CashFlowRE
Sign in Sign up
216 W Center St
D+ Composite 48.15
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • ARV discount +11.9/15.0
  • DSCR +4.9/10.0
  • 1% rule +4.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$179,900

216 W Center St · Milwaukee, WI 53212
4 bd · 1.5 ba · 1,426 sqft · SingleFamily public records · 17 Days on market
Built 1900 3,484 sqft lot Est $200k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4 bedroom home with vaulted ceilings and 1.5 bathrooms. First floor has a large living room and dining room, Eat in kitchen and full Bath. Upstairs find 4 bedrooms and a half bath. All freshly painted and ready to move in or add to your portfolio. Fenced in back yard and off street parking.

Key facts

  • Growing neighborhood
  • Fenced-in yard
  • Rear parking slab

Tags

FENCED-IN YARDREAR PARKING SLABGROWING NEIGHBORHOOD

Property features AI

Exterior

  • Parking: 1 parking space
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Single-family home; 2-story
  • Construction: Information source: Assessor/Public Record
  • Exterior features: Fenced yard; Aluminum/steel exterior

Interior

  • Kitchen: Oven; Refrigerator
  • Bedrooms: Master bedroom (Main): 13 x 11; Bedroom 2 (Upper): 12 x 10; Bedroom 3 (Upper): 12 x 10; Bedroom 4 (Upper): 13 x 9
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating; Natural gas fuel
  • Interior features: Full basement; Fenced yard
  • Laundry & utility: Utilities: Municipal water and municipal sewer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $84 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (10.1% below list).
  • Recommended offer: $162k (10.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 131 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; list at $180k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $161,716 (10.1% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.85%
Cash-on-cash
2.01%
DSCR
1.09
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$199,640
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2470 N Buffum St 0.45mi 3/1.5 (-1) 1,364 (-4%) 10mo $170,000 $125 59
2745 N Booth St 0.45mi 4/2.0 1,585 (+11%) 3mo $150,000 $95 55
2937 N 11th St 0.70mi 4/2.0 1,347 (-6%) 1mo $155,000 $115 55
2417 N Pierce St 0.63mi 3/2.0 (-1) 1,393 (-2%) 7mo $240,000 $172 54
2924 N 6th St 0.38mi 4/1.0 1,214 (-15%) 5mo $100,000 $82 51
615 E Chambers St 0.60mi 3/1.5 (-1) 1,540 (+8%) 6mo $272,500 $177 48
708 E Locust St 0.60mi 3/2.0 (-1) 1,512 (+6%) 9mo $179,500 $119 47
2908 N Pierce St 0.60mi 4/2.0 1,277 (-10%) 10mo $290,000 $227 44
3061 N Buffum St 0.56mi 3/2.0 (-1) 1,265 (-11%) 10mo $239,900 $190 40
923 E Clarke St 0.71mi 4/1.0 1,573 (+10%) 10mo $219,900 $140 39
909 E Clarke St 0.69mi 4/1.0 1,240 (-13%) 9mo $198,000 $160 37
2851 N 11th St 0.66mi 3/1.0 (-1) 1,616 (+13%) 7mo $35,000 $22 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.0% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.59×
Total profit
$-20,477
Equity at exit
$26,824
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$3,235
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53212

Rents YoY
5.0%
Active inventory
131
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,617 high interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$175 /mo · $2,100/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$340
Net cashflow
$84

Break-even live

Break-even rent $1,511
Max offer price $179,900
Occupancy floor 90%

Sensitivity live

Price -10% $186 -5% $135 +0% $84 +5% $33 +10% $-18
Rent -10% $-44 -5% $20 +0% $84 +5% $148 +10% $212
Rate -1.0pp $175 -0.5pp $130 base $84 +0.5pp $38 +1.0pp $-10

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2724 N Palmer St Milwaukee, WI 3.0 1.0 900 $1,300 $1.44 45d 1 0.19mi
2577 N Vel R Phillips Ave Milwaukee, WI 3.0 1.0 1048 $1,400 $1.34 18d 1 0.22mi
2507 N Buffum St Milwaukee, WI 3.0 1.0 1300 $1,375 $1.06 21d 1 0.41mi
3042 N Palmer St #5 Milwaukee, WI 3.0 1.0 1718 $1,050 $0.61 25d 1 0.45mi
223 E Burleigh St Unit 223 Milwaukee, WI 4.0 1.0 1153 $1,395 $1.21 45d 1 0.50mi
524 E Wright St Milwaukee, WI 3.0 1.0 900 $1,275 $1.42 16d 1 0.51mi
400 E Meinecke Ave #402 Milwaukee, WI 3.0 1.0 1700 $1,800 $1.06 18d 1 0.52mi
3029 N Holton St Milwaukee, WI 3.0 1.0 980 $1,200 $1.22 45d 1 0.54mi
2772 N Bremen St #2774 Milwaukee, WI 3.0 1.0 1500 $1,795 $1.20 45d 1 0.66mi
2761 N Humboldt Blvd Unit First Floor Milwaukee, WI 3.0 1.0 1236 $1,600 $1.29 18d 1 0.75mi
3045 N 11th St #3047 Milwaukee, WI 3.0 1.0 1065 $1,175 $1.10 6d 1 0.76mi
2429 N Weil St Milwaukee, WI 3.0 1.0 1300 $1,500 $1.15 45d 1 0.78mi
2552 N Humboldt Blvd Milwaukee, WI 3.0 1.0 1000 $1,595 $1.59 25d 1 0.81mi
1221 E Clarke St Milwaukee, WI 3.0 1.0 950 $1,400 $1.47 45d 1 0.88mi
312 E Townsend St Unit 312 Milwaukee, WI 3.0 1.0 1400 $1,250 $0.89 25d 1 0.91mi
1845 N Water St Milwaukee, WI 3.0 1.0–2.0 948 $4,455 $4.70 5d 84 1.03mi
3298 N 13th St Milwaukee, WI 3.0 1.0 885 $895 $1.01 45d 1 1.04mi
3703 N 1st St Unit Upper-3705 Milwaukee, WI 3.0 1.0 1034 $1,200 $1.16 45d 1 1.11mi
1025 E Land Pl Milwaukee, WI 3.0 1.0 1560 $1,750 $1.12 25d 1 1.16mi
818 E Brady St Unit 820 Milwaukee, WI 3.0 1.0 1200 $1,700 $1.42 45d 1 1.18mi
2627 N Bartlett Ave Milwaukee, WI 3.0 1.0 1100 $1,500 $1.36 14d 1 1.20mi
1116 E Hamilton St Milwaukee, WI 3.0 2.0 1400 $1,750 $1.25 18d 1 1.21mi
1703 N Astor St Milwaukee, WI 4.0 2.0 1800 $2,200 $1.22 45d 1 1.22mi
1551 N Water St Milwaukee, WI 3.0 1.0–2.0 1074 $3,395 $3.16 4d 52 1.25mi
3416 N 17th St Unit 1 Milwaukee, WI 3.0 1.0 1200 $1,100 $0.92 45d 1 1.30mi
3131 N Bartlett Ave Unit 1 Milwaukee, WI 4.0 1.0 1600 $1,750 $1.09 45d 1 1.30mi
1814 E Linnwood Ave Milwaukee, WI 4.0 2.0 1800 $3,100 $1.72 45d 1 1.34mi
1902 E Linnwood Ave Unit 1902 3002 Milwaukee, WI 3.0 1.0 1300 $1,899 $1.46 45d 1 1.39mi
1902 E Linnwood Ave Unit 1902 04 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 18d 1 1.39mi
1902 E Linnwood Ave Unit 1902 05 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 6d 1 1.39mi
3245 N Oakland Ave Milwaukee, WI 1.0–3.0 1.0 850 $1,524 $1.79 3d 7 1.39mi
2959 N Murray Ave Milwaukee, WI 3.0 1.0 1500 $1,800 $1.20 18d 1 1.41mi
3246 N Oakland Ave #3244 Milwaukee, WI 3.0 1.0 1309 $2,010 $1.54 3d 1 1.43mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 16d 1 1.44mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 18d 1 1.44mi
1579 N Warren Ave Milwaukee, WI 3.0 1.0 1200 $1,500 $1.25 45d 1 1.45mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 25d 1 1.46mi
2937 N Frederick Ave Milwaukee, WI 4.0 1.0 1700 $1,925 $1.13 6d 1 1.46mi
2706 N Frederick Ave Milwaukee, WI 3.0 2.0 1500 $2,000 $1.33 18d 1 1.47mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 45d 1 1.47mi

Listing history 12 events

  1. 2026-06-21
    days on market $179,900 Active 17 DOM
  2. 2026-06-18
    days on market $179,900 Active 14 DOM
  3. 2026-06-17
    days on market $179,900 Active 13 DOM
  4. 2026-06-16
    days on market $179,900 Active 12 DOM
  5. 2026-06-15
    days on market $179,900 Active 11 DOM
  6. 2026-06-13
    days on market $179,900 Active 9 DOM
  7. 2026-06-13
    days on market $179,900 Active 8 DOM
  8. 2026-06-09
    days on market $179,900 Active 5 DOM
  9. 2026-06-08
    days on market $179,900 Active 4 DOM
  10. 2026-06-07
    days on market $179,900 Active 3 DOM
  11. 2026-06-05
    remarks 564-char remark
  12. 2026-06-05
    listed $179,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,100 · $175/mo
Projected year-2 tax
$2,714 · $226/mo
Expected delta
+$614/yr (+$51/mo · 29.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,406
− Mortgage interest
−$10,077
− Property taxes
−$2,100
− Insurance
−$900
− Repairs & maintenance
−$1,552
− Management
−$1,552
− Depreciation
−$5,233
Taxable loss
−$2,009
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$482
After-tax cash flow
$1,492/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
28,938
Household income
$47,298
Rent vs Own
65.6% rent · 34.4% own
Severe rent burden
2397.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
Hispanic origin (detail)
Mexican 4% Puerto Rican 6%
Common ancestry
Romanian 4% Portuguese 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.73%
Current HPI
385.8225
Rent YoY
▲ 5.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+177.2% since first listed
22 events — show timeline
  • 2026-06-04 Listed $179,900 METROMLS
  • 2024-04-05 Sold (Public Records) $90,000 Public Records
  • 2024-03-19 Sold (MLS) $90,000 METROMLS
  • 2024-02-04 Pending METROMLS
  • 2024-01-22 Price Changed $95,900 METROMLS
  • 2024-01-13 Price Changed $99,900 METROMLS
  • 2023-12-12 Price Changed $108,900 METROMLS
  • 2023-11-28 Price Changed $112,900 METROMLS
  • 2023-11-20 Price Changed $117,900 METROMLS
  • 2023-11-07 Price Changed $122,900 METROMLS
  • 2023-10-26 Price Changed $127,000 METROMLS
  • 2023-10-17 Price Changed $132,000 METROMLS
  • 2023-10-05 Price Changed $138,000 METROMLS
  • 2023-09-29 Listed $143,000 METROMLS
  • 2021-08-12 Sold (Public Records) $80,000 Public Records
  • 2021-08-12 Sold (MLS) $80,000 METROMLS
  • 2021-07-15 Pending METROMLS
  • 2021-07-14 Listed $84,900 METROMLS
  • 2019-08-06 Sold (Public Records) $62,900 Public Records
  • 2019-07-30 Sold (MLS) $62,900 METROMLS
  • 2019-07-16 Pending METROMLS
  • 2019-07-11 Listed $64,900 METROMLS

Property tax history

+11.0%/yr

Latest (2024): $2,100 · -33.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…