1215 Parkside Ln · Deerfield, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.3/30.0
- Schools +5.9/10.0
- 1% rule +4.7/10.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$450,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity to build your own dream home in a prime Deerfield neighborhood! Wonderful location within walking distance to downtown, Metra, parks, restaurants and shopping. Award winning Deerfield schools. Sale of property is Land Only. Existing home on property is occupied - Please do not walk the property without requesting an appointment.
Key facts
- 9,147 sq ft lot
- 2 garage spots
- Built 1958
Tags
Property features AI
Finance
- Other: Lot dimensions approximately 89 x 104 (less than 0.25 acre); Living area source: Assessor; School bus service and commuter bus/train access available
- HOA & community: No master association fee required
Exterior
- Parking: Detached garage (garage owned) with 2 garage spaces; Asphalt driveway with side driveway and garage door opener; 2 total parking spaces
- Utilities: Water from Lake Michigan; Public sewer; Electric service with circuit breakers
- Home design: Detached single-family home; One-story design; Fee simple ownership; Property is currently leased; Built approximately 61–70 years ago; Built before 1978
- Construction: Aluminum siding; Asphalt roof; Concrete perimeter foundation
- Exterior features: Patio; Curbs, sidewalks, street lights, paved streets
Interior
- Kitchen: Kitchen with vinyl flooring
- Bedrooms: 3 bedrooms on main level; 1 additional bedroom in the basement (possible 4th bedroom)
- Flooring: Carpet in main living areas and bedrooms; Vinyl flooring in kitchen, dining, basement rooms, and family room
- Bathrooms: 2 full bathrooms (one located in the basement)
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Finished full basement; 10 total rooms; CO detectors; Ceiling fan(s); Humidifier
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $450k.
Deal economics
- At list price, monthly cash flow is $1 ($13/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $438k (2.8% below list).
- Recommended offer: $438k (2.8% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.8% in Deerfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#35 in IL, #705 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: amenities C-, health & safety C-, cost of living F.
- Twp Hsd 113 (suburban): math 60% / reading 63% proficiency, ranked #19 of 620 in IL (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Deerfield High School (math 67% / reading 69%, grade B, #9 of 693 statewide, top 1%, 1,483 students, 0% FRL).
- Market conditions: 117 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 948 units permitted in Lake County in 2024 (424 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Lake County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($443k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $270k; list at $450k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 6.30%
- Cash-on-cash
- 0.01%
- DSCR
- 1.00
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $671,328
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 900 Fairoaks Ave | 0.22mi | 3/2.0 | 1,802 (+2%) | 1mo | $510,000 | $283 | 83 |
| 1041 Sheridan Ave | 0.20mi | 4/2.0 (+1) | 1,794 (+1%) | 5mo | $380,000 | $212 | 76 |
| 1015 Hazel Ave | 0.30mi | 4/2.0 (+1) | 1,718 (-3%) | 1mo | $685,000 | $399 | 71 |
| 1329 Waukegan Rd | 0.24mi | 3/1.5 | 1,920 (+8%) | 9mo | $725,000 | $378 | 66 |
| 1032 Sheridan Ave | 0.22mi | 4/2.0 (+1) | 1,611 (-9%) | 1mo | $425,000 | $264 | 65 |
| 1444 Crowe Ave | 0.34mi | 3/2.5 | 1,886 (+6%) | 6mo | $755,000 | $400 | 63 |
| 742 Pine St | 0.65mi | 3/2.0 | 1,876 (+6%) | 1mo | $430,000 | $229 | 56 |
| 1800 Telegraph Rd | 0.75mi | 3/3.0 | 1,800 (+1%) | 1mo | $900,000 | $500 | 54 |
| 1335 Wilmot Rd | 0.66mi | 3/2.0 | 1,920 (+8%) | 2mo | $790,000 | $411 | 50 |
| 934 Wayne Ave | 0.37mi | 4/2.5 (+1) | 1,946 (+10%) | 8mo | $730,000 | $375 | 49 |
| 953 Clay Ct | 0.32mi | 4/3.0 (+1) | 2,000 (+13%) | 5mo | $750,000 | $375 | 47 |
| 1533 Crabtree Ln | 0.59mi | 4/2.0 (+1) | 1,518 (-14%) | 0mo | $610,000 | $402 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.42×
- Total profit
- $-72,569
- Equity at exit
- $67,096
- IRR
- -7.8%
- Equity multiple
- 0.51×
- Total profit
- $-61,967
- Equity at exit
- $38,908
Cash invested: $126,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60015
- Active inventory
- 117
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $4,376 high interval (Pro) →
- Mortgage (P&I)
- −$2,360
- Tax from tax record
- −$909 /mo · $10,903/yr
- Insurance
- −$188
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$919
- Net cashflow
- $1
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,500
- Closing costs
- $13,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1344 Barclay Ln Unit 1344 Deerfield, IL | 2.0 | 1.5 | 1232 | $2,450 | $1.99 | 21d | 1 | 0.21mi |
| 1430 Waukegan Rd Deerfield, IL | 3.0 | 3.0 | 1562 | $3,800 | $2.43 | 25d | 1 | 0.27mi |
| 1150 Blackthorn Ln Deerfield, IL | 3.0 | 2.5 | 1566 | $4,500 | $2.87 | 25d | 1 | 0.54mi |
| 728 Waukegan Rd Unit 209 Deerfield, IL | 3.0 | 2.5 | 1767 | $5,950 | $3.37 | 17d | 1 | 0.76mi |
| 728 Waukegan Rd Deerfield, IL | 3.0 | 2.0 | 1767 | $7,000 | $3.96 | 25d | 1 | 0.76mi |
| 728 Waukegan Rd Unit 209 Deerfield, IL | 3.0 | 2.5 | 1767 | $5,950 | $3.37 | 22d | 1 | 0.76mi |
| 625 Deerfield Rd Deerfield, IL | 1.0–2.0 | 1.0–2.0 | 1057 | $3,580 | $3.39 | 5d | 11 | 0.77mi |
| 1006 Brookside Ln Deerfield, IL | 3.0 | 2.0 | 2074 | $3,900 | $1.88 | 25d | 1 | 0.83mi |
| 630 Thayer St Deerfield, IL | 1.0–3.0 | 1.5–2.5 | 1791 | $7,500 | $4.19 | 1d | 15 | 1.10mi |
| 631 Thayer St Deerfield, IL | 1.0–3.0 | 1.5–2.5 | 1791 | $7,900 | $4.41 | 1d | 1 | 1.10mi |
| 15 Parkway North Blvd Deerfield, IL | 1.0–2.0 | 1.0–2.0 | 994 | $3,348 | $3.37 | 1d | 33 | 1.32mi |
Listing history 13 events
-
2026-06-18days on market $450,000 Active 15 DOM
-
2026-06-17days on market $450,000 Active 14 DOM
-
2026-06-16days on market $450,000 Active 13 DOM
-
2026-06-15days on market $450,000 Active 12 DOM
-
2026-06-13days on market $450,000 Active 10 DOM
-
2026-06-13days on market $450,000 Active 9 DOM
-
2026-06-09days on market $450,000 Active 6 DOM
-
2026-06-08days on market $450,000 Active 5 DOM
-
2026-06-07days on market $450,000 Active 4 DOM
-
2026-06-04days on market $450,000 Active 1 DOM
-
2026-06-03days on market $450,000 Active 2 DOM
-
2026-06-02remarks 348-char remark
-
2026-06-02$450,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $10,903 · $909/mo
- Projected year-2 tax
- $10,903 · $909/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $52,512
- − Mortgage interest
- −$25,207
- − Property taxes
- −$10,903
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$4,201
- − Management
- −$4,201
- − Depreciation
- −$13,091
- Taxable loss
- −$7,341
- Est. tax savings @ 24.0%
- +$1,762
- After-tax cash flow
- $1,775/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Twp Hsd 113
- NCES district ID
- 1719080
- Math proficiency
- 60% ▼ -6.00%
- Reading proficiency
- 63% ▼ -5.00%
- Median HH income
- $122,404
- Composite
- 59.23/100
- National rank
- #937
- State rank
- #19 of 620 in IL
Livability — Deerfield
- Score
- 84/100
- State rank
- #35
- US rank
- #705
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Deerfield, IL
- County
- Lake County · 591,991 people
- City population
- 28,096
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 28,096
- Household income
- $183,125
- Rent vs Own
- Severe rent burden
- 450.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 700,217 people
- By 2030
- 693,290 · -1.0%
- By 2040
- 673,588 · -3.8%
- By 2050
- 643,556 · -8.1%
- By 2075
- 562,792 · -19.6%
- By 2100
- 457,715 · -34.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Asian 8% Hispanic / Latino 5% Two or more races 3% Black 1%
- Common ancestry
- Romanian 11% Scotch-Irish 10% Italian 4%
- Foreign-born
- 14% · China, South Korea, Canada
- Languages at home
- 82% English-only · Russian/Polish/Slavic 6% Other Indo-European 3% Spanish 3%
Political lean MEDSL · Lake
- 2024 margin
- Strong D (+20.8) · D 59.7% · R 38.9% · Other 1.4%
- 2008→2024 swing
- +1.1pp toward D · 2008: 19.6pp · 2024: 20.8pp
- All cycles
- 2024: D+20.8 2020: D+24.1 2016: D+20.3 2012: D+8.1 2008: D+19.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -318.91%
- Current HPI
- 184.8993
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+202.0% since first listed4 events — show timeline
- 2026-06-03 Listed $450,000 MRED as Distributed by MLS Grid
- 2026-06-01 Listed $450,000 MRED as Distributed by MLS Grid
- 2001-08-15 Sold (Public Records) $270,000 Public Records
- 1988-05-01 Sold (Public Records) $149,000 Public Records
Property tax history
+1.9%/yrLatest (2024): $10,903 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…