CashFlowRE
Sign in Sign up
2142 Consaul St
C Composite 59.6
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$95,000

2142 Consaul St · Toledo, OH 43605
4 bd · 1.0 ba · 1,377 sqft · SingleFamily public records · 272 Days on market
Built 1909 3,698 sqft lot $69/sqft · 34% above area Est $71k · 34% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious and updated two-story home with room for everyone! This move-in ready property features 5 bedrooms, refinished hardwood floors, and many modern updates throughout. Located in a desirable area within walking distance to the famous Tony Packo's, this home offers both comfort and convenience. If space is what you need, this one has it!

Key facts

  • 3,698 sq ft lot
  • Built 1909
  • Listed 272 days

Tags

REFINISHED HARDWOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $371 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.0% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 272 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $95k implies a 217% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 272 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
10.99%
Cash-on-cash
16.76%
DSCR
1.75
GRM
6.2

CMA / ARV

ARV (median comp)
$70,790
List price
$95,000
Delta
34.20%
Verdict
OVERPRICED
Comps
9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1839 Genesee St 0.20mi 3/1.0 (-1) 1,351 (-2%) 5mo $32,000 $24 78
2002 Bakewell St 0.10mi 3/1.0 (-1) 1,414 (+3%) 14mo $42,500 $30 74
2315 Caledonia St 0.44mi 3/1.0 (-1) 1,370 (-0%) 4mo $12,000 $9 70
146 Esther St 0.22mi 3/1.0 (-1) 1,255 (-9%) 1mo $71,500 $57 69
2220 Genesee St 0.35mi 3/2.0 (-1) 1,362 (-1%) 6mo $80,000 $59 67
2137 Valentine St 0.24mi 3/1.0 (-1) 1,272 (-8%) 6mo $47,500 $37 67
310 Whittemore St 0.16mi 3/3.0 (-1) 1,296 (-6%) 4mo $79,800 $62 66
2142 Woodford St 0.25mi 3/1.0 (-1) 1,480 (+8%) 7mo $71,100 $48 65
2125 Valentine St 0.21mi 3/1.0 (-1) 1,265 (-8%) 12mo $59,000 $47 62
2232 Caledonia St 0.35mi 3/1.0 (-1) 1,273 (-8%) 11mo $75,000 $59 57
2550 York St 0.68mi 3/1.0 (-1) 1,398 (+2%) 6mo $113,700 $81 56
204 Paine Ave 0.30mi 4/2.0 1,520 (+10%) 13mo $70,000 $46 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
10.5%
Equity multiple
1.43×
Total profit
$11,376
Equity at exit
$14,165
10-year hold
IRR
21.4%
Equity multiple
3.02×
Total profit
$53,764
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
117
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,272 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$95 /mo · $1,144/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$267
Net cashflow
$371

Break-even live

Break-even rent $801
Max offer price $95,000
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,300 $1.22 23d 1 0.20mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,200 $1.12 43d 1 0.20mi
1964 Burr St Toledo, OH 3.0 1.0 1159 $1,250 $1.08 43d 1 0.23mi
622 Whitlock Ave Toledo, OH 3.0 1.0 925 $1,195 $1.29 43d 1 0.67mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 23d 1 0.85mi
221 Licking St Unit 2 Toledo, OH 3.0 1.0 1048 $1,099 $1.05 23d 1 0.90mi
1306 Mott Ave Toledo, OH 3.0 1.5 1282 $1,149 $0.90 43d 1 1.00mi
1305 Mott Ave Toledo, OH 3.0 1.0 1080 $1,000 $0.93 43d 1 1.00mi
2074 Starr Ave Toledo, OH 3.0 1.0 1115 $1,025 $0.92 23d 1 1.07mi
245 Plymouth St Toledo, OH 3.0 1.0 1600 $1,125 $0.70 13d 1 1.12mi
1536 N Erie St Toledo, OH 4.0 1.0 1600 $1,300 $0.81 43d 1 1.12mi
1449 N Huron St Toledo, OH 4.0 2.0 1430 $1,045 $0.73 13d 1 1.16mi
2129 Nevada St Toledo, OH 3.0 1.0 1352 $1,200 $0.89 13d 1 1.32mi
724 Mulberry St Toledo, OH 4.0 1.0 1530 $995 $0.65 43d 1 1.38mi
414 Platt St Unit ST-3 Toledo, OH 3.0 1.0 1500 $1,150 $0.77 23d 1 1.43mi
732 Coyne Ave Toledo, OH 3.0 1.0 968 $1,145 $1.18 13d 1 1.48mi

Listing history 24 events

  1. 2026-06-18
    days on market $95,000 Active 272 DOM
  2. 2026-06-17
    days on market $95,000 Active 271 DOM
  3. 2026-06-16
    days on market $95,000 Active 270 DOM
  4. 2026-06-15
    days on market $95,000 Active 269 DOM
  5. 2026-06-14
    days on market $95,000 Active 267 DOM
  6. 2026-06-10
    days on market $95,000 Active 264 DOM
  7. 2026-06-09
    days on market $95,000 Active 263 DOM
  8. 2026-06-08
    days on market $95,000 Active 262 DOM
  9. 2026-06-07
    statusdays on market $95,000 Active 261 DOM
  10. 2026-06-05
    days on market $95,000 Contingent 258 DOM
  11. 2026-06-03
    days on market $95,000 Contingent 257 DOM
  12. 2026-06-02
    days on market $95,000 Contingent 256 DOM
  13. 2026-06-01
    days on market $95,000 Contingent 255 DOM
  14. 2026-05-31
    days on market $95,000 Contingent 254 DOM
  15. 2026-05-30
    days on market $95,000 Contingent 253 DOM
  16. 2026-03-18
    status Active 343-char remark
    Show marketing remark (343 chars)

    Spacious and updated two-story home with room for everyone! This move-in ready property features 5 bedrooms, refinished hardwood floors, and many modern updates throughout. Located in a desirable area within walking distance to the famous Tony Packo's, this home offers both comfort and convenience. If space is what you need, this one has it!

  17. 2026-03-17
    historical 343-char remark
    Show marketing remark (343 chars)

    Spacious and updated two-story home with room for everyone! This move-in ready property features 5 bedrooms, refinished hardwood floors, and many modern updates throughout. Located in a desirable area within walking distance to the famous Tony Packo's, this home offers both comfort and convenience. If space is what you need, this one has it!

  18. 2025-10-14
    price $30,000 100-char remark
    Show marketing remark (100 chars)

    Cute two story home ready for your updates! 4 bedrooms and 1 bath! Attic is bedroom with loft area!

  19. 2025-09-17
    listed $95,000 Active 343-char remark
    Show marketing remark (343 chars)

    Spacious and updated two-story home with room for everyone! This move-in ready property features 5 bedrooms, refinished hardwood floors, and many modern updates throughout. Located in a desirable area within walking distance to the famous Tony Packo's, this home offers both comfort and convenience. If space is what you need, this one has it!

  20. 2023-02-07
    soldstatus $30,000 Closed 100-char remark
    Show marketing remark (100 chars)

    Cute two story home ready for your updates! 4 bedrooms and 1 bath! Attic is bedroom with loft area!

  21. 2023-01-20
    status Pending 100-char remark
    Show marketing remark (100 chars)

    Cute two story home ready for your updates! 4 bedrooms and 1 bath! Attic is bedroom with loft area!

  22. 2023-01-12
    listed $35,000 Active 100-char remark
    Show marketing remark (100 chars)

    Cute two story home ready for your updates! 4 bedrooms and 1 bath! Attic is bedroom with loft area!

  23. 2006-04-03
    soldstatus $55,000
  24. 1996-11-05
    soldstatus $18,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,144 · $95/mo
Projected year-2 tax
$1,313 · $109/mo
Expected delta
+$169/yr (+$14/mo · 14.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,260
− Mortgage interest
−$5,321
− Property taxes
−$1,144
− Insurance
−$475
− Repairs & maintenance
−$1,221
− Management
−$1,221
− Depreciation
−$2,764
Taxable income
$3,114
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$747
After-tax cash flow
$3,711/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+62.2% since first listed
9 events — show timeline
  • 2026-03-18 Relisted NORIS
  • 2026-03-17 Listing Removed NORIS
  • 2025-10-14 Price Changed $30,000 NORIS
  • 2025-09-17 Listed $95,000 NORIS
  • 2023-02-07 Sold (MLS) $30,000 NORIS
  • 2023-01-20 Pending NORIS
  • 2023-01-12 Listed $35,000 NORIS
  • 2006-04-03 Sold (Public Records) $55,000 Public Records
  • 1996-11-05 Sold (Public Records) $18,500 Public Records

Property tax history

+1.8%/yr

Latest (2025): $1,144 · +18.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…