134 Edgewood Farms Ct · Easley, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.1/30.0
- ARV discount +5.4/15.0
- Rent growth +3.9/5.0
- Schools +3.9/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
- 1% rule +1.4/10.0
- Appreciation +0.0/10.0
$335,015
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to The Prelude - Dream Founder Series at Edgewood Farms — Come and be a part of our warm, family-friendly community in beautiful state of South Carolina. This beautiful home has 5 bedrooms, 3 baths, 2-car garages, loft upstairs and it's 2,428 sq. ft. of thoughtfully designed living space. With a stunning elevation that has just enough stone to make your house stand out from the rest. This home also has a stunning covered porch, allowing you to create the perfect home to fit your lifestyle.
Key facts
- 9,583 sq ft lot
- 2 garage spots
- Listed 31 days
Property features AI
Finance
- Other: Community amenities include lights, cable TV access, and pet-friendly policy
- HOA & community: Homeowners association present; HOA covers common area electricity and street lights; governed by bylaws
Exterior
- Parking: Attached 2-car garage; Paved concrete driveway
- Utilities: Public water; Gas tankless water heater; Public sewer; Private garbage pickup; Attached garage
- Home design: Two-story home; Model: Prelude; Under construction
- Construction: Slab foundation
- Exterior features: Patio; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Architectural roof; Vinyl siding
Interior
- Kitchen: Cooktop (gas); Oven (gas); Built-in microwave; Dishwasher; Garbage disposal; Pantry
- Bedrooms: Primary suite on second level with double sink, full bath and shower-only; Main level contains 1 bedroom; Primary bedroom approx. 17 x 12; Second bedroom approx. 12 x 11; Third bedroom approx. 11 x 11; Fourth bedroom approx. 12 x 10
- Flooring: Carpet; Luxury vinyl tile/plank
- Bathrooms: Three full bathrooms total; One full bathroom on the main level
- Heating & cooling: Natural gas heating and heat pump; Central forced air cooling (electric)
- Interior features: Attic stairs (disappearing); Cable available; 9+ ft smooth ceilings; Granite countertops; Open floor plan; Smoke detector; Walk-in closet; Pantry closet; Radon mitigation system; No fireplace
- Laundry & utility: Laundry on second floor with walk-in area; Washer connection; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $335k.
Deal economics
- At list price, monthly cash flow is $-323 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $278k (17.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (36.0% below list).
- Recommended offer: $215k (36.0% below list) — sets the bar for 1% rule.
- Cap rate 5.1% vs local median 4.0% in Easley — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: West End Elementary (math 41% / reading 47%, grade F, #239 of 597 statewide, top 41%, 622 students, 100% FRL) — zoned schools average 100% FRL vs 42% district-wide (58 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.7%/yr); 229 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
- This rent runs 41% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($325k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $67k; list at $335k implies a 400% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 5.14%
- Cash-on-cash
- -4.13%
- DSCR
- 0.82
- GRM
- 13.0
CMA / ARV
- ARV (on-the-fly)
- $319,960
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 168 Edgewood Rd | 0.06mi | 3/2.0 | 1,775 (+5%) | 12mo | $435,000 | $245 | 74 |
| 112 Snipe Ln | 0.61mi | 3/2.0 | 1,639 (-3%) | 9mo | $205,000 | $125 | 55 |
| 190 Quail Haven Dr | 0.70mi | 3/2.0 | 1,708 (+1%) | 21mo | $260,000 | $152 | 44 |
| 104 N Adams Ct | 0.67mi | 3/2.0 | 1,447 (-14%) | 17mo | $275,000 | $190 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.69% rent growth · sell at horizon
- IRR
- -20.8%
- Equity multiple
- 0.26×
- Total profit
- $-69,040
- Equity at exit
- $49,952
- IRR
- -9.7%
- Equity multiple
- 0.35×
- Total profit
- $-61,354
- Equity at exit
- $28,966
Cash invested: $93,804 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29640
- Home prices YoY
- -28.0%
- Rents YoY
- 5.7%
- Active inventory
- 229
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $2,146 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$75 /mo · $906/yr
- Insurance
- −$140
- HOA
- −$46
- Vacancy / Maint / Mgmt
- −$451
- Net cashflow
- $-323
Break-even live
Sensitivity live
| Price | -10% $-133 | -5% $-228 | +0% $-323 | +5% $-418 | +10% $-513 |
|---|---|---|---|---|---|
| Rent | -10% $-492 | -5% $-408 | +0% $-323 | +5% $-238 | +10% $-153 |
| Rate | -1.0pp $-154 | -0.5pp $-238 | base $-323 | +0.5pp $-410 | +1.0pp $-498 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,754
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 234 Turner Pointe Rd Easley, SC | 4.0 | 2.5 | 1833 | $2,160 | $1.18 | 24d | 1 | 0.84mi |
| 130 Cardinal George Ct Easley, SC | 3.0 | 2.5 | 1833 | $2,170 | $1.18 | 24d | 1 | 0.84mi |
| 129 Aurora Ln Easley, SC | 3.0 | 2.5 | 1407 | $1,995 | $1.42 | 11d | 1 | 0.86mi |
| 224 Victory Creek Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,265 | $1.22 | 24d | 1 | 0.91mi |
| 245 Victory Creek Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,265 | $1.22 | 24d | 1 | 0.92mi |
| 233 Victory Creek Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,265 | $1.22 | 4d | 1 | 0.92mi |
| 161 Aurora Ln Easley, SC | 3.0 | 2.5 | 1407 | $1,965 | $1.40 | 3d | 1 | 0.93mi |
| 228 Aurora Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,265 | $1.22 | 4d | 1 | 0.95mi |
| 173 Aurora Ln Easley, SC | 3.0 | 2.5 | 1429 | $1,995 | $1.40 | 3d | 1 | 0.95mi |
| 175 Aurora Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,265 | $1.22 | 3d | 1 | 0.96mi |
| 187 Aurora Ln Easley, SC | 4.0 | 2.5 | 1854 | $2,195 | $1.18 | 24d | 1 | 0.97mi |
| 211 Aurora Ln Easley, SC | 3.0 | 2.5 | 1833 | $2,195 | $1.20 | 19d | 1 | 0.98mi |
| 177 Aurora Ln Easley, SC | 3.0 | 2.5 | 1429 | $1,995 | $1.40 | 22d | 1 | 0.98mi |
| 206 Buxton Ave Easley, SC | 4.0 | 2.5 | 1931 | $2,550 | $1.32 | 3d | 1 | 1.08mi |
HOA detail
- Monthly dues
- $46 · $552/yr
Listing history 5 events
-
2026-04-25$335,015 Active
Show marketing remark (508 chars)
Welcome to The Prelude - Dream Founder Series at Edgewood Farms — Come and be a part of our warm, family-friendly community in beautiful state of South Carolina. This beautiful home has 5 bedrooms, 3 baths, 2-car garages, loft upstairs and it's 2,428 sq. ft. of thoughtfully designed living space. With a stunning elevation that has just enough stone to make your house stand out from the rest. This home also has a stunning covered porch, allowing you to create the perfect home to fit your lifestyle.
-
2026-04-25$335,015 Active 508-char remark
Show marketing remark (508 chars)
Welcome to The Prelude - Dream Founder Series at Edgewood Farms — Come and be a part of our warm, family-friendly community in beautiful state of South Carolina. This beautiful home has 5 bedrooms, 3 baths, 2-car garages, loft upstairs and it's 2,428 sq. ft. of thoughtfully designed living space. With a stunning elevation that has just enough stone to make your house stand out from the rest. This home also has a stunning covered porch, allowing you to create the perfect home to fit your lifestyle.
-
2021-09-20soldstatus $67,000
-
2005-12-16soldstatus $55,000
-
1984-09-10soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $906 · $75/mo
- Projected year-2 tax
- $1,910 · $159/mo
- Expected delta
- +$1,004/yr (+$84/mo · 110.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,747
- − Mortgage interest
- −$18,766
- − Property taxes
- −$906
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,060
- − Management
- −$2,060
- − HOA
- −$552
- − Depreciation
- −$9,746
- Taxable loss
- −$10,017
- Est. tax savings @ 24.0%
- +$2,404
- After-tax cash flow
- $-1,471/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Easley
- Score
- 71/100
- State rank
- #47
- US rank
- #6783
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Pickens County · 102,825 people
- City population
- 69,994
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 33,142
- Household income
- $62,207
- Rent vs Own
- Severe rent burden
- 789.0
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 8% Black 8% Two or more races 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3%
- Common ancestry
- Slovak 2% Serbian 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.69%
- Current HPI
- 274.4751
- Rent YoY
- ▲ 5.69%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+2691.8% since first listed5 events — show timeline
- 2026-04-25 Listed $335,015 WUMLS
- 2026-04-25 Listed $335,015 Greater Greenville MLS
- 2021-09-20 Sold (Public Records) $67,000 Public Records
- 2005-12-16 Sold (Public Records) $55,000 Public Records
- 1984-09-10 Sold (Public Records) $12,000 Public Records
Property tax history
+4.7%/yrLatest (2025): $906 · -8.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…