101 Constant Dr · Lafourche Crossing, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.3/30.0
- ARV discount +15.0/15.0
- DSCR +5.4/10.0
- 1% rule +3.5/10.0
- Schools +3.4/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$216,200
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HUD OWNED PROPERTY CASE #221-641529. SOLD AS-IS WITH NO REPAIRS PRIOR TO CLOSING NO EXCEPTION. Go to www.HUDHOMESTORE.gov for more details or to see other HUD Owned properties. $100 down payment for eligible owner occupants using FHA financing. Large home sitting on corner lot. Bonus space formerly used as beauty saloon is a blank slate for you to customize to your current needs. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.
Key facts
- 0.24 acre lot
- Built 1965
- Listed 76 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.5-bath single-family listed at $216k.
Deal economics
- At list price, monthly cash flow is $158 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $183k (15.1% below list).
- Recommended offer: $183k (15.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#84 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D+, amenities F, commute F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($203k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago; this cycle's ask has dropped $19k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 7.17%
- Cash-on-cash
- 3.13%
- DSCR
- 1.14
- GRM
- 9.8
CMA / ARV
- ARV (median comp)
- $330,969
- List price
- $216,200
- Delta
- -34.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Crossing North St | 0.31mi | 4/3.0 | 2,596 (-10%) | 8mo | $419,900 | $162 | 61 |
| 310 Crossing North St | 0.48mi | 4/3.0 | 2,505 (-13%) | 10mo | $415,000 | $166 | 45 |
| 1310 Highway 1 | 0.72mi | 3/2.0 (-1) | 2,515 (-13%) | 14mo | $375,000 | $149 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- -11.5%
- Equity multiple
- 0.58×
- Total profit
- $-25,274
- Equity at exit
- $32,236
- IRR
- -2.5%
- Equity multiple
- 0.83×
- Total profit
- $-10,227
- Equity at exit
- $18,693
Cash invested: $60,536 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70301
- Rents YoY
- 2.9%
- Active inventory
- 513
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,834 medium interval (Pro) →
- Mortgage (P&I)
- −$1,134
- Tax from tax record
- −$68 /mo · $813/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $158
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,050
- Closing costs
- $6,486
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19status $216,200 Pending 76 DOM
-
2026-06-18days on market $216,200 Active 76 DOM
-
2026-06-17days on market $216,200 Active 75 DOM
-
2026-06-16days on market $216,200 Active 74 DOM
-
2026-06-15days on market $216,200 Active 73 DOM
-
2026-06-14days on market $216,200 Active 71 DOM
-
2026-06-13days on market $216,200 Active 70 DOM
-
2026-06-10days on market $216,200 Active 68 DOM
-
2026-06-09days on market $216,200 Active 67 DOM
-
2026-06-08days on market $216,200 Active 66 DOM
-
2026-06-07days on market $216,200 Active 65 DOM
-
2026-06-05days on market $216,200 Active 62 DOM
-
2026-06-03days on market $216,200 Active 61 DOM
-
2026-06-02days on market $216,200 Active 60 DOM
-
2026-06-01days on market $216,200 Active 59 DOM
-
2026-05-31days on market $216,200 Active 58 DOM
-
2026-05-30days on market $216,200 Active 57 DOM
-
2026-05-19price $216,200 488-char remark
Show marketing remark (490 chars)
HUD OWNED PROPERTY CASE #221-641529. SOLD AS-IS WITH NO REPAIRS PRIOR TO CLOSING NO EXCEPTION. Go to www. HUDHOMESTORE. gov for more details or to see other HUD Owned properties. $100 down payment for eligible owner occupants using FHA financing. Large home sitting on corner lot. Bonus space formerly used as beauty saloon is a blank slate for you to customize to your current needs. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.
-
2026-05-19price $216,200 490-char remark
Show marketing remark (490 chars)
HUD OWNED PROPERTY CASE #221-641529. SOLD AS-IS WITH NO REPAIRS PRIOR TO CLOSING NO EXCEPTION. Go to www. HUDHOMESTORE. gov for more details or to see other HUD Owned properties. $100 down payment for eligible owner occupants using FHA financing. Large home sitting on corner lot. Bonus space formerly used as beauty saloon is a blank slate for you to customize to your current needs. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.
-
2026-04-03$235,000 Active 488-char remark
Show marketing remark (490 chars)
HUD OWNED PROPERTY CASE #221-641529. SOLD AS-IS WITH NO REPAIRS PRIOR TO CLOSING NO EXCEPTION. Go to www. HUDHOMESTORE. gov for more details or to see other HUD Owned properties. $100 down payment for eligible owner occupants using FHA financing. Large home sitting on corner lot. Bonus space formerly used as beauty saloon is a blank slate for you to customize to your current needs. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.
-
2026-04-03$235,000 Active 490-char remark
Show marketing remark (490 chars)
HUD OWNED PROPERTY CASE #221-641529. SOLD AS-IS WITH NO REPAIRS PRIOR TO CLOSING NO EXCEPTION. Go to www. HUDHOMESTORE. gov for more details or to see other HUD Owned properties. $100 down payment for eligible owner occupants using FHA financing. Large home sitting on corner lot. Bonus space formerly used as beauty saloon is a blank slate for you to customize to your current needs. Some photos have been AI staged for illustration purposes only. Furnishings not provided as part of sale.
-
2021-12-07$248,500
-
2021-12-07$248,500
-
2021-06-04soldstatus
-
2021-06-04soldstatus $230,000
-
2021-05-06$240,000
-
2021-05-06$240,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $813 · $68/mo
- Projected year-2 tax
- $1,189 · $99/mo
- Expected delta
- +$376/yr (+$31/mo · 46.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,014
- − Mortgage interest
- −$12,111
- − Property taxes
- −$813
- − Insurance
- −$1,081
- − Repairs & maintenance
- −$1,761
- − Management
- −$1,761
- − Depreciation
- −$6,289
- Taxable loss
- −$1,802
- Est. tax savings @ 24.0%
- +$433
- After-tax cash flow
- $2,324/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Lafourche Crossing
- Score
- 68/100
- State rank
- #84
- US rank
- #9474
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lafourche Crossing, LA
- County
- Lafourche Parish · 50,095 people
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 50,095
- Household income
- $58,394
- Rent vs Own
- Severe rent burden
- 1513.0
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 18% Italian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.35%
- Current HPI
- 124.5559
- Rent YoY
- ▲ 2.90%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-9.9% since first listed10 events — show timeline
- 2026-05-19 Price Changed $216,200 AcadianaMLS
- 2026-05-19 Price Changed $216,200 GBRMLS
- 2026-04-03 Listed $235,000 GBRMLS
- 2026-04-03 Listed $235,000 AcadianaMLS
- 2021-12-07 Listed $248,500 AcadianaMLS
- 2021-12-07 Listed $248,500 GBRMLS
- 2021-06-04 Sold (Public Records) $230,000 Public Records
- 2021-06-04 Sold (MLS) — GBRMLS
- 2021-05-06 Listed $240,000 AcadianaMLS
- 2021-05-06 Listed $240,000 GBRMLS
Property tax history
+16.1%/yrLatest (2024): $813 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…