidewalks, streetlights, and underground utilities; Gated community; Total annual recurring HOA fees listed; One-time fees listed
Exterior
- Parking: Deeded parking; Paved driveway; Attached 2-car garage
- Security: Gated community; Electric and manual storm shutters
- Utilities: Central water (assessment paid); Central sewer (assessment paid); Cable available; Power: central electric
- Home design: Single-family home; One-story (ranch); Rear exposure faces north
- Construction: Built in 2014; Concrete block construction; Stucco exterior finish; Tile roof; Single-hung windows; Foundation information not provided
- Exterior features: Screened lanai/porch; Patio; Room for pool; Pond view; Gated community
Interior
- Kitchen: Island; Walk-in pantry; Electric cooktop; Range; Self-cleaning oven; Microwave; Dishwasher; Disposal; Refrigerator/ice maker
- Bedrooms: 3 bedrooms plus den; First-floor bedroom; Master bedroom on ground level; Split bedroom floor plan
- Flooring: Tile
- Bathrooms: 3 full bathrooms; Master bath with dual sinks and separate tub and shower
- Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans; Exhaust fan
- Interior features: Built-in cabinets; Cable prewire; Foyer; French doors; High-speed internet available; Pantry; Pull-down attic stairs; Smoke detectors; Partially furnished; Five ceiling fans
- Laundry & utility: Laundry in residence; Washer and dryer included; Washer/dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $600k.
Deal economics
- At list price, monthly cash flow is $274 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $576k (4.0% below list).
- Recommended offer: $528k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.2%/yr); 900 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
- At $5,757/mo this rent would consume 77% of the median local household income ($89k/yr) (locally 550% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-1.5%/yr); year-one equity from $4k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 293 days — a 12% lower offer ($528k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $50k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $250k; list at $600k implies a 140% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 293 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.43%
- DSCR
- 1.11
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.48% appreciation · 3.21% rent growth · sell at horizon
- IRR
- -5.6%
- Equity multiple
- 0.77×
- Total profit
- $-39,233
- Equity at exit
- $131,086
- IRR
- 2.0%
- Equity multiple
- 1.18×
- Total profit
- $29,862
- Equity at exit
- $126,272
Cash invested: $167,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34114
- Home prices YoY
- -0.6%
- Rents YoY
- 3.2%
- Active inventory
- 900
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $5,757 high interval (Pro) →
- Mortgage (P&I)
- −$3,146
- Tax from tax record
- −$444 /mo · $5,327/yr
- Insurance
- −$250
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$368
- Vacancy / Maint / Mgmt
- −$1,209
- Net cashflow
- $274
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $149,975
- Closing costs
- $17,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14678 Fern Lake Ct Unit 1049694P Naples, FL | 3.0 | 2.0 | 2142 | $6,065 | $2.83 | 13d | 1 | 0.24mi |
| 14265 Manchester Dr Naples, FL | 4.0 | 2.0 | 2362 | $7,000 | $2.96 | 23d | 1 | 0.25mi |
| 14837 Windward Ln Naples, FL | 4.0 | 2.0 | 2046 | $4,995 | $2.44 | 23d | 1 | 0.25mi |
| 14849 Windward Ln Naples, FL | 3.0 | 2.5 | 2344 | $11,000 | $4.69 | 23d | 1 | 0.28mi |
| 14214 Manchester Dr Naples, FL | 3.0 | 2.0 | 1560 | $2,700 | $1.73 | 21d | 1 | 0.33mi |
| 14214 Manchester Dr Naples, FL | 3.0 | 2.0 | 1560 | $2,800 | $1.79 | 23d | 1 | 0.33mi |
| 14796 Canton Ct Naples, FL | 3.0 | 2.0 | 1677 | $7,000 | $4.17 | 23d | 1 | 0.36mi |
| 14670 Catamaran Pl Naples, FL | 3.0 | 2.0 | 1816 | $7,000 | $3.85 | 23d | 1 | 0.50mi |
| 14662 Catamaran Pl Naples, FL | 3.0 | 2.0 | 2034 | $7,000 | $3.44 | 23d | 1 | 0.52mi |
| 14162 Nautica Ct Naples, FL | 3.0 | 2.0 | 1684 | $3,800 | $2.26 | 23d | 1 | 0.56mi |
| 14103 Nautica Ct Naples, FL | 3.0 | 2.5 | 1850 | $3,650 | $1.97 | 23d | 1 | 0.59mi |
| 9267 Museo Cir Unit 204 Naples, FL | 3.0 | 3.5 | 2100 | $5,200 | $2.48 | 23d | 1 | 0.61mi |
| 14653 Tropical Dr Naples, FL | 3.0 | 2.5 | 2550 | $7,500 | $2.94 | 23d | 1 | 0.64mi |
| 9259 Museo Cir #102 Naples, FL | 3.0 | 3.0 | 2100 | $4,150 | $1.98 | 23d | 1 | 0.65mi |
| 14546 Tropical Dr Naples, FL | 4.0 | 2.0 | 2046 | $5,500 | $2.69 | 23d | 1 | 0.66mi |
| 14586 Tropical Dr Naples, FL | 4.0 | 3.5 | 2438 | $9,500 | $3.90 | 23d | 1 | 0.70mi |
| 9255 Museo #103 Naples, FL | 3.0 | 3.0 | 2100 | $9,000 | $4.29 | 23d | 1 | 0.71mi |
| 14827 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $6,500 | $4.29 | 23d | 1 | 0.71mi |
| 14606 Tropical Dr Naples, FL | 3.0 | 2.0 | 2046 | $9,500 | $4.64 | 23d | 1 | 0.72mi |
| 14888 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $6,200 | $4.09 | 23d | 1 | 0.77mi |
| 9239 Tesoro Ln Unit 3-203 Naples, FL | 3.0 | 3.0 | 2300 | $8,000 | $3.48 | 23d | 1 | 0.79mi |
| 9243 Tesoro Ln Unit 2 Naples, FL | 3.0 | 3.0 | 2100 | $6,500 | $3.10 | 13d | 1 | 0.82mi |
| 14940 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1519 | $7,200 | $4.74 | 23d | 1 | 0.83mi |
| 14715 Kelson Cir Naples, FL | 3.0 | 3.5 | 2225 | $12,000 | $5.39 | 23d | 1 | 0.85mi |
| 2244 Yellowfin Cir Naples, FL | 3.0 | 2.0 | 1655 | $3,300 | $1.99 | 13d | 1 | 0.85mi |
| 9242 Tesoro Ln Unit 1-102 Naples, FL | 3.0 | 3.0 | 2237 | $3,000 | $1.34 | 23d | 1 | 0.86mi |
| 1937 Yellowfin Cir Naples, FL | 3.0 | 2.0 | 2214 | $3,830 | $1.73 | 21d | 1 | 0.87mi |
| 2235 Yellowfin Cir Naples, FL | 2.0 | 2.0 | 1500 | $2,795 | $1.86 | 23d | 1 | 0.88mi |
| 14551 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $6,000 | $3.96 | 23d | 1 | 0.88mi |
| 14680 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $3,195 | $2.11 | 23d | 1 | 0.89mi |
| 14258 Galley Ct Naples, FL | 3.0 | 3.0 | 2704 | $5,850 | $2.16 | 13d | 1 | 0.89mi |
| 14558 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1519 | $6,500 | $4.28 | 23d | 1 | 0.89mi |
| 7674 Jacaranda Ln Naples, FL | 2.0 | 2.0 | 1554 | $3,800 | $2.45 | 23d | 1 | 0.89mi |
| 14672 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1519 | $6,500 | $4.28 | 23d | 1 | 0.90mi |
| 14582 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $7,500 | $4.95 | 23d | 1 | 0.91mi |
| 14567 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1515 | $6,500 | $4.29 | 23d | 1 | 0.91mi |
| 7662 Jacaranda Ln Naples, FL | 2.0 | 2.0 | 1555 | $3,500 | $2.25 | 13d | 1 | 0.91mi |
| 14610 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1894 | $7,500 | $3.96 | 23d | 1 | 0.92mi |
| 14644 Edgewater Cir Naples, FL | 2.0 | 2.0 | 1519 | $7,000 | $4.61 | 23d | 1 | 0.93mi |
| 14632 Edgewater Cir Unit 1049696P Naples, FL | 2.0 | 2.0 | 1506 | $6,237 | $4.14 | 13d | 1 | 0.93mi |
HOA detail
- Monthly dues
- $368 · $4,416/yr
- Likely covers
- poolgymsecurity
Listing history 21 events
-
2026-06-18days on market $599,900 Active 293 DOM
-
2026-06-17days on market $599,900 Active 292 DOM
-
2026-06-16days on market $599,900 Active 291 DOM
-
2026-06-15days on market $599,900 Active 290 DOM
-
2026-06-10days on market $599,900 Active 285 DOM
-
2026-06-09days on market $599,900 Active 284 DOM
-
2026-06-08days on market $599,900 Active 283 DOM
-
2026-06-07days on market $599,900 Active 282 DOM
-
2026-06-02days on market $599,900 Active 277 DOM
-
2026-06-01days on market $599,900 Active 276 DOM
-
2026-05-31days on market $599,900 Active 275 DOM
-
2026-05-30days on market $599,900 Active 274 DOM
-
2026-03-04price $610,000
-
2026-03-03price $610,000 1485-char remark
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-12-01price $625,000
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-12-01price $625,000 1485-char remark
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-10-30price $635,000
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-10-30price $635,000 1485-char remark
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-08-29$650,000 Active
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2025-08-29$650,000 Active 1485-char remark
Show marketing remark (1485 chars)
Seller paying for 2026 pond assessment. $1000.00 transfer fee payable to HOA. This home offers the ideal blend of comfort, convenience, and resort-style living in Naples. Built in 2014, this 3 bedroom, 3 bath with a den offers a desirable split floorplan, 2 car garage, and a pond view from the screened lanai. Located in the sought-after gated community, Reflection Lakes of Naples, which offers low HOA fees, and NO CDD. The open design features tile flooring throughout and numerous updates, including a kitchen backsplash, crown molding, fresh paint, garage fan with temperature control, new HVAC (2023), new microwave (2024), new dishwasher (2025). Additional blown in insulation in all attic spaces and pest control maintenance in place. The master suite includes a luxurious bath with a soaking tub, separate shower, and double sink vanity. One guest bedroom features its own ensuite, while the den comes with a built in desk area, and double twin Murphy bed system-perfect for extra guests. Additional highlights include, storm protection including hurricane bracing on garage door, and loft storage in garage in addition to attic storage. Great rental potential with 30 day minimum 3 times a year. Community amenities include a resort style pool, kiddie pool, clubhouse, fitness center, library, bocce ball court, and a vibrant social calendar. Pet friendly too! Perfectly located near Marco Island and 5th Avenue in Naples, with dining, grocery stores and shopping close by.
-
2014-02-06soldstatus $250,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,327 · $444/mo
- Projected year-2 tax
- $5,327 · $444/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 75% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 31 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $69,088
- − Mortgage interest
- −$33,604
- − Property taxes
- −$5,327
- − Insurance
- −$3,797
- − Repairs & maintenance
- −$5,527
- − Management
- −$5,527
- − HOA
- −$4,416
- − Depreciation
- −$17,452
- Taxable loss
- −$6,562
- Est. tax savings @ 24.0%
- +$1,575
- After-tax cash flow
- $4,863/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Collier
- NCES district ID
- 1200330
- Math proficiency
- 60% ▼ -4.00%
- Reading proficiency
- 56% ▼ -2.00%
- Median HH income
- $58,275
- Composite
- 50.23/100
- National rank
- #1892
- State rank
- #16 of 73 in FL
Livability — Winding Cypress
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Collier County · 396,295 people
- Metro
- Naples-Marco Island, FL
- Population (ZIP)
- 23,559
- Household income
- $89,334
- Rent vs Own
- Severe rent burden
- 550.0
Population outlook (Collier County) Hauer SSP2
- Today (2025)
- 420,858 people
- By 2030
- 450,054 · +6.9%
- By 2040
- 502,232 · +19.3%
- By 2050
- 544,932 · +29.5%
- By 2075
- 627,203 · +49.0%
- By 2100
- 659,015 · +56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 17% Two or more races 13% Black 7%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1% Cuban 3%
- Common ancestry
- Hispanic 5% Romanian 4% Lithuanian 1%
- Foreign-born
- 21% · Canada, Jamaica
- Languages at home
- 75% English-only · Spanish 15% French/Haitian/Cajun 5% Other Indo-European 4%
Political lean MEDSL · Collier
- 2024 margin
- Solid R (+33.1) · D 33.1% · R 66.2%
- 2008→2024 swing
- -10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
- All cycles
- 2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.48%
- Current HPI
- 266.5545
- Rent YoY
- ▲ 3.21%
- Metro
- Naples-Marco Island, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+144.0% since first listed9 events — show timeline
- 2026-03-04 Price Changed $610,000 NAPLESMLS
- 2026-03-03 Price Changed $610,000 MIML
- 2025-12-01 Price Changed $625,000 NAPLESMLS
- 2025-12-01 Price Changed $625,000 MIML
- 2025-10-30 Price Changed $635,000 NAPLESMLS
- 2025-10-30 Price Changed $635,000 MIML
- 2025-08-29 Listed $650,000 MIML
- 2025-08-29 Listed $650,000 NAPLESMLS
- 2014-02-06 Sold (Public Records) $250,000 Public Records
Property tax history
+29.7%/yrLatest (2025): $5,327 · +10.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…