7090 Comanche Trl · Mentor, OH
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.7/30.0
- ARV discount +15.0/15.0
- DSCR +6.6/10.0
- Schools +5.6/10.0
- 1% rule +5.1/10.0
- Livability +4.2/5.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Roof Replaced 8/04 * Newer Windows * Cutters '03 * Carpet '04 * Fenced Back Ayrd * Garage Made Into Family Rm & Office * Recently Painted * Large Eat In Kitchen.
Key facts
- Close to parks
- Ample sized backyard
- Close to dining
Tags
Property features AI
Finance
- HOA & community: Nearby playground, park, shopping, and public transportation
Exterior
- Parking: Gravel parking; no garage
- Utilities: Public water; Public sewer
- Home design: Single-story home; Aluminum siding; Asphalt roof; Slab foundation
- Construction: Built (year per public records); Aluminum siding construction; Asphalt roof; Slab foundation
- Exterior features: Private yard; Full chain-link and wood fencing
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced-air gas heating; Central air conditioning
- Interior features: Wood burning stove
- Laundry & utility: Main-level laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Cap rate 7.9% vs local median 3.7% in Mentor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#53 in OH, #739 nationally) — a professional / high-income tenant draw. Strengths: schools A+, employment A+, cost of living A+; Watch: amenities D, commute F.
- Mentor Exempted Village (suburban): math 58% / reading 70% proficiency, ranked #201 of 656 in OH (top 31%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising fast (+5.5%/yr); 264 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 448 units permitted in Lake County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lake County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.92%
- Cash-on-cash
- 5.82%
- DSCR
- 1.26
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $213,640
- List price
- $169,900
- Delta
- -20.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7090 Comanche Trl | 0.00mi | 3/1.0 | 1,344 (0%) | 0mo | $180,000 | $134 | 100 |
| 6491 Seminole Trl | 0.28mi | 4/2.0 (+1) | 1,440 (+7%) | 1mo | $267,550 | $186 | 65 |
| 38462 S Beachview Rd | 0.67mi | 3/1.5 | 1,330 (-1%) | 2mo | $195,000 | $147 | 63 |
| 6284 Seneca Rd | 0.68mi | 3/2.0 | 1,318 (-2%) | 2mo | $202,000 | $153 | 59 |
| 38534 Plains Ct | 0.62mi | 3/2.5 | 1,344 (0%) | 8mo | $205,000 | $153 | 58 |
| 7476 Jeremy Ave | 0.75mi | 3/2.0 | 1,334 (-1%) | 6mo | $285,000 | $214 | 55 |
| 6358 Southgrove | 0.58mi | 3/1.0 | 1,482 (+10%) | 9mo | $232,000 | $157 | 48 |
| 6350 Antoinette Dr | 0.57mi | 3/2.0 | 1,456 (+8%) | 9mo | $291,000 | $200 | 48 |
| 871 Birchwood Dr | 0.61mi | 2/2.0 (-1) | 1,458 (+8%) | 3mo | $192,000 | $132 | 46 |
| 6263 Seneca Trl | 0.72mi | 3/2.0 | 1,468 (+9%) | 2mo | $220,000 | $150 | 45 |
| 951 Shadowrow Ave | 0.75mi | 3/1.5 | 1,452 (+8%) | 7mo | $225,000 | $155 | 44 |
| 6335 S Cedarwood Rd | 0.60mi | 3/1.5 | 1,532 (+14%) | 8mo | $239,500 | $156 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.54% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.82×
- Total profit
- $-8,373
- Equity at exit
- $25,333
- IRR
- 7.7%
- Equity multiple
- 1.65×
- Total profit
- $30,964
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44060
- Rents YoY
- 5.5%
- Active inventory
- 264
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,710 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$159 /mo · $1,908/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $231
Break-even live
Sensitivity live
| Price | -10% $327 | -5% $279 | +0% $231 | +5% $182 | +10% $134 |
|---|---|---|---|---|---|
| Rent | -10% $95 | -5% $163 | +0% $231 | +5% $298 | +10% $366 |
| Rate | -1.0pp $316 | -0.5pp $274 | base $231 | +0.5pp $187 | +1.0pp $142 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6247 Seneca Rd Mentor, OH | 3.0 | 1.0 | 912 | $1,750 | $1.92 | 2d | 1 | 0.73mi |
| 6177 Iroquois Trl Mentor, OH | 3.0 | 1.0 | 1116 | $1,700 | $1.52 | 2d | 1 | 0.86mi |
| 38280 North Ln Unit J-208 Willoughby, OH | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 24d | 1 | 0.89mi |
| 38280 North Ln Unit H-206 Willoughby, OH | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 44d | 1 | 0.89mi |
| 38360 Tamarac Blvd Willoughby, OH | 1.0–2.0 | 1.0–2.0 | 950 | $1,835 | $1.93 | 2d | 29 | 0.89mi |
Listing history 10 events
-
2026-05-06status Pending 730-char remark
-
2026-05-01$169,900 Active 730-char remark
-
2005-03-25soldstatus $110,000 167-char remark
Show marketing remark (167 chars)
Roof Replaced 8/04 * Newer Windows * Cutters '03 * Carpet '04 * Fenced Back Ayrd * Garage Made Into Family Rm & Office * Recently Painted * Large Eat In Kitchen.
-
2005-03-23soldstatus $110,000
-
2004-08-25$111,900 167-char remark
Show marketing remark (167 chars)
Roof Replaced 8/04 * Newer Windows * Cutters '03 * Carpet '04 * Fenced Back Ayrd * Garage Made Into Family Rm & Office * Recently Painted * Large Eat In Kitchen.
-
1992-03-31soldstatus $66,900
Show marketing remark (149 chars)
Spacious Ranch With Heated 2 1/2 Att. Gar. Totally Mint. Neutral Decor Thruout!country Kit. W/ Built- Ins!new Carpet/Patio Too. Priced To Sell Now!!!
-
1992-03-31soldstatus $66,900
Show marketing remark (149 chars)
Spacious Ranch With Heated 2 1/2 Att. Gar. Totally Mint. Neutral Decor Thruout!country Kit. W/ Built- Ins!new Carpet/Patio Too. Priced To Sell Now!!!
-
1992-01-28$65,900
Show marketing remark (149 chars)
Spacious Ranch With Heated 2 1/2 Att. Gar. Totally Mint. Neutral Decor Thruout!country Kit. W/ Built- Ins!new Carpet/Patio Too. Priced To Sell Now!!!
-
1988-09-19soldstatus $54,500
-
1983-11-07soldstatus $54,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,908 · $159/mo
- Projected year-2 tax
- $2,279 · $190/mo
- Expected delta
- +$371/yr (+$31/mo · 19.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,526
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,908
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,642
- − Management
- −$1,642
- − Depreciation
- −$4,943
- Taxable income
- $25
- Est. tax owed @ 24.0%
- −$6
- After-tax cash flow
- $2,761/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mentor Exempted Village
- NCES district ID
- 3904549
- Math proficiency
- 58% ▼ -17.00%
- Reading proficiency
- 70% ▼ -9.00%
- Median HH income
- $64,267
- Composite
- 55.71/100
- National rank
- #1221
- State rank
- #201 of 656 in OH
Livability — Mentor
- Score
- 84/100
- State rank
- #53
- US rank
- #739
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mentor, OH
- County
- Lake County · 204,927 people
- City population
- 60,779
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 60,779
- Household income
- $87,599
- Rent vs Own
- Severe rent burden
- 883.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 230,022 people
- By 2030
- 228,151 · -0.8%
- By 2040
- 221,018 · -3.9%
- By 2050
- 212,754 · -7.5%
- By 2075
- 200,309 · -12.9%
- By 2100
- 183,315 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 4% Hispanic / Latino 3% Asian 3% Black 2%
- Common ancestry
- Romanian 7% Italian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, Vietnam, China
- Languages at home
- 93% English-only · Other Indo-European 2% Russian/Polish/Slavic 2% Spanish 1%
Political lean MEDSL · Lake
- 2024 margin
- R (+14.3) · D 42.4% · R 56.7%
- 2008→2024 swing
- -15.2pp toward R · 2008: 0.8pp · 2024: -14.3pp
- All cycles
- 2024: R+14.3 2020: R+13.6 2016: R+15.6 2012: R+1.7 2008: D+0.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.36%
- Current HPI
- 188.9887
- Rent YoY
- ▲ 5.54%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+233.3% since first listed11 events — show timeline
- 2026-06-05 Sold (MLS) $180,000 MLSNOW
- 2026-05-06 Pending — MLSNOW
- 2026-05-01 Listed $169,900 MLSNOW
- 2005-03-25 Sold (MLS) $110,000 MLSNOW
- 2005-03-23 Sold (Public Records) $110,000 Public Records
- 2004-08-25 Listed $111,900 MLSNOW
- 1992-03-31 Sold (Public Records) $66,900 Public Records
- 1992-03-31 Sold (MLS) $66,900 MLSNOW
- 1992-01-28 Listed $65,900 MLSNOW
- 1988-09-19 Sold (Public Records) $54,500 Public Records
- 1983-11-07 Sold (Public Records) $54,000 Public Records
Property tax history
+1.3%/yrLatest (2025): $1,908 · -2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…