2011 Valley St · West Mifflin, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$62,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity knocks in West Mifflin! Whether you’re an investor searching for your next project or a homeowner looking to build instant equity, this single-family home is priced to move and packed with potential. Featuring a newer roof, solid mechanical systems, and a fenced-in yard, many of the big-ticket items have already been addressed, leaving the next owner with a fantastic opportunity to bring this home back to life with their personal touches. The property offers ample space for expanded off-street parking, adding both convenience and value. Located along a main roadway with easy access to public transportation, commuting to Pittsburgh and surrounding areas is a breeze. With st
Key facts
- Newer roof
- Fenced-in yard
- 5,000 sq ft lot
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Resale property; Asphalt roof
- Exterior features: Public sewer; Public water; Public transportation nearby
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas heating
- Interior features: Basement with interior entry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $62k.
Deal economics
- At list price, monthly cash flow is $449 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $62k).
- Cap rate 15.0% vs local median 5.2% in West Mifflin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#539 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: health & safety D, crime D-, amenities F.
- West Mifflin Area SD (suburban): math 19% / reading 41% proficiency, ranked #443 of 539 in PA (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 58 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $429 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $15k; list at $62k implies a 313% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.94% ✓
- Cap rate
- 14.99%
- Cash-on-cash
- 31.05%
- DSCR
- 2.38
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $97,632
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1728 Iowa Ave | 0.22mi | 2/1.0 | 900 (+4%) | 7mo | $65,000 | $72 | 77 |
| 1721 Iowa Ave, | 0.24mi | 2/1.0 | 800 (-7%) | 10mo | $140,000 | $175 | 68 |
| 2103 Vermont Ave | 0.32mi | 3/1.0 (+1) | 904 (+5%) | 7mo | $150,000 | $166 | 66 |
| 2634 Homestead Duquesne Rd | 0.53mi | 2/1.0 | 900 (+4%) | 7mo | $100,000 | $111 | 62 |
| 1506 Highland Ave | 0.35mi | 2/1.0 | 920 (+6%) | 20mo | $33,000 | $36 | 56 |
| 1815 Iowa Ave | 0.15mi | 2/1.5 | 990 (+15%) | 14mo | $150,000 | $152 | 55 |
| 711 Ascension Dr W | 0.39mi | 2/1.0 | 972 (+12%) | 11mo | $187,500 | $193 | 52 |
| 1403 Maryland Ave | 0.63mi | 2/1.5 | 904 (+5%) | 12mo | $102,500 | $113 | 51 |
| 1406 Maryland Ave | 0.60mi | 2/1.5 | 962 (+11%) | 5mo | $90,000 | $94 | 47 |
| 1403 Pennsylvania Ave | 0.62mi | 2/1.5 | 952 (+10%) | 17mo | $37,000 | $39 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.9%
- Equity multiple
- 2.07×
- Total profit
- $18,628
- Equity at exit
- $9,244
- IRR
- 33.6%
- Equity multiple
- 4.07×
- Total profit
- $53,320
- Equity at exit
- $5,361
Cash invested: $17,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15122
- Home prices YoY
- -30.4%
- Active inventory
- 58
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,205 high interval (Pro) →
- Mortgage (P&I)
- −$325
- Tax from tax record
- −$152 /mo · $1,820/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $449
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,500
- Closing costs
- $1,860
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1744 Highland Ave West Mifflin, PA | 2.0 | 1.0 | 1100 | $1,549 | $1.41 | 3d | 1 | 0.28mi |
| 1010 Savey St Duquesne, PA | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 43d | 1 | 0.65mi |
| 1133 Maryland Ave Unit 3 Duquesne, PA | 1.0 | 1.0 | 750 | $1,150 | $1.53 | 14d | 1 | 0.69mi |
| 207 Auriles St Duquesne, PA | 2.0 | 1.0 | 950 | $950 | $1.00 | 43d | 1 | 0.78mi |
| 3101 Homestead Duquesne Rd West Mifflin, PA | 2.0 | 1.0 | 924 | $900 | $0.97 | 43d | 1 | 0.79mi |
| 1205 5th Ave McKeesport, PA | 1.0 | 1.0 | 593 | $1,090 | $1.84 | 43d | 1 | 1.16mi |
| 604 Shaw Ave Unit 102 McKeesport, PA | 1.0 | 1.0 | 750 | $750 | $1.00 | 43d | 1 | 1.18mi |
| 604 Shaw Ave Unit 101 McKeesport, PA | 2.0 | 1.5 | 1050 | $900 | $0.86 | 14d | 1 | 1.18mi |
| 604 Shaw Ave McKeesport, PA | 2.0 | 1.0–1.5 | 800 | $900 | $1.12 | 12d | 3 | 1.18mi |
Listing history 9 events
-
2026-06-18days on market $62,000 Active 13 DOM
-
2026-06-17days on market $62,000 Active 12 DOM
-
2026-06-16days on market $62,000 Active 11 DOM
-
2026-06-15days on market $62,000 Active 10 DOM
-
2026-06-13days on market $62,000 Active 8 DOM
-
2026-06-09days on market $62,000 Active 4 DOM
-
2026-06-08days on market $62,000 Active 3 DOM
-
2026-06-07remarks 693-char remark
-
2026-06-07$62,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,820 · $152/mo
- Projected year-2 tax
- $1,820 · $152/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,459
- − Mortgage interest
- −$3,473
- − Property taxes
- −$1,820
- − Insurance
- −$310
- − Repairs & maintenance
- −$1,157
- − Management
- −$1,157
- − Depreciation
- −$1,804
- Taxable income
- $4,738
- Est. tax owed @ 24.0%
- −$1,137
- After-tax cash flow
- $4,253/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Mifflin Area SD
- NCES district ID
- 4225680
- Math proficiency
- 19% ▼ -19.00%
- Reading proficiency
- 41% ▼ -14.00%
- Median HH income
- $46,532
- Composite
- 25.78/100
- National rank
- #7371
- State rank
- #443 of 539 in PA
Livability — West Mifflin
- Score
- 73/100
- State rank
- #539
- US rank
- #5042
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Mifflin, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 18,816
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,816
- Household income
- $72,485
- Rent vs Own
- Severe rent burden
- 334.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 9% Two or more races 7% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 9% Slovak 1% Scotch-Irish 1%
- Foreign-born
- 1% · South Korea
- Languages at home
- 93% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.69%
- Current HPI
- 246.2486
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+313.3% since first listed2 events — show timeline
- 2026-06-05 Listed $62,000 West Penn MLS
- 2014-01-15 Sold (Public Records) $15,000 Public Records
Property tax history
+5.2%/yrLatest (2026): $1,820 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…