CashFlowRE
Sign in Sign up
329 Girard Ave NE
C- Composite 52.38
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • Appreciation +8.1/10.0
  • DSCR +7.0/10.0
  • 1% rule +5.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • ARV discount +0.0/15.0

$100,000

329 Girard Ave NE · Canton, OH 44704
3 bd · 1.0 ba · 1,288 sqft · SingleFamily public records · 51 Days on market
Built 1912 4,800 sqft lot $78/sqft · 40% above area Est $71k · 40% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Good starter home or rental property. Newer electric service and updated bath, newer carpet throughout.

Key facts

  • Practical storage
  • Updated kitchen
  • Cozy fireplace

Tags

COZY FIREPLACEUPDATED KITCHENFULLY REMODELED BATHROOMPRACTICAL STORAGECOMFORTABLE FRONT PORCHBACKYARD SPACE

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Vinyl siding exterior; Asphalt/fiberglass roof
  • Construction: Built per public records; Vinyl siding construction; Asphalt and fiberglass roof
  • Exterior features: Front porch

Interior

  • Bedrooms: One main-level bedroom
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $158 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 20 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($691 loan paydown + $6k appreciation (6.2% local appreciation)).
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (6.2% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $100k implies a 641% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $97,000 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.18%
Cash-on-cash
6.76%
DSCR
1.30
GRM
8.2

CMA / ARV

ARV (median comp)
$71,407
List price
$100,000
Delta
40.04%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
515 Flamos Cir NE 0.38mi 3/1.5 1,300 (+1%) 2mo $119,000 $92 77
2306 3rd St NE 0.14mi 3/2.0 1,319 (+2%) 11mo $129,900 $98 76
425 Girard Ave NE 0.08mi 3/1.0 1,144 (-11%) 12mo $104,900 $92 68
2923 Lincoln St E 0.69mi 3/1.0 1,248 (-3%) 3mo $150,000 $120 60
1817 Penn Pl NE 0.49mi 3/1.0 1,389 (+8%) 10mo $59,900 $43 56
2002 Penn Pl NE 0.37mi 2/1.0 (-1) 1,164 (-10%) 8mo $40,000 $34 55
2026 2nd St NE 0.18mi 2/1.5 (-1) 1,131 (-12%) 12mo $60,000 $53 54
507 Girard Ave SE 0.42mi 3/2.0 1,466 (+14%) 6mo $45,000 $31 49
1718 4th St NE 0.48mi 2/1.0 (-1) 1,128 (-12%) 5mo $25,250 $22 48
213 Hartford Ave SE 0.42mi 4/1.5 (+1) 1,462 (+14%) 9mo $145,000 $99 44
1935 5th St SE 0.48mi 3/2.0 1,442 (+12%) 13mo $52,777 $37 43
1434 2nd St NE 0.70mi 2/1.0 (-1) 1,136 (-12%) 10mo $85,750 $75 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.17% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.3%
Equity multiple
2.43×
Total profit
$39,901
Equity at exit
$63,933
10-year hold
IRR
20.3%
Equity multiple
4.90×
Total profit
$109,217
Equity at exit
$116,875

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44704

Home prices YoY
7.2%
Active inventory
20
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,011 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$75 /mo · $903/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$212
Net cashflow
$158

Break-even live

Break-even rent $812
Max offer price $100,000
Occupancy floor 79%

Sensitivity live

Price -10% $214 -5% $186 +0% $158 +5% $129 +10% $101
Rent -10% $78 -5% $118 +0% $158 +5% $198 +10% $238
Rate -1.0pp $208 -0.5pp $183 base $158 +0.5pp $132 +1.0pp $105

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2048 2nd St NE Unit 2048 Canton, OH 2.0 1.0 1092 $950 $0.87 14d 1 0.15mi
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 14d 1 0.24mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 14d 1 0.31mi
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 44d 1 0.67mi
1304 Cole Ave SE Canton, OH 2.0 1.0 984 $650 $0.66 14d 1 0.75mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 14d 1 0.76mi
1504 14th St SE Canton, OH 3.0 1.0 924 $1,120 $1.21 14d 1 1.01mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 22d 1 1.13mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 22d 1 1.23mi
2213 17th St NE Canton, OH 2.0 1.0 1132 $1,100 $0.97 45d 1 1.44mi

Listing history 24 events

  1. 2026-06-21
    days on market $100,000 Active 51 DOM
  2. 2026-06-18
    days on market $100,000 Active 48 DOM
  3. 2026-06-17
    days on market $100,000 Active 47 DOM
  4. 2026-06-16
    days on market $100,000 Active 46 DOM
  5. 2026-06-15
    days on market $100,000 Active 45 DOM
  6. 2026-06-14
    days on market $100,000 Active 43 DOM
  7. 2026-06-13
    days on market $100,000 Active 42 DOM
  8. 2026-06-10
    days on market $100,000 Active 40 DOM
  9. 2026-06-09
    days on market $100,000 Active 39 DOM
  10. 2026-06-08
    days on market $100,000 Active 38 DOM
  11. 2026-06-07
    days on market $100,000 Active 37 DOM
  12. 2026-06-05
    days on market $100,000 Active 34 DOM
  13. 2026-06-03
    days on market $100,000 Active 33 DOM
  14. 2026-06-02
    days on market $100,000 Active 32 DOM
  15. 2026-06-01
    days on market $100,000 Active 31 DOM
  16. 2026-05-31
    days on market $100,000 Active 30 DOM
  17. 2026-05-30
    days on market $100,000 Active 29 DOM
  18. 2026-05-01
    listed $100,000 Active 1042-char remark
  19. 2016-07-22
    soldstatus $13,500
  20. 2014-08-06
    soldstatus $12,000 103-char remark
    Show marketing remark (103 chars)

    Good starter home or rental property. Newer electric service and updated bath, newer carpet throughout.

  21. 2014-07-14
    historical 103-char remark
    Show marketing remark (103 chars)

    Good starter home or rental property. Newer electric service and updated bath, newer carpet throughout.

  22. 2014-04-21
    listed $19,900 103-char remark
    Show marketing remark (103 chars)

    Good starter home or rental property. Newer electric service and updated bath, newer carpet throughout.

  23. 2014-02-17
    historical
  24. 2013-09-17
    listed $24,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$903 · $75/mo
Projected year-2 tax
$1,231 · $103/mo
Expected delta
+$329/yr (+$27/mo · 36.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,135
− Mortgage interest
−$5,602
− Property taxes
−$903
− Insurance
−$500
− Repairs & maintenance
−$971
− Management
−$971
− Depreciation
−$2,909
Taxable income
$280
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$67
After-tax cash flow
$1,824/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
3,583
Household income
$34,063
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
10.1

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 58% White 33% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Hispanic 3% Romanian 1% Polish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.17%
Current HPI
91.3426
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+301.6% since first listed
7 events — show timeline
  • 2026-05-01 Listed $100,000 MLSNOW
  • 2016-07-22 Sold (Public Records) $13,500 Public Records
  • 2014-08-06 Sold (MLS) $12,000 MLSNOW
  • 2014-07-14 Listing Removed MLSNOW
  • 2014-04-21 Listed $19,900 MLSNOW
  • 2014-02-17 Listing Removed MLSNOW
  • 2013-09-17 Listed $24,900 MLSNOW

Property tax history

+29.3%/yr

Latest (2024): $903 · +11.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…