🏷️ Likely Rental
3578 N 10th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$3,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
5 bedroom, 1.5 bath single family home offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $43,250. Essential scope of work is $30,800. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
Key facts
- 3,920 sq ft lot
- Built 1900
- Listed 107 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.5-bath single-family listed at $4k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $4k).
- Recommended offer: $3k (9.0% below list) — sets the bar for market timing.
- Cap rate 476.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 160 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $1,765/mo this rent would consume 72% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $374 of equity ($24 loan paydown + $350 appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $980 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($3k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 15y ago; this cycle's ask has dropped $2k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 50.44% ✓
- Cap rate
- 476.16%
- Cash-on-cash
- 1678.11%
- DSCR
- 75.67
- GRM
- 0.2
CMA / ARV
- ARV (median comp)
- $85,523
- List price
- $3,500
- Delta
- -95.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1225 W Keefe Ave | 0.22mi | 5/1.0 | 1,294 (-10%) | 1mo | $90,000 | $70 | 70 |
| 3558 N 11th St | 0.07mi | 5/1.5 | 1,656 (+15%) | 5mo | $150,000 | $91 | 68 |
| 3783 N 9th St | 0.20mi | 4/2.0 (-1) | 1,562 (+8%) | 2mo | $220,000 | $141 | 68 |
| 3422 N 11th St | 0.20mi | 5/2.0 | 1,249 (-13%) | 1mo | $159,000 | $127 | 66 |
| 3700 N 14th St | 0.26mi | 5/2.0 | 1,611 (+12%) | 2mo | $205,000 | $127 | 65 |
| 3279 N Dr William Finlayson St | 0.47mi | 4/2.0 (-1) | 1,504 (+4%) | 1mo | $202,500 | $135 | 64 |
| 3735 N 15th St | 0.37mi | 5/1.0 | 1,263 (-12%) | 2mo | $155,000 | $123 | 59 |
| 3311 N 8th St | 0.30mi | 4/1.0 (-1) | 1,259 (-13%) | 2mo | $63,000 | $50 | 56 |
| 4061 N 14th St | 0.58mi | 4/2.0 (-1) | 1,566 (+8%) | 7mo | $254,999 | $163 | 46 |
| 4182 N 13th St | 0.70mi | 4/2.0 (-1) | 1,351 (-6%) | 5mo | $239,000 | $177 | 46 |
| 3766 N Vel R Phillips Ave | 0.46mi | 4/3.0 (-1) | 1,621 (+12%) | 4mo | $129,000 | $80 | 43 |
| 4144 N 14th St | 0.67mi | 4/2.0 (-1) | 1,617 (+12%) | 5mo | $210,000 | $130 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 101.56×
- Total profit
- $98,547
- Equity at exit
- $3,153
- IRR
- —
- Equity multiple
- 250.73×
- Total profit
- $244,731
- Equity at exit
- $6,800
Cash invested: $980 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 160
- Price-to-rent
- 0.2×
Monthly cashflow live
- Estimated rent
- $1,765 high interval (Pro) →
- Mortgage (P&I)
- −$18
- Tax est. 1.5%
- −$4 /mo · $52/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$371
- Net cashflow
- $1,370
Break-even live
Sensitivity live
| Price | -10% $1,373 | -5% $1,372 | +0% $1,370 | +5% $1,369 | +10% $1,368 |
|---|---|---|---|---|---|
| Rent | -10% $1,231 | -5% $1,301 | +0% $1,370 | +5% $1,440 | +10% $1,510 |
| Rate | -1.0pp $1,372 | -0.5pp $1,371 | base $1,370 | +0.5pp $1,370 | +1.0pp $1,369 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $875
- Closing costs
- $105
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 223 E Burleigh St Unit 223 Milwaukee, WI | 4.0 | 1.0 | 1153 | $1,395 | $1.21 | 45d | 1 | 0.93mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 3d | 1 | 1.00mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 5d | 1 | 1.22mi |
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 25d | 1 | 1.27mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 25d | 1 | 1.50mi |
Listing history 49 events
-
2026-06-21days on market $3,500 Active 108 DOM
-
2026-06-18days on market $3,500 Active 105 DOM
-
2026-06-17days on market $3,500 Active 104 DOM
-
2026-06-16days on market $3,500 Active 103 DOM
-
2026-06-15days on market $3,500 Active 102 DOM
-
2026-06-13days on market $3,500 Active 100 DOM
-
2026-06-13days on market $3,500 Active 99 DOM
-
2026-06-09days on market $3,500 Active 96 DOM
-
2026-06-08days on market $3,500 Active 95 DOM
-
2026-06-07days on market $3,500 Active 94 DOM
-
2026-06-05days on market $3,500 Active 91 DOM
-
2026-06-03days on market $3,500 Active 90 DOM
-
2026-06-02days on market $3,500 Active 89 DOM
-
2026-06-01days on market $3,500 Active 88 DOM
-
2026-05-31days on market $3,500 Active 87 DOM
-
2026-05-04price $3,500 478-char remark
Show marketing remark (478 chars)
5 bedroom, 1.5 bath single family home offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $43,250. Essential scope of work is $30,800. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
-
2026-03-04$5,000 Active 478-char remark
Show marketing remark (478 chars)
5 bedroom, 1.5 bath single family home offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $43,250. Essential scope of work is $30,800. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
-
2026-02-17status Pending 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE Monday 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-02-17historical 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE Monday 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-01-12$49,600 Active 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. BIDS DUE Monday 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2021-06-17soldstatus $10,000 Sold
-
2021-04-21historical Contingent
-
2021-04-21price $7,500
-
2021-01-20$10,000 Active
-
2020-10-08historical
-
2020-07-31$10,000 Active
-
2020-06-26historical
-
2020-05-08price $10,000
-
2020-05-08$16,500 Active
-
2019-10-11historical
-
2018-11-15status Active
-
2018-11-15historical
-
2018-01-15$39,900 Active
-
2017-06-29historical
-
2017-04-18price $26,000
-
2017-03-28price $26,500
-
2017-02-24price $27,000
-
2017-02-07price $29,000
-
2016-12-28$29,900 Active
-
2013-02-10historical
-
2013-02-10$11,500
-
2013-02-10historical
-
2013-02-10$12,700
-
2013-02-02$59,400
-
2013-02-02historical
-
2012-04-19historical
-
2011-10-20$12,900
-
2007-01-09soldstatus $105,000
-
2006-11-17soldstatus $109,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,184
- − Mortgage interest
- −$196
- − Property taxes
- −$52
- − Insurance
- −$18
- − Repairs & maintenance
- −$1,695
- − Management
- −$1,695
- − Depreciation
- −$102
- Taxable income
- $17,427
- Est. tax owed @ 24.0%
- −$4,182
- After-tax cash flow
- $12,263/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-96.8% since first listed34 events — show timeline
- 2026-05-04 Price Changed $3,500 METROMLS
- 2026-03-04 Listed $5,000 METROMLS
- 2026-02-17 Pending — METROMLS
- 2026-02-17 Listing Removed — METROMLS
- 2026-01-12 Listed $49,600 METROMLS
- 2021-06-17 Sold (MLS) $10,000 METROMLS
- 2021-04-21 Contingent — METROMLS
- 2021-04-21 Price Changed $7,500 METROMLS
- 2021-01-20 Listed $10,000 METROMLS
- 2020-10-08 Listing Removed — METROMLS
- 2020-07-31 Listed $10,000 METROMLS
- 2020-06-26 Listing Removed — METROMLS
- 2020-05-08 Price Changed $10,000 METROMLS
- 2020-05-08 Listed $16,500 METROMLS
- 2019-10-11 Listing Removed — METROMLS
- 2018-11-15 Relisted — METROMLS
- 2018-11-15 Listing Removed — METROMLS
- 2018-01-15 Listed $39,900 METROMLS
- 2017-06-29 Listing Removed — METROMLS
- 2017-04-18 Price Changed $26,000 METROMLS
- 2017-03-28 Price Changed $26,500 METROMLS
- 2017-02-24 Price Changed $27,000 METROMLS
- 2017-02-07 Price Changed $29,000 METROMLS
- 2016-12-28 Listed $29,900 METROMLS
- 2013-02-10 Listed $11,500 METROMLS
- 2013-02-10 Listing Removed — METROMLS
- 2013-02-10 Listed $12,700 METROMLS
- 2013-02-10 Listing Removed — METROMLS
- 2013-02-02 Listing Removed — METROMLS
- 2013-02-02 Listed $59,400 METROMLS
- 2012-04-19 Listing Removed — Smart MLS
- 2011-10-20 Listed $12,900 Smart MLS
- 2007-01-09 Sold (Public Records) $105,000 Public Records
- 2006-11-17 Sold (MLS) $109,900 METROMLS
Property tax history
-7.6%/yrLatest (2024): $1,050 · -69.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…