Multi-family
3214 W Fairmount Ave Unit 3214A · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Welcome to this charming and spacious 4-bedroom, 2-bath two-story home offering approximately 1,635 sq. ft. of comfortable living space! Built in 1927, this property blends classic character with a flexible layout that provides room to grow. Enjoy generous living and dining areas, plus well-sized bedrooms on both levels--perfect for a variety of living arrangements. The home also features a full basement for extra storage or future possibilities, a detached 2-car garage with convenient alley access, and municipal water and sewer. Located in the City of Milwaukee with RT3 zoning and outside the floodplain. Whether you're a homeowner looking for space or an investor seeking your next project, this property is full
Key facts
- Alley access
- Rt3 zoning
- Municipal water
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $95k.
Deal economics
- At list price, monthly cash flow is $789 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
- Cap rate 16.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $1,830/mo this rent would consume 45% of the median local household income ($48k/yr) (locally 3390% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 17y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $80k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 16.26%
- Cash-on-cash
- 35.60%
- DSCR
- 2.58
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $154,200
- List price
- $95,000
- Delta
- -38.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5241 N 31st St | 0.31mi | 4/2.0 | 1,657 (+1%) | 2mo | $104,000 | $63 | 82 |
| 3130 W Cameron Ave Unit 3130A | 0.08mi | 5/2.0 (+1) | 1,543 (-6%) | 0mo | $165,000 | $107 | 82 |
| 5021 N 27th St | 0.33mi | 5/2.0 (+1) | 1,630 (-0%) | 5mo | $135,000 | $83 | 75 |
| 4855 N Hopkins St | 0.42mi | 4/2.0 | 1,610 (-2%) | 8mo | $70,000 | $43 | 72 |
| 5151 N 31st St | 0.19mi | 4/2.0 | 1,742 (+6%) | 14mo | $168,000 | $96 | 69 |
| 4703 N 35th St | 0.44mi | 4/2.0 | 1,789 (+9%) | 9mo | $147,500 | $82 | 56 |
| 5337 N 38th St | 0.55mi | 4/2.0 | 1,510 (-8%) | 7mo | $110,000 | $73 | 56 |
| 5011 N 26th St | 0.40mi | 5/2.0 (+1) | 1,725 (+6%) | 14mo | $145,000 | $84 | 55 |
| 4648 N 28th St | 0.54mi | 3/2.0 (-1) | 1,713 (+5%) | 13mo | $70,500 | $41 | 51 |
| 5342 N 35th St | 0.45mi | 4/2.0 | 1,843 (+13%) | 10mo | $90,000 | $49 | 50 |
| 4568 N 38th St | 0.65mi | 4/2.0 | 1,796 (+10%) | 8mo | $70,000 | $39 | 47 |
| 4572 N 38th St Unit 4572A | 0.64mi | 4/2.0 | 1,873 (+15%) | 4mo | $110,000 | $59 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 36.8%
- Equity multiple
- 2.68×
- Total profit
- $44,560
- Equity at exit
- $14,165
- IRR
- 45.9%
- Equity multiple
- 6.55×
- Total profit
- $147,642
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,830 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $789
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 12d | 1 | 0.07mi |
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 4d | 1 | 0.74mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 24d | 1 | 0.77mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 24d | 1 | 0.78mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 44d | 1 | 0.83mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 15d | 1 | 1.01mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 1.33mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 1.48mi |
Listing history 33 events
-
2026-06-18days on market $95,000 Active 90 DOM
-
2026-06-17days on market $95,000 Active 89 DOM
-
2026-06-16days on market $95,000 Active 88 DOM
-
2026-06-15days on market $95,000 Active 87 DOM
-
2026-06-13days on market $95,000 Active 85 DOM
-
2026-06-13days on market $95,000 Active 84 DOM
-
2026-06-09days on market $95,000 Active 81 DOM
-
2026-06-08days on market $95,000 Active 80 DOM
-
2026-06-07days on market $95,000 Active 79 DOM
-
2026-06-05days on market $95,000 Active 76 DOM
-
2026-06-03days on market $95,000 Active 75 DOM
-
2026-06-02days on market $95,000 Active 74 DOM
-
2026-06-01days on market $95,000 Active 73 DOM
-
2026-05-31days on market $95,000 Active 72 DOM
-
2026-04-11price $95,000 721-char remark
Show marketing remark (721 chars)
Welcome to this charming and spacious 4-bedroom, 2-bath two-story home offering approximately 1,635 sq. ft. of comfortable living space! Built in 1927, this property blends classic character with a flexible layout that provides room to grow. Enjoy generous living and dining areas, plus well-sized bedrooms on both levels--perfect for a variety of living arrangements. The home also features a full basement for extra storage or future possibilities, a detached 2-car garage with convenient alley access, and municipal water and sewer. Located in the City of Milwaukee with RT3 zoning and outside the floodplain. Whether you're a homeowner looking for space or an investor seeking your next project, this property is full
-
2026-04-11status Active 721-char remark
Show marketing remark (721 chars)
Welcome to this charming and spacious 4-bedroom, 2-bath two-story home offering approximately 1,635 sq. ft. of comfortable living space! Built in 1927, this property blends classic character with a flexible layout that provides room to grow. Enjoy generous living and dining areas, plus well-sized bedrooms on both levels--perfect for a variety of living arrangements. The home also features a full basement for extra storage or future possibilities, a detached 2-car garage with convenient alley access, and municipal water and sewer. Located in the City of Milwaukee with RT3 zoning and outside the floodplain. Whether you're a homeowner looking for space or an investor seeking your next project, this property is full
-
2026-03-24status Pending 721-char remark
Show marketing remark (721 chars)
Welcome to this charming and spacious 4-bedroom, 2-bath two-story home offering approximately 1,635 sq. ft. of comfortable living space! Built in 1927, this property blends classic character with a flexible layout that provides room to grow. Enjoy generous living and dining areas, plus well-sized bedrooms on both levels--perfect for a variety of living arrangements. The home also features a full basement for extra storage or future possibilities, a detached 2-car garage with convenient alley access, and municipal water and sewer. Located in the City of Milwaukee with RT3 zoning and outside the floodplain. Whether you're a homeowner looking for space or an investor seeking your next project, this property is full
-
2026-03-02$105,000 Active 721-char remark
Show marketing remark (721 chars)
Welcome to this charming and spacious 4-bedroom, 2-bath two-story home offering approximately 1,635 sq. ft. of comfortable living space! Built in 1927, this property blends classic character with a flexible layout that provides room to grow. Enjoy generous living and dining areas, plus well-sized bedrooms on both levels--perfect for a variety of living arrangements. The home also features a full basement for extra storage or future possibilities, a detached 2-car garage with convenient alley access, and municipal water and sewer. Located in the City of Milwaukee with RT3 zoning and outside the floodplain. Whether you're a homeowner looking for space or an investor seeking your next project, this property is full
-
2026-02-20historical 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-11-24price $105,000 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-10-02price $109,100 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-09-19price $114,100 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-09-19status Active 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-08-19status Pending 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-08-19$115,000 Active 112-char remark
Show marketing remark (112 chars)
Seller has not lived on the property, Buyer may need to get a Private Inspector. Reach out for more information.
-
2025-06-22status Pending
-
2025-06-21historical
-
2025-06-20$125,000 Active
-
2024-10-08historical
-
2024-10-01$115,000 Active
-
2009-01-19historical
-
2009-01-19$92,900
-
2005-12-01soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,958
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,757
- − Management
- −$1,757
- − Depreciation
- −$2,764
- Taxable income
- $8,460
- Est. tax owed @ 24.0%
- −$2,030
- After-tax cash flow
- $7,438/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+18.8% since first listed19 events — show timeline
- 2026-04-11 Price Changed $95,000 METROMLS
- 2026-04-11 Relisted — METROMLS
- 2026-03-24 Pending — METROMLS
- 2026-03-02 Listed $105,000 METROMLS
- 2026-02-20 Listing Removed — METROMLS
- 2025-11-24 Price Changed $105,000 METROMLS
- 2025-10-02 Price Changed $109,100 METROMLS
- 2025-09-19 Price Changed $114,100 METROMLS
- 2025-09-19 Relisted — METROMLS
- 2025-08-19 Pending — METROMLS
- 2025-08-19 Listed $115,000 METROMLS
- 2025-06-22 Pending — METROMLS
- 2025-06-21 Listing Removed — METROMLS
- 2025-06-20 Listed $125,000 METROMLS
- 2024-10-08 Listing Removed — METROMLS
- 2024-10-01 Listed $115,000 METROMLS
- 2009-01-19 Listed $92,900 METROMLS
- 2009-01-19 Listing Removed — METROMLS
- 2005-12-01 Sold (MLS) $80,000 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…