3800 S Ocean Dr #419 · Hollywood, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 6 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- DSCR +4.7/10.0
- Schools +4.1/10.0
- Livability +3.8/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$385,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
Key facts
- Valet parking
- Sauna
- State of the art gym
Tags
Property features AI
Finance
- Other: Association pool
- Financial info: Pets allowed with restrictions or conditional; some restrictions may apply
- HOA & community: Monthly association fee of $1,074; Association fee includes amenities, cable TV, internet, laundry, grounds maintenance, parking, pest control, pool(s), sewer, trash and water; Association amenities include business center, clubhouse, fitness center, laundry, library, barbecue/picnic area, pool, sauna, storage, transportation service and vehicle wash area
Exterior
- Parking: Assigned parking; One covered space; Valet parking available; Garage with 1 space
- Security: Key card entry; Secured lobby; Security guard
- Utilities: Association-managed water and sewer; Electric service
- Home design: Condo in an 18-story building; Entry at unit 419
- Construction: Block construction
- Exterior features: Balcony; Barbecue; Open balcony/patio
Interior
- Kitchen: Dishwasher; Electric range; Garbage disposal
- Bedrooms: Bedroom located on the main level
- Flooring: Ceramic tile; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: First floor entry; Bedroom on main level; Other interior features
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $385k.
Deal economics
- At list price, monthly cash flow is $-289 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $334k (13.3% below list).
- Meets the 1% rule at list price ($5k rent vs $385k).
- Recommended offer: $334k (13.3% below list) — sets the bar for cash-flow.
- Cap rate 6.7% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.9%/yr); 839 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $5,110/mo this rent would consume 64% of the median local household income ($96k/yr) (locally 563% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 21% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 6.72%
- Cash-on-cash
- 1.53%
- DSCR
- 1.07
- GRM
- 6.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.92% rent growth · sell at horizon
- IRR
- -21.4%
- Equity multiple
- 0.26×
- Total profit
- $-80,121
- Equity at exit
- $57,405
- IRR
- -14.6%
- Equity multiple
- 0.16×
- Total profit
- $-90,704
- Equity at exit
- $33,288
Cash invested: $107,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33019
- Rents YoY
- 2.9%
- Active inventory
- 839
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $5,110 high interval (Pro) →
- Mortgage (P&I)
- −$2,019
- Tax from tax record
- −$646 /mo · $7,757/yr
- Insurance
- −$160
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$1,074
- Vacancy / Maint / Mgmt
- −$1,073
- Net cashflow
- $-289
Break-even live
Sensitivity live
| Price | -10% $-71 | -5% $-180 | +0% $-289 | +5% $-398 | +10% $-507 |
|---|---|---|---|---|---|
| Rent | -10% $-693 | -5% $-491 | +0% $-289 | +5% $-87 | +10% $114 |
| Rate | -1.0pp $-95 | -0.5pp $-191 | base $-289 | +0.5pp $-389 | +1.0pp $-491 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $96,250
- Closing costs
- $11,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3800 S Ocean Dr #1818 Hollywood, FL | 2.0 | 2.0 | 1270 | $3,800 | $2.99 | 6d | 1 | 0.00mi |
| 3800 S Ocean Dr #1818 Hollywood, FL | 2.0 | 2.0 | 1270 | $4,200 | $3.31 | 9d | 1 | 0.00mi |
| 3800 S Ocean Dr Hollywood, FL | 2.0 | 2.0 | 1302 | $3,750 | $2.88 | 6d | 3 | 0.01mi |
| 3800 S Ocean Dr Hollywood, FL | 2.0 | 2.0 | 1301 | $3,775 | $2.90 | 7d | 2 | 0.01mi |
| 3901 S Ocean Dr Unit 14E Hollywood, FL | 2.0 | 2.0 | 1355 | $4,500 | $3.32 | 26d | 1 | 0.12mi |
| 3901 S Ocean Dr Unit 8E Hollywood, FL | 2.0 | 2.0 | 1355 | $5,500 | $4.06 | 26d | 1 | 0.12mi |
| 3901 S Ocean Dr Unit 1227197P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 1054 | $3,820 | $3.62 | 3d | 2 | 0.12mi |
| 3801 S Ocean Dr Unit 7X Hollywood, FL | 2.0 | 1.5 | 1236 | $3,800 | $3.07 | 26d | 1 | 0.13mi |
| 3801 S Ocean Dr Unit 7O Hollywood, FL | 2.0 | 2.0 | 1173 | $5,000 | $4.26 | 7d | 1 | 0.13mi |
| 3801 S Ocean Dr Unit 10V Hollywood, FL | 2.0 | 2.0 | 1176 | $4,300 | $3.66 | 26d | 1 | 0.13mi |
| 3801 S Ocean Dr Unit 7O Hollywood, FL | 2.0 | 2.0 | 1173 | $5,000 | $4.26 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit T3708 Hollywood, FL | 3.0 | 2.5 | 1361 | $8,000 | $5.88 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit 1388506P Hollywood, FL | 2.0 | 2.0 | 1097 | $4,881 | $4.45 | 9d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 5d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit R1108 Hollywood, FL | 3.0 | 2.5 | 1361 | $12,999 | $9.55 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit R504 Hollywood, FL | 3.0 | 2.0 | 1122 | $10,000 | $8.91 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit R504 Hollywood, FL | 3.0 | 2.0 | 1122 | $10,000 | $8.91 | 9d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit T3509 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,000 | $5.66 | 23d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit R2004 Hollywood, FL | 3.0 | 2.0 | 1129 | $7,500 | $6.64 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit R2102 Hollywood, FL | 2.0 | 2.0 | 1075 | $6,500 | $6.05 | 26d | 1 | 0.13mi |
| 4010 S Ocean Dr Unit 1227249P Hollywood, FL | 1.0–3.0 | 1.5–2.5 | 1140 | $5,730 | $5.02 | 0d | 3 | 0.13mi |
| 3725 S Ocean Dr Hollywood, FL | 2.0–3.0 | 2.0 | 1454 | $4,000 | $2.75 | 26d | 6 | 0.14mi |
| 3725 S Ocean Dr Hollywood, FL | 2.0–3.0 | 2.0 | 1377 | $4,000 | $2.90 | 4d | 7 | 0.14mi |
| 3725 S Ocean Dr Hollywood, FL | 2.0–3.0 | 2.0 | 1377 | $4,000 | $2.90 | 15d | 8 | 0.14mi |
| 3725 S Ocean Dr Unit 1339235P Hollywood, FL | 2.0 | 2.0 | 1248 | $5,432 | $4.35 | 0d | 1 | 0.14mi |
| 2723 E Hallandale Beach Blvd Unit 1049813P Hollywood, FL | 3.0 | 2.0 | 1496 | $6,498 | $4.34 | 4d | 1 | 0.14mi |
| 4001 S Ocean Dr Hollywood, FL | 2.0–3.0 | 1.5–3.0 | 1471 | $4,800 | $3.26 | 26d | 3 | 0.14mi |
| 4001 S Ocean Dr Hollywood, FL | 2.0–3.0 | 1.5–3.0 | 1471 | $4,000 | $2.72 | 23d | 4 | 0.14mi |
| 4010 S Ocean Dr Hollywood, FL | 1.0–3.0 | 1.0–3.5 | 1078 | $7,250 | $6.73 | 26d | 5 | 0.14mi |
| 2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 946 | $5,897 | $6.23 | 5d | 2 | 0.17mi |
| 4011 S Ocean Dr Unit 1049805P Hollywood, FL | 2.0 | 2.0 | 1248 | $5,788 | $4.64 | 0d | 1 | 0.17mi |
| 4111 S Ocean Dr #1406 Hollywood, FL | 2.0 | 2.0 | 1129 | $6,500 | $5.76 | 5d | 1 | 0.17mi |
| 4111 S Ocean Dr #1810 Hollywood, FL | 1.0 | 1.0 | 1000 | $5,500 | $5.50 | 26d | 1 | 0.17mi |
| 4111 S Ocean Dr Ph -4106 Hollywood, FL | 2.0 | 2.0 | 1129 | $5,200 | $4.61 | 26d | 1 | 0.17mi |
| 4111 S Ocean Dr #1405 Hollywood, FL | 2.0 | 2.0 | 1161 | $8,500 | $7.32 | 26d | 1 | 0.17mi |
| 4111 S Ocean Dr #1406 Hollywood, FL | 2.0 | 2.0 | 1129 | $6,500 | $5.76 | 5d | 1 | 0.17mi |
| 4111 S Ocean Dr Unit 1296213P Hollywood, FL | 1.0–3.0 | 1.0–3.0 | 1248 | $7,821 | $6.27 | 0d | 3 | 0.17mi |
| 4111 S Ocean Dr Unit 1022167P Hollywood, FL | 2.0 | 2.0 | 1151 | $5,370 | $4.67 | 9d | 1 | 0.17mi |
| 3951 S Ocean Dr Hollywood, FL | 2.0 | 3.0 | 1691 | $8,200 | $4.85 | 7d | 2 | 0.17mi |
HOA detail condo
- Monthly dues
- $1,074 · $12,888/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 33 events
-
2026-06-21days on market $385,000 Active 146 DOM
-
2026-06-18days on market $385,000 Active 143 DOM
-
2026-06-17days on market $385,000 Active 142 DOM
-
2026-06-16days on market $385,000 Active 141 DOM
-
2026-06-15days on market $385,000 Active 140 DOM
-
2026-06-13days on market $385,000 Active 138 DOM
-
2026-06-09days on market $385,000 Active 134 DOM
-
2026-06-07days on market $385,000 Active 132 DOM
-
2026-06-04days on market $385,000 Active 129 DOM
-
2026-06-03days on market $385,000 Active 128 DOM
-
2026-06-02days on market $385,000 Active 127 DOM
-
2026-06-01days on market $385,000 Active 126 DOM
-
2026-05-31days on market $385,000 Active 125 DOM
-
2026-01-26$385,000 Active
-
2025-12-30historical
-
2025-03-13price $380,000
-
2024-10-07historical $2,600
-
2024-09-10price $406,000
-
2024-09-02price $2,600
-
2024-08-11$445,000 Active
-
2024-08-06$2,800
-
2023-07-01historical
-
2022-12-14historical
-
2022-07-22soldstatus $400,000
-
2021-10-06soldstatus $320,000
-
2021-09-24soldstatus $320,000 Closed 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-08-25historical Active Under Contract 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-08-24status Active 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-08-24historical Active Under Contract 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-08-18status Active 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-08-11historical Active Under Contract 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2021-07-23$340,000 Active 427-char remark
Show marketing remark (427 chars)
!!!WON'T LAST!!! Beautiful and well maintained apt 2 Bedrooms , 2 Bathrooms at the Desired HALLMARK OF HOLLYWOOD. Can be rented immediately!! Great building with full amenities, 24/7 Security, Valet, Heated swimming pool, Sauna, Gym, Shuttle Bus, Billiards, Movie Theater, Library, Car wash, Cards Room. and more. .. . ! THE BEACH IS ACROSS THE STREET! Minutes to Gulfstream mall, shopping malls, Publix, Walmart, Starbucks. ..
-
2000-08-23soldstatus $67,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $7,757 · $646/mo
- Projected year-2 tax
- $7,757 · $646/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $61,323
- − Mortgage interest
- −$21,566
- − Property taxes
- −$7,757
- − Insurance
- −$7,044
- − Repairs & maintenance
- −$4,906
- − Management
- −$4,906
- − HOA
- −$12,888
- − Depreciation
- −$11,200
- Taxable loss
- −$8,943
- Est. tax savings @ 24.0%
- +$2,146
- After-tax cash flow
- $-1,325/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hollywood
- Score
- 76/100
- State rank
- #232
- US rank
- #3548
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hollywood, FL
- County
- Broward County · 1,963,430 people
- City population
- 109,079
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 14,293
- Household income
- $96,497
- Rent vs Own
- Severe rent burden
- 563.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 32% Two or more races 25% Black 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 6% Salvadoran 2%
- Common ancestry
- Scotch-Irish 7% Romanian 4% Lithuanian 4%
- Foreign-born
- 43% · Canada, Jamaica, Dominican Republic
- Languages at home
- 53% English-only · Spanish 30% Russian/Polish/Slavic 6% Other Indo-European 4%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -434.82%
- Current HPI
- 307.2922
- Rent YoY
- ▲ 2.92%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+470.4% since first listed20 events — show timeline
- 2026-01-26 Listed $385,000 MARMLS
- 2025-12-30 Listing Removed — MARMLS
- 2025-03-13 Price Changed $380,000 MARMLS
- 2024-10-07 Rental Removed $2,600 MARMLS
- 2024-09-10 Price Changed $406,000 MARMLS
- 2024-09-02 Price Changed $2,600 MARMLS
- 2024-08-11 Listed $445,000 MARMLS
- 2024-08-06 Listed for Rent $2,800 MARMLS
- 2023-07-01 Rental Removed — MARMLS
- 2022-12-14 Rental Removed — MARMLS
- 2022-07-22 Sold (Public Records) $400,000 Public Records
- 2021-10-06 Sold (Public Records) $320,000 Public Records
- 2021-09-24 Sold (MLS) $320,000 MARMLS
- 2021-08-25 Contingent — MARMLS
- 2021-08-24 Relisted — MARMLS
- 2021-08-24 Contingent — MARMLS
- 2021-08-18 Relisted — MARMLS
- 2021-08-11 Contingent — MARMLS
- 2021-07-23 Listed $340,000 MARMLS
- 2000-08-23 Sold (Public Records) $67,500 Public Records
Property tax history
+6.4%/yrLatest (2025): $7,757 · -7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…