CashFlowRE
Sign in Sign up
2237 S Halifax Dr
D+ Composite 47.96
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.7/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • 1% rule +3.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$285,000

2237 S Halifax Dr · Daytona Beach, FL 32118
3 bd · 1.0 ba · 1,698 sqft · SingleFamily public records · 8 Days on market
Built 1949 0.35 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CHARMING 4-BEDROOM, 2-BATH BEACHSIDE HOME ON LARGE LOT LOCATED RIGHT ACROSS THE STREET FROM THE INTRACOASTAL WATERWAY AND A SHORT WALK TO THE WORLD'S MOST FAMOUS BEACH. .. GREAT OPPORTUNITY TO OWN A PIECE OF CLASSIC FLORIDA LIVING!! THIS 1949-BUILT HOME OFFERS INCREDIBLE POTENTIAL TO RENOVATE, EXPAND OR CREATE YOUR CUSTOM COASTAL DREAM HOME. .. WHETHER YOU'RE AN INVESTOR, BUILDER OR BUYER WITH A VISION, THE LOCATION ALONE MAKES THIS AN EXCEPTIONAL FIND. HOME FEATURES 4-BEDROOMS, TWO BATHROOMS. .. DINING ROOM, KITCHEN AND SPACIOUS LIVING ROOM WITH ORIGINAL WOOD BEAMS AND SCENIC BACKYARD VIEWS. .. SEPARATE WING W/ THREE BEDROOMS AND FULL BATH. GARAGE CONVERTED TO 4TH BEDROOM W/ FULL BATH. HOME ALSO INCLUDES SOME ORIGINAL HARD-WOOD FLOORING, INSIDE LAUNDRY, COVERED CARPORT, SHED AND CIRCULAR DRIVEWAY. .. ONLY A FEW MILES FROM TO DAYTONA INTERNATIONAL SPEEDWAY AND DAYTONA INTERNATIONAL AIRPORT.

Key facts

  • Original wood beams
  • Large lot
  • Separate wing

Tags

LARGE LOTSHORT WALK TO THE BEACHORIGINAL WOOD BEAMSSCENIC BACKYARD VIEWSSEPARATE WINGINSIDE LAUNDRY

Property features AI

Finance

  • Other: Homestead exempt; Zoning: 02R3
  • HOA & community: No homeowners association; Located in the Bridgeport Heights development

Exterior

  • Parking: Carport with 2 spaces
  • Utilities: Public water; Public sewer; Cable available; Electricity connected
  • Home design: Single family residence; One level; West-facing
  • Construction: Asbestos siding/materials; Shingle roof; Concrete perimeter foundation; Built in approximately mid-to-late 20th century (year not provided)
  • Exterior features: Private mailbox; Asphalt road frontage

Interior

  • Kitchen: Built-in oven; Range; Dishwasher; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Tile; Wood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Oil heating; Wall/window air conditioning units
  • Interior features: Ceiling fans; Fireplace in the family room
  • Laundry & utility: Washer and dryer located inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $285k.

Deal economics

  • At list price, monthly cash flow is $184 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (13.3% below list).
  • Recommended offer: $247k (13.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: R. J. Longstreet Elementary School (math 57% / reading 57%, grade C+, #781 of 2,144 statewide, top 38%, 359 students, 60% FRL); Mainland High School (math 30% / reading 37%, grade F, #400 of 667 statewide, top 61%, 1,855 students, 64% FRL).
  • Market conditions: Rents soft (-0.2%/yr); 920 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
  • At $2,472/mo this rent would consume 48% of the median local household income ($61k/yr) (locally 937% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1949 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $247,217 (13.3% below list)

Questions for the listing agent

  1. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
7.35%
Cash-on-cash
3.76%
DSCR
1.17
GRM
9.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.1%
Equity multiple
0.48×
Total profit
$-41,815
Equity at exit
$42,494
10-year hold
IRR
-11.9%
Equity multiple
0.38×
Total profit
$-49,696
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32118

Rents YoY
-0.2%
Active inventory
920
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,472 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$90 /mo · $1,075/yr
Insurance
$119
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$519
Net cashflow
$184

Break-even live

Break-even rent $2,240
Max offer price $285,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
127 Moore Ave Daytona Beach, FL 2.0 2.0 1616 $1,900 $1.18 23d 1 0.17mi
2055 S Atlantic Ave Unit 1545833P Daytona Beach, FL 3.0 3.0 1991 $2,819 $1.42 14d 1 0.40mi
2037 Schulte Ave Daytona Beach, FL 3.0 1.5 1170 $2,600 $2.22 23d 1 0.47mi
4 Pleasant View Cir Daytona Beach, FL 2.0 2.0 1560 $2,200 $1.41 23d 1 0.58mi
1229 S Beach St Daytona Beach, FL 1.0–3.0 1.0–2.0 906 $2,125 $2.34 19d 1 0.70mi
1909 S Atlantic Ave Daytona Beach, FL 2.0 1.0–2.0 1146 $2,250 $1.96 23d 2 0.74mi
2545 S Atlantic Ave Daytona Beach Shores, FL 2.0–3.0 2.0–3.0 1700 $6,000 $3.53 23d 3 0.82mi
1401 S Palmetto Ave Daytona Beach, FL 1.0–2.0 1.0–2.0 890 $1,800 $2.02 23d 3 0.86mi
268 Florida Shores Blvd #268 Daytona Beach Shores, FL 2.0 2.5 1428 $2,250 $1.58 23d 1 0.89mi
2555 S Atlantic Ave Daytona Beach Shores, FL 2.0–3.0 2.0–3.0 1693 $5,500 $3.25 23d 2 0.90mi
136 Florida Shores Blvd Daytona Beach, FL 3.0 2.5 1711 $2,500 $1.46 11d 1 0.92mi
207 Francis Parkman Pl Unit 1 Daytona Beach, FL 2.0 1.0 1200 $1,550 $1.29 23d 1 0.97mi
329 Wilder Blvd Daytona Beach, FL 2.0 2.0 1161 $1,900 $1.64 23d 1 1.07mi
602 Temko Ter Daytona Beach, FL 3.0 2.0 1642 $3,500 $2.13 23d 1 1.09mi
100 Silver Beach Ave #816 Daytona Beach, FL 2.0 2.0 1095 $1,950 $1.78 23d 1 1.40mi
512 Phoenix Ave Unit 3 Daytona Beach, FL 2.0 1.0 1400 $1,450 $1.04 14d 1 1.40mi

Listing history 2 events

  1. 2026-05-13
    listed $285,000 Active 905-char remark
    Show marketing remark (905 chars)

    CHARMING 4-BEDROOM, 2-BATH BEACHSIDE HOME ON LARGE LOT LOCATED RIGHT ACROSS THE STREET FROM THE INTRACOASTAL WATERWAY AND A SHORT WALK TO THE WORLD'S MOST FAMOUS BEACH. .. GREAT OPPORTUNITY TO OWN A PIECE OF CLASSIC FLORIDA LIVING!! THIS 1949-BUILT HOME OFFERS INCREDIBLE POTENTIAL TO RENOVATE, EXPAND OR CREATE YOUR CUSTOM COASTAL DREAM HOME. .. WHETHER YOU'RE AN INVESTOR, BUILDER OR BUYER WITH A VISION, THE LOCATION ALONE MAKES THIS AN EXCEPTIONAL FIND. HOME FEATURES 4-BEDROOMS, TWO BATHROOMS. .. DINING ROOM, KITCHEN AND SPACIOUS LIVING ROOM WITH ORIGINAL WOOD BEAMS AND SCENIC BACKYARD VIEWS. .. SEPARATE WING W/ THREE BEDROOMS AND FULL BATH. GARAGE CONVERTED TO 4TH BEDROOM W/ FULL BATH. HOME ALSO INCLUDES SOME ORIGINAL HARD-WOOD FLOORING, INSIDE LAUNDRY, COVERED CARPORT, SHED AND CIRCULAR DRIVEWAY. .. ONLY A FEW MILES FROM TO DAYTONA INTERNATIONAL SPEEDWAY AND DAYTONA INTERNATIONAL AIRPORT.

  2. 2026-05-13
    listed $285,000 Active 914-char remark
    Show marketing remark (905 chars)

    CHARMING 4-BEDROOM, 2-BATH BEACHSIDE HOME ON LARGE LOT LOCATED RIGHT ACROSS THE STREET FROM THE INTRACOASTAL WATERWAY AND A SHORT WALK TO THE WORLD'S MOST FAMOUS BEACH. .. GREAT OPPORTUNITY TO OWN A PIECE OF CLASSIC FLORIDA LIVING!! THIS 1949-BUILT HOME OFFERS INCREDIBLE POTENTIAL TO RENOVATE, EXPAND OR CREATE YOUR CUSTOM COASTAL DREAM HOME. .. WHETHER YOU'RE AN INVESTOR, BUILDER OR BUYER WITH A VISION, THE LOCATION ALONE MAKES THIS AN EXCEPTIONAL FIND. HOME FEATURES 4-BEDROOMS, TWO BATHROOMS. .. DINING ROOM, KITCHEN AND SPACIOUS LIVING ROOM WITH ORIGINAL WOOD BEAMS AND SCENIC BACKYARD VIEWS. .. SEPARATE WING W/ THREE BEDROOMS AND FULL BATH. GARAGE CONVERTED TO 4TH BEDROOM W/ FULL BATH. HOME ALSO INCLUDES SOME ORIGINAL HARD-WOOD FLOORING, INSIDE LAUNDRY, COVERED CARPORT, SHED AND CIRCULAR DRIVEWAY. .. ONLY A FEW MILES FROM TO DAYTONA INTERNATIONAL SPEEDWAY AND DAYTONA INTERNATIONAL AIRPORT.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,075 · $90/mo
Projected year-2 tax
$2,366 · $197/mo
Expected delta
+$1,291/yr (+$108/mo · 120.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,666
− Mortgage interest
−$15,964
− Property taxes
−$1,075
− Insurance
−$2,222
− Repairs & maintenance
−$2,373
− Management
−$2,373
− Depreciation
−$8,291
Taxable loss
−$2,633
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$632
After-tax cash flow
$2,836/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Daytona Beach

Score
83/100
State rank
#46
US rank
#867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daytona Beach, FL
County
Volusia County · 556,871 people
City population
67,539
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
18,383
Household income
$61,266
Rent vs Own
34.4% rent · 65.6% own
Severe rent burden
937.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 7% Hispanic / Latino 7% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
12% · Canada, Vietnam, Dominican Republic
Languages at home
85% English-only · Spanish 5% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -534.90%
Current HPI
262.3757
Rent YoY
▼ -0.21%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
4 events — show timeline
  • 2026-05-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Pending Daytona MLS
  • 2026-05-13 Listed $285,000 Daytona MLS
  • 2026-05-13 Listed $285,000 Stellar MLS as Distributed by MLS Grid

Property tax history

-2.0%/yr

Latest (2025): $1,075 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…