2973 W 112th Pl S · Jenks, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- DSCR +6.8/10.0
- ARV discount +6.6/15.0
- 1% rule +4.8/10.0
- Livability +3.6/5.0
- Rent growth +3.3/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great large corner lot in Jenks school district! New siding and newer roof. Good condition, clean, but needs updating! 3 bed, 2 baths, spacious living room w/ fireplace. Washer & Dryer stay. Patio in back w/ partial fence for privacy. Great sized backyard.
Key facts
- Large corner lot
- Walk-in closets
- Large fireplace
Tags
Property features AI
Finance
- HOA & community: Sidewalks; Gutters
Exterior
- Parking: Attached garage; 2 garage spaces
- Security: Smoke detector(s); No safety shelter
- Utilities: Electricity available; Natural gas available; High speed internet available; Public water; Public sewer
- Home design: Single-story home; Faces southwest; Slab foundation
- Construction: Built with stone, vinyl siding and wood frame; Asphalt/fiberglass roof
- Exterior features: Concrete driveway; Landscaping; Rain gutters; Covered patio and porch; Porch
Interior
- Kitchen: Oven; Range; Dishwasher; Disposal; Refrigerator
- Bedrooms: Total rooms: 8
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Attic; High speed internet; Laminate counters; Wired for data; Ceiling fan(s); Electric range connection; Programmable thermostat; Vinyl window frames
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $308 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (1.8% below list).
- Recommended offer: $206k (1.8% below list) — sets the bar for 1% rule.
- Cap rate 8.1% vs local median 3.5% in Jenks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#33 in OK) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Jenks (suburban): math 34% / reading 35% proficiency, ranked #27 of 270 in OK (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.2%/yr); 258 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $92k; list at $210k implies a 127% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.06%
- Cash-on-cash
- 6.29%
- DSCR
- 1.28
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $206,064
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2880 W 111th Pl S | 0.15mi | 3/2.0 | 1,374 (+6%) | 2mo | $241,000 | $175 | 81 |
| 2837 W 113th St | 0.09mi | 3/2.0 | 1,418 (+9%) | 1mo | $226,000 | $159 | 79 |
| 2857 W 111th Pl S | 0.19mi | 3/2.0 | 1,382 (+7%) | 3mo | $219,000 | $158 | 78 |
| 2836 W 111th EastPlace S | 0.16mi | 3/2.0 | 1,379 (+6%) | 8mo | $190,000 | $138 | 76 |
| 2780 W 112th Pl S | 0.12mi | 3/2.0 | 1,446 (+12%) | 0mo | $237,180 | $164 | 75 |
| 2944 W 115th Pl S | 0.30mi | 3/2.0 | 1,425 (+10%) | 5mo | $147,000 | $103 | 65 |
| 2957 W 114th Pl S | 0.16mi | 4/2.0 (+1) | 1,467 (+13%) | 4mo | $233,000 | $159 | 62 |
| 2745 W 113th St S | 0.14mi | 3/2.0 | 1,460 (+13%) | 13mo | $229,000 | $157 | 62 |
| 11543 S Douglas Ave | 0.31mi | 3/2.0 | 1,432 (+10%) | 14mo | $287,000 | $200 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.2% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.76×
- Total profit
- $-14,019
- Equity at exit
- $31,312
- IRR
- 3.4%
- Equity multiple
- 1.25×
- Total profit
- $14,598
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74037
- Home prices YoY
- -23.3%
- Rents YoY
- 3.2%
- Active inventory
- 258
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,062 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$132 /mo · $1,578/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$433
- Net cashflow
- $308
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11473 S Emerson Pl Jenks, OK | 3.0 | 2.0 | 1474 | $1,895 | $1.29 | 16d | 1 | 0.19mi |
| 11421 S James Ave Jenks, OK | 1.0–2.0 | 1.0–2.0 | 948 | $1,819 | $1.92 | 1d | 23 | 0.38mi |
| 11131 S Kennedy Ct Jenks, OK | 1.0–3.0 | 1.0–2.0 | 1000 | $2,211 | $2.21 | 1d | 21 | 0.46mi |
| 10416 S Nathan St Jenks, OK | 4.0 | 2.0 | 1858 | $2,095 | $1.13 | 19d | 1 | 1.03mi |
| 1224 W 112th Dr S Jenks, OK | 3.0 | 3.0 | 1818 | $1,950 | $1.07 | 16d | 1 | 1.37mi |
Listing history 15 events
-
2026-06-13statusdays on market $210,000 Pending 22 DOM
-
2026-06-10days on market $210,000 Active 21 DOM
-
2026-06-09days on market $210,000 Active 20 DOM
-
2026-06-08days on market $210,000 Active 19 DOM
-
2026-06-07days on market $210,000 Active 18 DOM
-
2026-06-05days on market $210,000 Active 15 DOM
-
2026-06-03days on market $210,000 Active 14 DOM
-
2026-06-02days on market $210,000 Active 13 DOM
-
2026-06-01days on market $210,000 Active 12 DOM
-
2026-05-31days on market $210,000 Active 11 DOM
-
2026-05-20$210,000 Active
-
2013-07-01soldstatus $92,500
-
2013-06-27soldstatus $92,500 262-char remark
Show marketing remark (262 chars)
Great large corner lot in Jenks school district! New siding and newer roof. Good condition, clean, but needs updating! 3 bed, 2 baths, spacious living room w/ fireplace. Washer & Dryer stay. Patio in back w/ partial fence for privacy. Great sized backyard.
-
2013-05-16historical 262-char remark
Show marketing remark (262 chars)
Great large corner lot in Jenks school district! New siding and newer roof. Good condition, clean, but needs updating! 3 bed, 2 baths, spacious living room w/ fireplace. Washer & Dryer stay. Patio in back w/ partial fence for privacy. Great sized backyard.
-
2013-05-13$90,000 262-char remark
Show marketing remark (262 chars)
Great large corner lot in Jenks school district! New siding and newer roof. Good condition, clean, but needs updating! 3 bed, 2 baths, spacious living room w/ fireplace. Washer & Dryer stay. Patio in back w/ partial fence for privacy. Great sized backyard.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,578 · $132/mo
- Projected year-2 tax
- $1,890 · $157/mo
- Expected delta
- +$312/yr (+$26/mo · 19.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 7 d/yr ≥112°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,739
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,578
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,979
- − Management
- −$1,979
- − Depreciation
- −$6,109
- Taxable income
- $281
- Est. tax owed @ 24.0%
- −$67
- After-tax cash flow
- $3,634/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jenks
- NCES district ID
- 4015720
- Math proficiency
- 34% ▼ -9.00%
- Reading proficiency
- 35% ▼ -8.00%
- Median HH income
- $66,291
- Composite
- 31.5/100
- National rank
- #5973
- State rank
- #27 of 270 in OK
Livability — Jenks
- Score
- 71/100
- State rank
- #33
- US rank
- #7270
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jenks, OK
- County
- Tulsa County · 640,811 people
- City population
- 24,547
- Metro
- Tulsa, OK
- Population (ZIP)
- 24,547
- Household income
- $103,942
- Rent vs Own
- Severe rent burden
- 233.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 64% Two or more races 14% Asian 11% Hispanic / Latino 8% Native American 6% Black 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Slovak 3% Italian 3% Lithuanian 2%
- Foreign-born
- 10% · Philippines, Canada, China
- Languages at home
- 86% English-only · Other Asian/Pacific 6% Spanish 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.99%
- Current HPI
- 207.6174
- Rent YoY
- ▲ 3.20%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+133.3% since first listed5 events — show timeline
- 2026-05-20 Listed $210,000 MLS Technology, Inc.
- 2013-07-01 Sold (Public Records) $92,500 Public Records
- 2013-06-27 Sold (MLS) $92,500 MLS Technology, Inc.
- 2013-05-16 Listing Removed — MLS Technology, Inc.
- 2013-05-13 Listed $90,000 MLS Technology, Inc.
Property tax history
+2.2%/yrLatest (2025): $1,578 · +13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…