365 S 8th St · Batesville, AR
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- DSCR +4.7/10.0
- ARV discount +4.2/15.0
- Livability +3.6/5.0
- 1% rule +3.2/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$162,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
OWNER FINANCING!! NEWLY REMODELED 4BR/2BA LOCATED NEAR THE HEART OF DOWNTOWN. This home has been completely remodeled inside and out with a whole list of new updates. The new metal roof and windows, new flooring, paint throughout and new appliances make this home ready for a new family. There aren't many 4 bedroom homes on the market in this price range and the location is ideal. You better take a look at this one! Agent Owned.
Key facts
- New metal roof
- Ideal location
- New flooring
Tags
Property features AI
Finance
- Financial info: Financing options include VA, FHA, Conventional, Owner financing, Cash, Rural Development, and in-house financing
Exterior
- Parking: Carport for 1 car
- Utilities: Public sewer; Public water; Insulated windows
- Home design: Metal roof; Metal/vinyl siding
- Construction: Crawl space foundation
- Exterior features: Patio; Porch; Paved road access; Level lot in a subdivision
Interior
- Kitchen: Electric range
- Flooring: Luxury vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heat (gas); Central cooling (electric)
- Interior features: Washer connection; Electric dryer connection; Gas water heater; Ceiling fans; Sheetrock walls/ceilings
- Laundry & utility: Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $162k.
Deal economics
- At list price, monthly cash flow is $62 ($740/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (18.1% below list).
- Recommended offer: $133k (18.1% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 4.3% in Batesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#33 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D+, amenities F.
- Batesville School District (rural): math 36% / reading 38% proficiency, ranked #104 of 238 in AR (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Eagle Mountain Magnet School (math 52% / reading 41%, grade D-, #129 of 454 statewide, top 29%, 903 students, 54% FRL); Batesville Junior High School Charter (math 35% / reading 38%, grade F, #115 of 201 statewide, top 58%, 772 students, 53% FRL, charter); Batesville High School (math 21% / reading 37%, grade F, #156 of 292 statewide, top 53%, 973 students, 45% FRL, charter) — zoned schools at 51% FRL track the district average.
- Market conditions: 175 active listings in the ZIP; 33 units permitted in Independence County in 2024 (24 in 5+ unit buildings).
- This rent runs 30% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $162k implies a 639% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.75%
- Cash-on-cash
- 1.63%
- DSCR
- 1.07
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $151,512
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 856 Broad St | 0.34mi | 3/2.0 (-1) | 1,280 (-10%) | 0mo | $142,000 | $111 | 59 |
| 149 Edgarroaroa Rd | 0.35mi | 3/2.0 (-1) | 1,308 (-8%) | 4mo | $145,800 | $111 | 58 |
| 400 E Chestnut St | 0.55mi | 3/2.0 (-1) | 1,450 (+2%) | 10mo | $149,000 | $103 | 53 |
| 1665 Porter St | 0.55mi | 3/1.0 (-1) | 1,587 (+12%) | 2mo | $115,000 | $72 | 48 |
| 1540 Maple St | 0.56mi | 3/2.0 (-1) | 1,516 (+7%) | 6mo | $115,000 | $76 | 48 |
| 1579 Porter St | 0.49mi | 4/2.0 | 1,539 (+9%) | 13mo | $155,000 | $101 | 47 |
| 519 S Broad | 0.35mi | 3/2.0 (-1) | 1,588 (+12%) | 13mo | $170,000 | $107 | 44 |
| 150 Mccaleb St | 0.67mi | 3/2.0 (-1) | 1,481 (+5%) | 14mo | $169,000 | $114 | 40 |
| 1735 E College St | 0.66mi | 3/2.0 (-1) | 1,578 (+11%) | 6mo | $135,000 | $86 | 36 |
| 1850 Maple St | 0.74mi | 3/2.0 (-1) | 1,610 (+14%) | 2mo | $206,000 | $128 | 32 |
| 245 E Carter St | 0.70mi | 3/2.0 (-1) | 1,281 (-10%) | 19mo | $127,600 | $100 | 27 |
| 1738 E College Ave | 0.66mi | 3/2.0 (-1) | 1,262 (-11%) | 22mo | $160,000 | $127 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.51×
- Total profit
- $-22,467
- Equity at exit
- $24,229
- IRR
- -5.0%
- Equity multiple
- 0.68×
- Total profit
- $-14,759
- Equity at exit
- $14,050
Cash invested: $45,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72501
- Home prices YoY
- -16.3%
- Active inventory
- 175
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,330 medium interval (Pro) →
- Mortgage (P&I)
- −$852
- Tax from tax record
- −$69 /mo · $834/yr
- Insurance
- −$68
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$279
- Net cashflow
- $62
Break-even live
Sensitivity live
| Price | -10% $154 | -5% $108 | +0% $62 | +5% $16 | +10% $-30 |
|---|---|---|---|---|---|
| Rent | -10% $-43 | -5% $9 | +0% $62 | +5% $114 | +10% $167 |
| Rate | -1.0pp $143 | -0.5pp $103 | base $62 | +0.5pp $20 | +1.0pp $-23 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,625
- Closing costs
- $4,875
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-06-07status $162,500 Under Contract 16 DOM
-
2026-06-03days on market $162,500 Active 16 DOM
Show marketing remark (434 chars)
OWNER FINANCING!! NEWLY REMODELED 4BR/2BA LOCATED NEAR THE HEART OF DOWNTOWN. This home has been completely remodeled inside and out with a whole list of new updates. The new metal roof and windows, new flooring, paint throughout and new appliances make this home ready for a new family. There aren't many 4 bedroom homes on the market in this price range and the location is ideal. You better take a look at this one! Agent Owned.
-
2026-06-02days on market $162,500 Active 15 DOM
-
2026-06-01days on market $162,500 Active 14 DOM
-
2026-05-31days on market $162,500 Active 13 DOM
-
2026-05-30days on market $162,500 Active 12 DOM
-
2026-05-18$162,500 Active 434-char remark
Show marketing remark (434 chars)
OWNER FINANCING!! NEWLY REMODELED 4BR/2BA LOCATED NEAR THE HEART OF DOWNTOWN. This home has been completely remodeled inside and out with a whole list of new updates. The new metal roof and windows, new flooring, paint throughout and new appliances make this home ready for a new family. There aren't many 4 bedroom homes on the market in this price range and the location is ideal. You better take a look at this one! Agent Owned.
-
2026-05-18$162,500 New Listing
Show marketing remark (434 chars)
OWNER FINANCING!! NEWLY REMODELED 4BR/2BA LOCATED NEAR THE HEART OF DOWNTOWN. This home has been completely remodeled inside and out with a whole list of new updates. The new metal roof and windows, new flooring, paint throughout and new appliances make this home ready for a new family. There aren't many 4 bedroom homes on the market in this price range and the location is ideal. You better take a look at this one! Agent Owned.
-
1986-10-01soldstatus $22,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $834 · $69/mo
- Projected year-2 tax
- $1,040 · $87/mo
- Expected delta
- +$206/yr (+$17/mo · 24.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,965
- − Mortgage interest
- −$9,103
- − Property taxes
- −$834
- − Insurance
- −$812
- − Repairs & maintenance
- −$1,277
- − Management
- −$1,277
- − Depreciation
- −$4,727
- Taxable loss
- −$2,066
- Est. tax savings @ 24.0%
- +$496
- After-tax cash flow
- $1,236/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Batesville School District
- NCES district ID
- 0500019
- Math proficiency
- 36% ▼ -12.00%
- Reading proficiency
- 38% ▼ -6.00%
- Median HH income
- $37,304
- Composite
- 30.79/100
- National rank
- #6147
- State rank
- #104 of 238 in AR
Livability — Batesville
- Score
- 72/100
- State rank
- #33
- US rank
- #6274
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Batesville, AR
- County
- Independence County · 26,218 people
- City population
- 26,218
- Metro
- Batesville, AR
- Population (ZIP)
- 26,218
- Household income
- $52,829
- Rent vs Own
- Severe rent burden
- 553.0
Population outlook (Independence County) Hauer SSP2
- Today (2025)
- 37,748 people
- By 2030
- 37,962 · +0.6%
- By 2040
- 38,151 · +1.1%
- By 2050
- 37,980 · +0.6%
- By 2075
- 36,622 · -3.0%
- By 2100
- 32,741 · -13.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 12% Two or more races 8% Black 2% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 7% Other Asian/Pacific 1%
Political lean MEDSL · Independence
- 2024 margin
- Solid R (+59.5) · D 19.2% · R 78.7% · Other 2.1%
- 2008→2024 swing
- -22.3pp toward R · 2008: -37.1pp · 2024: -59.5pp
- All cycles
- 2024: R+59.5 2020: R+58.2 2016: R+52.4 2012: R+44.0 2008: R+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.19%
- Current HPI
- 206.3787
- Rent YoY
- —
- Metro
- Batesville, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+638.6% since first listed6 events — show timeline
- 2026-06-04 Pending — CARMLS
- 2026-06-03 Contingent — Batesville
- 2026-06-03 Pending — Batesville
- 2026-05-18 Listed $162,500 Batesville
- 2026-05-18 Listed $162,500 CARMLS
- 1986-10-01 Sold (Public Records) $22,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $834 · +55.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…