CashFlowRE
Sign in Sign up
988 Midland Ave
D Composite 43.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.8/30.0
  • Schools +5.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.6/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$174,900

988 Midland Ave · Valley View, PA 17403
2 bd · 1.0 ba · 1,056 sqft · SingleFamily public records · 3 Days on market
Built 1947 4,600 sqft lot $166/sqft · 21% below area Est $222k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

DELIGHTFUL ALL BRICK POST WAR CAPE COD IN MT ROSE. THIS COZY 2 BR HOME BOASTS HW FLRS, NEW ROOF, NEWER FURNACE/WTR HTR & CENTRAL A/C. HOME IS BEING SOLD FULLY FURNISHED~ALL CONTENTS IN HOME CONVEY TO BUYER. SEE ASSOCIATED TWP DOC REGARDING REQUIRED SIDEWALK REPAIR TO BE COMPLETED BY BUYER BY 7-1-09.

Key facts

  • 4,600 sq ft lot
  • Built 1947
  • Listed 3 days

Property features AI

Finance

  • Other: Not in a federal flood zone; Ground rent and front foot fee paid annually

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; Natural gas available; 100 amp electric service with circuit breakers; Cable internet/TV available; Phone service; Municipal trash service
  • Home design: Detached property; Fee simple ownership; Average condition
  • Construction: Built with aluminum siding, block, concrete, brick, stick built components, and vinyl siding; Block foundation; Asphalt shingle roof (architectural shingle)
  • Exterior features: Cleared, level lot with rear yard; Porch(es) and deck(s); Shed

Interior

  • Kitchen: Refrigerator; Stove
  • Bedrooms: Two bedrooms on the upper level
  • Flooring: Solid hardwood and wood flooring
  • Bathrooms: One full bathroom
  • Heating & cooling: Natural gas forced air heating (90% efficiency); Central air conditioning
  • Interior features: Plaster walls; Tub shower; Formal separate dining room; Galley kitchen; Wood floors
  • Laundry & utility: Washer and dryer in the basement; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-196 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $140k (19.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (20.8% below list).
  • Recommended offer: $138k (20.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 85/100 on livability (#67 in PA, #467 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D+.
  • York Suburban SD (suburban): math 50% / reading 71% proficiency, ranked #65 of 539 in PA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Valley View El Sch (321 students, 38% FRL); York Suburban Ms (math 30% / reading 63%, grade D+, #172 of 512 statewide, top 35%, 713 students, 40% FRL); York Suburban Shs (math 85% / reading 82%, grade A, #12 of 437 statewide, top 3%, 873 students, 36% FRL).
  • Market conditions: Rents rising fast (+4.4%/yr); 223 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $138,434 (20.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
4.95%
Cash-on-cash
-4.80%
DSCR
0.79
GRM
10.5

CMA / ARV

ARV (median comp)
$222,254
List price
$174,900
Delta
-21.31%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1037 Lancaster Ave 0.10mi 3/1.0 (+1) 1,034 (-2%) 8mo $200,000 $193 81
1305 Lancaster Ave 0.35mi 3/1.0 (+1) 1,050 (-1%) 6mo $230,000 $219 73
1262 S Albemarle St 0.31mi 3/2.0 (+1) 1,128 (+7%) 4mo $225,000 $199 62
766 Clearmount Rd 0.44mi 3/1.0 (+1) 1,025 (-3%) 10mo $255,000 $249 61
1212 E Jackson St 0.17mi 2/1.0 908 (-14%) 11mo $153,000 $169 60
722 Lancaster Ave 0.22mi 3/1.0 (+1) 1,188 (+12%) 7mo $202,500 $170 58
1140 E Prospect St 0.44mi 3/1.0 (+1) 1,142 (+8%) 13mo $229,900 $201 50
647 Wheatlyn Dr 0.45mi 3/2.0 (+1) 972 (-8%) 13mo $230,000 $237 46
844 E Boundary Ave 0.50mi 3/2.0 (+1) 960 (-9%) 12mo $162,500 $169 42
345 Simpson St 0.72mi 3/1.0 (+1) 1,133 (+7%) 9mo $220,000 $194 42
332 Springdale Rd 0.71mi 3/1.0 (+1) 1,152 (+9%) 13mo $195,000 $169 36
930 Edgar St 0.71mi 3/2.0 (+1) 1,200 (+14%) 1mo $289,000 $241 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.43% rent growth · sell at horizon

5-year hold
IRR
-22.7%
Equity multiple
0.21×
Total profit
$-38,728
Equity at exit
$26,078
10-year hold
IRR
-13.5%
Equity multiple
0.16×
Total profit
$-40,968
Equity at exit
$15,122

Cash invested: $48,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17403

Home prices YoY
-26.9%
Rents YoY
4.4%
Active inventory
223
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,384 high interval (Pro) →
Mortgage (P&I)
$917
Tax from tax record
$299 /mo · $3,594/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$291
Net cashflow
$-196

Break-even live

Break-even rent $1,632
Max offer price $140,293
Occupancy floor

Sensitivity live

Price -10% $-97 -5% $-146 +0% $-196 +5% $-245 +10% $-295
Rent -10% $-305 -5% $-251 +0% $-196 +5% $-141 +10% $-87
Rate -1.0pp $-108 -0.5pp $-151 base $-196 +0.5pp $-241 +1.0pp $-287

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,725
Closing costs
$5,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
549 Lancaster Ave York, PA 3.0 1.0 1458 $1,875 $1.29 45d 1 0.39mi
715 Vander Ave York, PA 3.0 1.0 1180 $1,295 $1.10 15d 1 0.75mi
516 E Boundary Ave York, PA 2.0 1.0 1128 $1,200 $1.06 15d 1 0.76mi
728 E Princess St Apt 3 York, PA 2.0 1.0 822 $995 $1.21 45d 1 0.87mi
1505 3rd Ave York, PA 3.0 1.5 1408 $1,800 $1.28 15d 1 0.90mi
1538 1st Ave Unit 2 York, PA 3.0 2.0 1500 $1,900 $1.27 15d 1 1.01mi
1027 E Market St Unit 2 York, PA 2.0 1.0 1145 $1,095 $0.96 15d 1 1.12mi
606 E Market St Unit 1STFLRREAR York, PA 2.0 1.0 700 $925 $1.32 15d 1 1.13mi
208 Liberty Ct York, PA 3.0 1.0 1096 $1,195 $1.09 45d 1 1.14mi
30 N Franklin St York, PA 3.0 1.0 1400 $1,395 $1.00 45d 1 1.17mi
40 N Tremont St #2 York, PA 3.0 1.0 900 $1,500 $1.67 45d 1 1.17mi
514 S Duke St York, PA 3.0 1.0 1289 $1,625 $1.26 23d 1 1.18mi
443 S Duke St York, PA 3.0 1.0 1028 $1,225 $1.19 45d 1 1.19mi
2000 Maplewood Dr York, PA 1.0–2.0 1.0 749 $1,590 $2.12 15d 18 1.19mi
444 S Duke St York, PA 3.0 1.0 1200 $1,200 $1.00 45d 1 1.20mi
347 E King St Unit 1 York, PA 1.0 1.0 800 $1,000 $1.25 45d 1 1.20mi
100 Bridlewood Way York, PA 1.0–2.0 1.0–2.0 1100 $1,804 $1.64 15d 8 1.27mi
446 Wallace St York, PA 3.0 1.0 1092 $1,295 $1.19 23d 1 1.38mi

Listing history 9 events

  1. 2026-06-05
    statusdays on market $174,900 Pending 3 DOM
  2. 2026-06-02
    days on market $174,900 Active 2 DOM
  3. 2026-06-01
    statusdays on market $174,900 Active 1 DOM
  4. 2026-05-31
    days on market $174,900 Coming Soon 16 DOM
  5. 2026-05-30
    days on market $174,900 Coming Soon 15 DOM
  6. 2026-05-15
    historical $174,900 537-char remark
  7. 2008-08-05
    soldstatus $120,000
  8. 2008-07-31
    soldstatus $120,000 306-char remark
    Show marketing remark (306 chars)

    DELIGHTFUL ALL BRICK POST WAR CAPE COD IN MT ROSE. THIS COZY 2 BR HOME BOASTS HW FLRS, NEW ROOF, NEWER FURNACE/WTR HTR & CENTRAL A/C. HOME IS BEING SOLD FULLY FURNISHED~ALL CONTENTS IN HOME CONVEY TO BUYER. SEE ASSOCIATED TWP DOC REGARDING REQUIRED SIDEWALK REPAIR TO BE COMPLETED BY BUYER BY 7-1-09.

  9. 2008-06-16
    listed $119,900 306-char remark
    Show marketing remark (306 chars)

    DELIGHTFUL ALL BRICK POST WAR CAPE COD IN MT ROSE. THIS COZY 2 BR HOME BOASTS HW FLRS, NEW ROOF, NEWER FURNACE/WTR HTR & CENTRAL A/C. HOME IS BEING SOLD FULLY FURNISHED~ALL CONTENTS IN HOME CONVEY TO BUYER. SEE ASSOCIATED TWP DOC REGARDING REQUIRED SIDEWALK REPAIR TO BE COMPLETED BY BUYER BY 7-1-09.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,594 · $299/mo
Projected year-2 tax
$3,594 · $299/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,612
− Mortgage interest
−$9,797
− Property taxes
−$3,594
− Insurance
−$874
− Repairs & maintenance
−$1,329
− Management
−$1,329
− Depreciation
−$5,088
Taxable loss
−$5,399
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,296
After-tax cash flow
$-1,055/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York Suburban SD
NCES district ID
4226850
Math proficiency
50% ▼ -9.00%
Reading proficiency
71% ▼ -7.00%
Median HH income
$64,375
Composite
52.78/100
National rank
#1541
State rank
#65 of 539 in PA

Livability — Valley View

Score
85/100
State rank
#67
US rank
#467

Category grades

Amenities D+ Commute B+ Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Valley View, PA
County
York County · 278,806 people
City population
1,529
Metro
York-Hanover, PA
Population (ZIP)
40,287
Household income
$75,384
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1305.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 60% Hispanic / Latino 20% Black 12% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 10% Dominican 3%
Common ancestry
Romanian 3% Lithuanian 1% Slovak 1%
Foreign-born
10% · Canada, Vietnam, Jamaica
Languages at home
81% English-only · Spanish 14% Other Indo-European 1% Arabic 1%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.51%
Current HPI
284.0731
Rent YoY
▲ 4.43%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+45.9% since first listed
6 events — show timeline
  • 2026-06-03 Pending BRIGHT MLS
  • 2026-06-01 Listed $174,900 BRIGHT MLS
  • 2026-05-15 Coming Soon $174,900 BRIGHT MLS
  • 2008-08-05 Sold (Public Records) $120,000 Public Records
  • 2008-07-31 Sold (MLS) $120,000 BRIGHT MLS
  • 2008-06-16 Listed $119,900 BRIGHT MLS

Property tax history

+3.0%/yr

Latest (2026): $3,594 · +5.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…