CashFlowRE
Sign in Sign up
372 S Main St
D Composite 40.35
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.4/30.0
  • DSCR +6.1/10.0
  • 1% rule +4.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$132,500

372 S Main St · Marion, OH 43302
2 bd · 1.5 ba · 1,902 sqft · SingleFamily public records · 139 Days on market
Built 1960 6,534 sqft lot $70/sqft · 36% above area Est $97k · 36% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

Key facts

  • Open floor plan
  • New plumbing
  • New interior doors

Tags

OPEN FLOOR PLANNEW ELECTRICAL WIRINGNEW PLUMBINGNEW INSULATIONNEW INTERIOR DOORSNEW WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $132k.

Deal economics

  • At list price, monthly cash flow is $147 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $126k (5.2% below list).
  • Recommended offer: $117k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#704 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D+, amenities F.
  • Marion City (town): math 22% / reading 31% proficiency, ranked #600 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 210 active listings in the ZIP; 53 units permitted in Marion County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $916 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Marion County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago; this cycle's ask has dropped $32k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $62k; list at $132k implies a 114% gain — meaningful room to come down on a strong offer.
Recommended offer $116,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.62%
Cash-on-cash
4.75%
DSCR
1.21
GRM
8.8

CMA / ARV

ARV (median comp)
$97,181
List price
$132,500
Delta
36.34%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
267 Lafayette St 0.22mi 3/2.0 (+1) 1,920 (+1%) 6mo $153,000 $80 76
343 S Prospect St 0.12mi 3/2.0 (+1) 1,708 (-10%) 4mo $87,000 $51 66
322 Belmont St 0.30mi 3/1.0 (+1) 1,756 (-8%) 2mo $194,000 $110 64
438 S Vine St 0.24mi 3/2.0 (+1) 1,788 (-6%) 10mo $162,100 $91 63
561 Girard Ave 0.37mi 3/1.5 (+1) 1,776 (-7%) 13mo $164,900 $93 56
491 Olney Ave 0.56mi 3/1.0 (+1) 1,806 (-5%) 3mo $107,060 $59 56
339 Belmont St 0.33mi 3/1.5 (+1) 1,700 (-11%) 8mo $220,000 $129 55
552 Cherry St 0.39mi 3/1.0 (+1) 1,686 (-11%) 3mo $140,000 $83 54
546 Cherry St 0.38mi 3/2.0 (+1) 1,728 (-9%) 7mo $136,000 $79 54
218 E Washington Ave 0.24mi 3/1.0 (+1) 2,128 (+12%) 13mo $180,000 $85 51
314 Willow St 0.28mi 3/1.5 (+1) 1,672 (-12%) 13mo $230,000 $138 51
738 S Prospect St 0.54mi 3/1.0 (+1) 1,660 (-13%) 9mo $125,000 $75 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.67×
Total profit
$-12,146
Equity at exit
$19,756
10-year hold
IRR
0.5%
Equity multiple
1.04×
Total profit
$1,363
Equity at exit
$11,456

Cash invested: $37,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43302

Home prices YoY
-33.9%
Active inventory
210
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,256 medium interval (Pro) →
Mortgage (P&I)
$695
Tax from tax record
$95 /mo · $1,141/yr
Insurance
$55
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$147

Break-even live

Break-even rent $1,070
Max offer price $132,500
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,125
Closing costs
$3,975
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-05-31
    status $132,500 Pending 139 DOM
  2. 2026-05-31
    days on market $132,500 Active 139 DOM
  3. 2026-05-30
    days on market $132,500 Active 138 DOM
  4. 2026-05-18
    price $132,500 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  5. 2026-04-21
    price $140,000 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  6. 2026-03-25
    status Active 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  7. 2026-03-13
    historical Contingent 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  8. 2026-03-03
    price $145,000 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  9. 2026-02-13
    price $149,900 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  10. 2026-02-02
    price $159,900 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  11. 2026-01-12
    listed $164,900 Active 692-char remark
    Show marketing remark (692 chars)

    You don't want to miss this property within walking distance to the up and coming Downtown Marion! The 3 bed 1 bath Home has a Stunning Open Floor Plan! This home offers a refreshed inside featuring New Electrical Wiring, New Plumbing, New Insulation, New Interior Doors, New Windows, New Hot Water Tank, New Walk In Shower, New Paint, New LVP Flooring, and a New Central Air Unit. The New Rubber Roof adds long term durability! The Full Basement is just waiting to be finished with your personal touch! There is a potential 4th bedroom or office in the basement finished now! Parking out back offers 10 spots approx. The building has block walls and great bones! Call today for your showing!

  12. 2022-07-27
    soldstatus $62,000
  13. 2022-07-22
    soldstatus $62,000 Closed 539-char remark
    Show marketing remark (539 chars)

    You don't want to miss this property within walking distance to the up and coming Marion, OH! This is also zoned Commercial! Bring your imagination and make this your own special investment! This property once had a salon in it so it has ample plumbing and electricity already! Last was used as a rental property. Parking out back offers 10-15 spots. The building has block walls and great bones to it, all it needs is your personal touch to make it your own creation! * * * Property is selling AS-IS! * * * Call today for a showing!

  14. 2022-06-14
    historical Contingent Finance and Inspection 539-char remark
    Show marketing remark (539 chars)

    You don't want to miss this property within walking distance to the up and coming Marion, OH! This is also zoned Commercial! Bring your imagination and make this your own special investment! This property once had a salon in it so it has ample plumbing and electricity already! Last was used as a rental property. Parking out back offers 10-15 spots. The building has block walls and great bones to it, all it needs is your personal touch to make it your own creation! * * * Property is selling AS-IS! * * * Call today for a showing!

  15. 2022-05-11
    price $75,000 539-char remark
    Show marketing remark (539 chars)

    You don't want to miss this property within walking distance to the up and coming Marion, OH! This is also zoned Commercial! Bring your imagination and make this your own special investment! This property once had a salon in it so it has ample plumbing and electricity already! Last was used as a rental property. Parking out back offers 10-15 spots. The building has block walls and great bones to it, all it needs is your personal touch to make it your own creation! * * * Property is selling AS-IS! * * * Call today for a showing!

  16. 2022-04-25
    listed $85,000 Active 539-char remark
    Show marketing remark (539 chars)

    You don't want to miss this property within walking distance to the up and coming Marion, OH! This is also zoned Commercial! Bring your imagination and make this your own special investment! This property once had a salon in it so it has ample plumbing and electricity already! Last was used as a rental property. Parking out back offers 10-15 spots. The building has block walls and great bones to it, all it needs is your personal touch to make it your own creation! * * * Property is selling AS-IS! * * * Call today for a showing!

  17. 2007-01-18
    soldstatus $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,141 · $95/mo
Projected year-2 tax
$1,604 · $134/mo
Expected delta
+$463/yr (+$39/mo · 40.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,067
− Mortgage interest
−$7,422
− Property taxes
−$1,141
− Insurance
−$662
− Repairs & maintenance
−$1,205
− Management
−$1,205
− Depreciation
−$3,855
Taxable loss
−$424
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$102
After-tax cash flow
$1,863/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion City
NCES district ID
3904433
Math proficiency
22% ▼ -17.00%
Reading proficiency
31% ▼ -8.00%
Median HH income
$32,327
Composite
21.58/100
National rank
#8306
State rank
#600 of 656 in OH

Livability — Marion

Score
65/100
State rank
#704
US rank
#12605

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marion, OH
County
Marion County · 53,702 people
City population
53,702
Metro
Marion, OH
Population (ZIP)
53,702
Household income
$55,057
Rent vs Own
36.6% rent · 63.4% own
Severe rent burden
1554.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
62,078 people
By 2030
60,049 · -3.3%
By 2040
55,413 · -10.7%
By 2050
50,604 · -18.5%
By 2075
40,162 · -35.3%
By 2100
29,105 · -53.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Black 6% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+41.4) · D 28.9% · R 70.3%
2008→2024 swing
-32.5pp toward R · 2008: -8.9pp · 2024: -41.4pp
All cycles
2024: R+41.4 2020: R+38.6 2016: R+34.4 2012: R+7.6 2008: R+8.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -114.52%
Current HPI
223.5344
Rent YoY
Metro
Marion, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+47.2% since first listed
14 events — show timeline
  • 2026-05-18 Price Changed $132,500 CBRMLS
  • 2026-04-21 Price Changed $140,000 CBRMLS
  • 2026-03-25 Relisted CBRMLS
  • 2026-03-13 Contingent CBRMLS
  • 2026-03-03 Price Changed $145,000 CBRMLS
  • 2026-02-13 Price Changed $149,900 CBRMLS
  • 2026-02-02 Price Changed $159,900 CBRMLS
  • 2026-01-12 Listed $164,900 CBRMLS
  • 2022-07-27 Sold (Public Records) $62,000 Public Records
  • 2022-07-22 Sold (MLS) $62,000 CBRMLS
  • 2022-06-14 Contingent CBRMLS
  • 2022-05-11 Price Changed $75,000 CBRMLS
  • 2022-04-25 Listed $85,000 CBRMLS
  • 2007-01-18 Sold (Public Records) $90,000 Public Records

Property tax history

+5.1%/yr

Latest (2025): $1,141 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…