354 Clarendon Ave NW · Canton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +15.0/15.0
- DSCR +8.4/10.0
- 1% rule +6.5/10.0
- Rent growth +4.2/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Move-in ready 2-bedroom, two-story home situated on a corner lot. This spacious property offers several recent updates, including fresh paint, all new flooring, new light fixtures and ceiling fans, an updated tub and shower, a new front porch, and more. The main level features three generous living areas, providing flexibility and the potential to convert one into a first-floor bedroom if desired. Additional features include vinyl siding, central air, glass block windows, a clean basement, and off-street parking, all adding to the overall value. The location is convenient to schools, the hospital, highways, and shopping. This property is ideal for an owner-occupant or an investor looking fo
Key facts
- 3,201 sq ft lot
- Parking
- Built 1906
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $195 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $85k).
- Cap rate 9.0% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.7%/yr); 119 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $24k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $59k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 9.04%
- Cash-on-cash
- 9.82%
- DSCR
- 1.44
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $131,700
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 354 Clarendon Ave NW | 0.00mi | 2/1.0 | 1,317 (0%) | 0mo | $93,500 | $71 | 100 |
| 519 Columbus Ave NW | 0.11mi | 3/2.0 (+1) | 1,228 (-7%) | 2mo | $105,000 | $86 | 73 |
| 824 Smith Ave NW | 0.34mi | 3/1.0 (+1) | 1,264 (-4%) | 0mo | $126,000 | $100 | 72 |
| 2322 9th St NW | 0.34mi | 3/2.0 (+1) | 1,296 (-2%) | 1mo | $75,000 | $58 | 72 |
| 2227 7th St SW | 0.54mi | 3/1.0 (+1) | 1,314 (-0%) | 2mo | $55,000 | $42 | 68 |
| 644 Arlington Ave SW | 0.50mi | 3/2.0 (+1) | 1,308 (-1%) | 3mo | $132,900 | $102 | 64 |
| 3014 2nd St NW | 0.30mi | 3/1.0 (+1) | 1,200 (-9%) | 2mo | $95,000 | $79 | 64 |
| 131 Roslyn Ave NW | 0.53mi | 3/1.5 (+1) | 1,352 (+3%) | 3mo | $178,500 | $132 | 62 |
| 3115 2nd St NW | 0.36mi | 2/1.5 | 1,160 (-12%) | 1mo | $130,000 | $112 | 61 |
| 222 Montrose Ave NW | 0.65mi | 3/1.0 (+1) | 1,368 (+4%) | 1mo | $175,000 | $128 | 58 |
| 906 Harrison Ave SW | 0.68mi | 3/1.0 (+1) | 1,368 (+4%) | 2mo | $102,900 | $75 | 55 |
| 3000 14th St NW | 0.73mi | 3/1.5 (+1) | 1,505 (+14%) | 1mo | $155,000 | $103 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.73% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $2,433
- Equity at exit
- $12,674
- IRR
- 15.4%
- Equity multiple
- 2.47×
- Total profit
- $34,920
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44708
- Rents YoY
- 6.7%
- Active inventory
- 119
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $973 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$93 /mo · $1,116/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $195
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 521 Columbus Ave NW Unit 2 Canton, OH | 2.0 | 1.0 | 900 | $875 | $0.97 | 43d | 1 | 0.14mi |
| 521 Columbus Ave NW Canton, OH | 2.0 | 1.0 | 900 | $775 | $0.86 | 21d | 1 | 0.14mi |
| 2525 6th St NW Unit NA Canton, OH | 2.0 | 1.0 | 950 | $700 | $0.74 | 43d | 1 | 0.18mi |
| 2237 Tuscarawas St W Canton, OH | 2.0 | 1.0 | 1035 | $700 | $0.68 | 21d | 1 | 0.25mi |
| 2237 Tuscarawas St W Unit 7 Canton, OH | 2.0 | 1.0 | 1035 | $725 | $0.70 | 43d | 1 | 0.25mi |
| 2316 2nd St SW Canton, OH | 3.0 | 1.0 | 1125 | $1,095 | $0.97 | 43d | 1 | 0.28mi |
| 202 Smith Ave SW Canton, OH | 2.0 | 1.0 | 1236 | $995 | $0.81 | 43d | 1 | 0.32mi |
| 2510 10th St NW Canton, OH | 3.0 | 1.5 | 1468 | $1,175 | $0.80 | 21d | 1 | 0.39mi |
| 1005 Broad Ave NW Unit 100 Canton, OH | 2.0 | 1.0 | 1200 | $850 | $0.71 | 21d | 1 | 0.44mi |
| 1005 Broad Ave NW Unit 201 Canton, OH | 3.0 | 1.0 | 1200 | $800 | $0.67 | 21d | 1 | 0.44mi |
| 3034 12th St NW Canton, OH | 2.0 | 1.0 | 1724 | $1,125 | $0.65 | 21d | 1 | 0.62mi |
| 900 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1320 | $1,175 | $0.89 | 13d | 1 | 0.74mi |
| 1023 Harrison Ave SW Canton, OH | 3.0 | 1.0 | 1224 | $1,250 | $1.02 | 21d | 1 | 0.74mi |
| 1117 Arlington Ave SW Canton, OH | 3.0 | 1.0 | 1240 | $1,200 | $0.97 | 13d | 1 | 0.77mi |
| 1014 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1128 | $1,150 | $1.02 | 21d | 1 | 0.80mi |
| 1241 Bedford Ave SW Canton, OH | 3.0 | 2.0 | 1152 | $1,200 | $1.04 | 13d | 1 | 0.92mi |
| 1137 7th St NW Canton, OH | 3.0 | 1.0 | 1736 | $1,095 | $0.63 | 43d | 1 | 0.95mi |
| 1229 Lawn Ave SW Canton, OH | 2.0 | 1.0 | 936 | $950 | $1.01 | 43d | 1 | 0.97mi |
| 1016 2nd St NW Canton, OH | 1.0–3.0 | 1.0–2.0 | 916 | $748 | $0.82 | 13d | 20 | 1.03mi |
| 2901 17th St NW Canton, OH | 2.0 | 1.0 | 1000 | $885 | $0.89 | 21d | 1 | 1.09mi |
| 1421 Piper Ct NW Canton, OH | 3.0 | 1.5 | 1311 | $995 | $0.76 | 21d | 1 | 1.20mi |
| 1216 14th St NW Canton, OH | 3.0 | 1.0 | 1352 | $1,100 | $0.81 | 21d | 1 | 1.22mi |
| 1380 Garfield Ave SW Canton, OH | 2.0 | 1.0 | 1212 | $995 | $0.82 | 21d | 1 | 1.27mi |
| 1224 15th St NW Unit 1 Canton, OH | 2.0 | 1.0 | 900 | $749 | $0.83 | 21d | 1 | 1.28mi |
| 1520 Bryan Ave SW Canton, OH | 3.0 | 1.0 | 1040 | $1,100 | $1.06 | 43d | 1 | 1.32mi |
| 1008 14th St NW Canton, OH | 3.0 | 1.5 | 1100 | $898 | $0.82 | 21d | 1 | 1.34mi |
| 1507 Stark Ave SW Canton, OH | 3.0 | 1.0 | 1188 | $975 | $0.82 | 43d | 1 | 1.46mi |
| 1511 Stark Ave SW Canton, OH | 1.0 | 1.0 | 992 | $900 | $0.91 | 13d | 1 | 1.47mi |
| 1511 Stark Ave SW Canton, OH | 2.0 | 1.0 | 992 | $900 | $0.91 | 43d | 1 | 1.47mi |
Listing history 48 events
-
2026-04-27status Pending
-
2026-04-15$85,000 Active
-
2026-03-25historical
-
2026-02-27$85,000 Active
-
2025-12-31historical
-
2025-11-15price $89,900
-
2025-10-20$92,900 Active
-
2025-06-26historical
-
2025-05-27historical Contingent
-
2025-04-28$79,900 Active
-
2025-04-27historical
-
2025-03-17price $84,900
-
2025-02-24price $89,900
-
2025-01-27$92,000 Active
-
2023-08-26price $63,500
-
2020-11-04price $59,900
-
2020-11-04price $59,900
-
2020-11-04price $59,900
-
2020-11-04price $59,900
-
2020-11-04price $59,900
-
2020-11-04price $63,500
-
2020-08-25price $59,900
-
2020-08-25price $63,500
-
2014-02-12price $63,500
-
2014-02-12price $63,500
-
2014-02-12price $315,000
-
2014-02-12price $63,500
-
2014-02-12price $59,900
-
2014-02-12price $59,900
-
2013-11-15historical
-
2001-09-06historical
-
2001-03-06$94,900
-
2000-11-18$315,000
-
1998-12-01soldstatus $59,000
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-11-24price $94,900
-
1998-06-17price $315,000
-
1998-06-17price $315,000
-
1998-06-17price $315,000
-
1998-06-17price $315,000
-
1996-04-19soldstatus $48,500
-
1995-12-06$52,900
-
1995-06-06soldstatus $20,288
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,116 · $93/mo
- Projected year-2 tax
- $1,221 · $102/mo
- Expected delta
- +$105/yr (+$9/mo · 9.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,681
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,116
- − Insurance
- −$425
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$2,473
- Taxable income
- $1,037
- Est. tax owed @ 24.0%
- −$249
- After-tax cash flow
- $2,089/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton City
- NCES district ID
- 3904371
- Math proficiency
- 17% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $28,825
- Composite
- 17.1/100
- National rank
- #9116
- State rank
- #627 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, OH
- County
- Stark County · 272,865 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 24,285
- Household income
- $63,706
- Rent vs Own
- Severe rent burden
- 725.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 8% Two or more races 8% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Italian 8% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada, South Korea, Vietnam
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.35%
- Current HPI
- 206.298
- Rent YoY
- ▲ 6.73%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+319.0% since first listed48 events — show timeline
- 2026-04-27 Pending — MLSNOW
- 2026-04-15 Listed $85,000 MLSNOW
- 2026-03-25 Listing Removed — MLSNOW
- 2026-02-27 Listed $85,000 MLSNOW
- 2025-12-31 Listing Removed — MLSNOW
- 2025-11-15 Price Changed $89,900 MLSNOW
- 2025-10-20 Listed $92,900 MLSNOW
- 2025-06-26 Listing Removed — MLSNOW
- 2025-05-27 Contingent — MLSNOW
- 2025-04-28 Listed $79,900 MLSNOW
- 2025-04-27 Listing Removed — MLSNOW
- 2025-03-17 Price Changed $84,900 MLSNOW
- 2025-02-24 Price Changed $89,900 MLSNOW
- 2025-01-27 Listed $92,000 MLSNOW
- 2023-08-26 Price Changed $63,500 MLSNOW
- 2020-11-04 Price Changed $59,900 MLSNOW
- 2020-11-04 Price Changed $59,900 MLSNOW
- 2020-11-04 Price Changed $59,900 MLSNOW
- 2020-11-04 Price Changed $59,900 MLSNOW
- 2020-11-04 Price Changed $59,900 MLSNOW
- 2020-11-04 Price Changed $63,500 MLSNOW
- 2020-08-25 Price Changed $59,900 MLSNOW
- 2020-08-25 Price Changed $63,500 MLSNOW
- 2014-02-12 Price Changed $59,900 MLSNOW
- 2014-02-12 Price Changed $59,900 MLSNOW
- 2014-02-12 Price Changed $63,500 MLSNOW
- 2014-02-12 Price Changed $315,000 MLSNOW
- 2014-02-12 Price Changed $63,500 MLSNOW
- 2014-02-12 Price Changed $63,500 MLSNOW
- 2013-11-15 Listing Removed — MLSNOW
- 2001-09-06 Listing Removed — MLSNOW
- 2001-03-06 Listed $94,900 MLSNOW
- 2000-11-18 Listed $315,000 MLSNOW
- 1998-12-01 Sold (Public Records) $59,000 Public Records
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-11-24 Price Changed $94,900 MLSNOW
- 1998-06-17 Price Changed $315,000 MLSNOW
- 1998-06-17 Price Changed $315,000 MLSNOW
- 1998-06-17 Price Changed $315,000 MLSNOW
- 1998-06-17 Price Changed $315,000 MLSNOW
- 1996-04-19 Sold (Public Records) $48,500 Public Records
- 1995-12-06 Listed $52,900 MLSNOW
- 1995-06-06 Sold (Public Records) $20,288 Public Records
Property tax history
+3.2%/yrLatest (2024): $1,116 · +31.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…