CashFlowRE
Sign in Sign up
11431 1st St
B- Composite 67.28
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.7/30.0
  • Appreciation +10.0/10.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.5/10.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$187,000

11431 1st St · Panama City, FL 32466
3 bd · 2.0 ba · 1,452 sqft · SingleFamily public records · 95 Days on market
Built 1967 1.16 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

Key facts

  • Expansive lot
  • Brick home
  • Over an acre of land

Tags

BRICK HOMEOVER AN ACRE OF LANDFUNCTIONAL FLOOR PLANSOLID BRICK CONSTRUCTIONEXPANSIVE LOTFENCED BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $187k.

Deal economics

  • At list price, monthly cash flow is $356 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $187k).
  • Recommended offer: $170k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.7% in Panama City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#350 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 112 active listings in the ZIP; 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).

Forward outlook

  • In year one you build about $20k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
  • Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago; this cycle's ask has dropped $13k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $63k; list at $187k implies a 197% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $170,170 (9.0% below list)

Questions for the listing agent

  1. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.58%
Cash-on-cash
8.17%
DSCR
1.36
GRM
7.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.2%
Equity multiple
3.38×
Total profit
$124,516
Equity at exit
$168,464
10-year hold
IRR
26.2%
Equity multiple
7.66×
Total profit
$348,763
Equity at exit
$363,300

Cash invested: $52,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32466

Home prices YoY
4.4%
Active inventory
112
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,961 medium interval (Pro) →
Mortgage (P&I)
$981
Tax from tax record
$134 /mo · $1,612/yr
Insurance
$78
HOA
$0
Vacancy / Maint / Mgmt
$412
Net cashflow
$356

Break-even live

Break-even rent $1,510
Max offer price $187,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,750
Closing costs
$5,610
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 32 events

  1. 2026-06-19
    days on market $187,000 Active 95 DOM
  2. 2026-06-18
    days on market $187,000 Active 94 DOM
  3. 2026-06-17
    days on market $187,000 Active 93 DOM
  4. 2026-06-16
    days on market $187,000 Active 92 DOM
  5. 2026-06-15
    days on market $187,000 Active 91 DOM
  6. 2026-06-14
    days on market $187,000 Active 89 DOM
  7. 2026-06-13
    days on market $187,000 Active 88 DOM
  8. 2026-06-10
    days on market $187,000 Active 86 DOM
  9. 2026-06-09
    days on market $187,000 Active 85 DOM
  10. 2026-06-08
    days on market $187,000 Active 84 DOM
  11. 2026-06-07
    days on market $187,000 Active 83 DOM
  12. 2026-06-05
    days on market $187,000 Active 80 DOM
  13. 2026-06-03
    days on market $187,000 Active 79 DOM
  14. 2026-06-02
    days on market $187,000 Active 78 DOM
  15. 2026-06-01
    days on market $187,000 Active 77 DOM
  16. 2026-05-31
    days on market $187,000 Active 76 DOM
  17. 2026-05-30
    days on market $187,000 Active 75 DOM
  18. 2026-05-20
    status Active 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  19. 2026-05-15
    status Pending 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  20. 2026-04-20
    price $187,000 1139-char remark
    Show marketing remark (1139 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  21. 2026-03-28
    price $186,000 1139-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  22. 2026-03-28
    price $187,000 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  23. 2026-03-20
    price $185,000 1249-char remark
    Show marketing remark (1139 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  24. 2026-03-20
    price $185,000 1139-char remark
    Show marketing remark (1139 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  25. 2026-03-16
    price $199,999 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  26. 2026-03-09
    price $199,500 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  27. 2026-02-27
    status Active 1249-char remark
    Show marketing remark (1249 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Seller has already begun addressing some needed repairs and updates, including flooring and interior painting. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  28. 2026-02-18
    listed $200,000 Active 1249-char remark
    Show marketing remark (1139 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  29. 2026-02-18
    listed $199,999 Active 1139-char remark
    Show marketing remark (1139 chars)

    3-bedroom brick home situated on over an acre of land just off Highway 231, offering convenient access to Panama City while still providing a quiet and spacious setting. This property features a functional floor plan with comfortable living areas and plenty of potential for a buyer looking to add their own updates or personal touches. The solid brick construction offers durability and low exterior maintenance, while the expansive lot provides endless possibilities. With over an acre of land, there is ample room for boats, RVs, trailers, additional parking, or future improvements. The fenced backyard offers privacy and a great space for pets, outdoor entertaining, or creating your own outdoor retreat. Whether you're looking for a primary residence, rental investment, or a property with room to spread out and no HOA restrictions, this property offers strong potential and flexibility. Seller is willing to replace the roof prior to closing with an acceptable offer if needed for financing or insurance purposes. Measurements are approximate. Buyer to verify any information deemed important. Photos may include Virtually Altered

  30. 2019-02-13
    soldstatus $63,000
  31. 2019-02-04
    soldstatus $63,000
  32. 2018-12-09
    listed $95,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,612 · $134/mo
Projected year-2 tax
$1,612 · $134/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,534
− Mortgage interest
−$10,475
− Property taxes
−$1,612
− Insurance
−$935
− Repairs & maintenance
−$1,883
− Management
−$1,883
− Depreciation
−$5,440
Taxable income
$1,307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$314
After-tax cash flow
$3,964/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bay
NCES district ID
1200090
Math proficiency
51% ▼ -8.00%
Reading proficiency
51% ▼ -7.00%
Median HH income
$47,740
Composite
43.41/100
National rank
#3014
State rank
#29 of 73 in FL

Livability — Panama City

Score
72/100
State rank
#350
US rank
#5823

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
91,445
Population (ZIP)
5,837

Population outlook (Bay County) Hauer SSP2

Today (2025)
206,264 people
By 2030
217,740 · +5.6%
By 2040
238,738 · +15.7%
By 2050
255,545 · +23.9%
By 2075
288,295 · +39.8%
By 2100
288,638 · +39.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 7% Black 3% Hispanic / Latino 2%
Common ancestry
Lithuanian 4% Portuguese 3% Serbian 2%
Foreign-born
2% · Canada

Political lean MEDSL · Bay

2024 margin
Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
2008→2024 swing
-6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.68%
Current HPI
274.7988
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+96.8% since first listed
15 events — show timeline
  • 2026-05-20 Relisted CPARMLS
  • 2026-05-15 Pending CPARMLS
  • 2026-04-20 Price Changed $187,000 ECAR
  • 2026-03-28 Price Changed $186,000 ECAR
  • 2026-03-28 Price Changed $187,000 CPARMLS
  • 2026-03-20 Price Changed $185,000 CPARMLS
  • 2026-03-20 Price Changed $185,000 ECAR
  • 2026-03-16 Price Changed $199,999 CPARMLS
  • 2026-03-09 Price Changed $199,500 CPARMLS
  • 2026-02-27 Relisted CPARMLS
  • 2026-02-18 Listed $199,999 ECAR
  • 2026-02-18 Listed $200,000 CPARMLS
  • 2019-02-13 Sold (MLS) $63,000 CPARMLS
  • 2019-02-04 Sold (Public Records) $63,000 Public Records
  • 2018-12-09 Listed $95,000 CPARMLS

Property tax history

+11.8%/yr

Latest (2025): $1,612 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…