1601 NE Jefferson Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$68,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
ATTENTION NEW OR SEASONED INVESTORS! 4 BEDROOM 1 BATH 1.5 STORY HOME IN THE HEART OF PEORIA GENERATES $13,200 ANNUAL INCOME! SITUATED ON A CORNER LOT JUST MINUTES FROM DOWNTOWN PEORIA, EAST PEORIA, & INTERSTATE ACCESS. YOU DON'T WANT TO MISS THIS ONE, SCHEDULE YOUR SHOWING TODAY!
Key facts
- 3,920 sq ft lot
- Garage
- Built 1915
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Built in 1915; 1,377 total building area
- Construction: Shingle roof
- Exterior features: Corner, level lot; Paved road access
Interior
- Kitchen: Kitchen on main level
- Bedrooms: 4 bedrooms; Main level bedroom: 12 x 10, laminate flooring, egress window; Upper level bedroom: 15 x 10, laminate flooring, egress window; Upper level bedroom: 14 x 13, laminate flooring, egress window; Upper level bedroom: 10 x 9, laminate flooring, egress window
- Flooring: Laminate flooring throughout primary living areas and bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating via window units; No central cooling
- Interior features: Refrigerator included; Partial, unfinished basement
- Laundry & utility: Main level laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $68k.
Deal economics
- At list price, monthly cash flow is $475 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Cap rate 14.7% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lincoln School (math 0% / reading 2%, grade F, #2,052 of 2,056 statewide, top 100%, 727 students, 0% FRL); Manual High School (math 2% / reading 2%, grade F, #659 of 693 statewide, top 100%, 656 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.5%/yr); 104 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.5% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.73% ✓
- Cap rate
- 14.67%
- Cash-on-cash
- 29.92%
- DSCR
- 2.33
- GRM
- 4.8
CMA / ARV
- ARV (on-the-fly)
- $57,834
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1618 NE Madison Ave | 0.07mi | 3/1.0 (-1) | 1,380 (+0%) | 5mo | $31,750 | $23 | 87 |
| 1712 NE Monroe St | 0.18mi | 3/1.0 (-1) | 1,280 (-7%) | 1mo | $55,000 | $43 | 74 |
| 1404 NE Glendale Ave | 0.34mi | 3/1.0 (-1) | 1,292 (-6%) | 2mo | $35,000 | $27 | 67 |
| 1501 NE Madison Ave | 0.12mi | 3/2.0 (-1) | 1,576 (+14%) | 1mo | $34,000 | $22 | 61 |
| 503 Evans St | 0.53mi | 3/1.0 (-1) | 1,289 (-6%) | 2mo | $45,000 | $35 | 58 |
| 1200 E Nebraska Ave | 0.50mi | 3/1.0 (-1) | 1,410 (+2%) | 14mo | $59,900 | $42 | 56 |
| 1620 N Wisconsin Ave | 0.63mi | 3/1.5 (-1) | 1,488 (+8%) | 1mo | $90,000 | $60 | 49 |
| 903 E Behrends Ave | 0.64mi | 3/1.0 (-1) | 1,310 (-5%) | 11mo | $93,000 | $71 | 48 |
| 908 E Behrends Ave | 0.61mi | 3/1.5 (-1) | 1,240 (-10%) | 1mo | $65,000 | $52 | 47 |
| 707 E Ravine Ave | 0.75mi | 3/1.0 (-1) | 1,476 (+7%) | 7mo | $25,000 | $17 | 43 |
| 815 E Behrends Ave | 0.66mi | 3/2.5 (-1) | 1,456 (+6%) | 12mo | $155,000 | $106 | 39 |
| 702 E Lasalle St | 0.73mi | 4/1.5 | 1,500 (+9%) | 17mo | $59,000 | $39 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.49% rent growth · sell at horizon
- IRR
- 25.0%
- Equity multiple
- 2.04×
- Total profit
- $19,811
- Equity at exit
- $10,139
- IRR
- 33.1%
- Equity multiple
- 4.08×
- Total profit
- $58,631
- Equity at exit
- $5,879
Cash invested: $19,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61603
- Home prices YoY
- -31.8%
- Rents YoY
- 3.5%
- Active inventory
- 104
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,174 high interval (Pro) →
- Mortgage (P&I)
- −$357
- Tax from tax record
- −$68 /mo · $816/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $475
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,000
- Closing costs
- $2,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2302 NE Monroe St Peoria, IL | 3.0 | 1.0 | 1100 | $875 | $0.80 | 13d | 1 | 0.63mi |
| 2121 N Prospect Rd Peoria, IL | 3.0 | 1.0 | 946 | $802 | $0.85 | 13d | 1 | 0.68mi |
| 901 NE Glen Oak Ave Unit 2 Peoria, IL | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 21d | 1 | 0.73mi |
| 1806 N Peoria Ave Peoria, IL | 4.0 | 1.5 | 1668 | $894 | $0.54 | 13d | 1 | 1.02mi |
| 526 Fairholm Ave Peoria, IL | 3.0 | 2.0 | 1174 | $925 | $0.79 | 44d | 1 | 1.04mi |
| 308 E Archer Ave Peoria, IL | 3.0 | 1.0 | 1444 | $950 | $0.66 | 13d | 1 | 1.24mi |
| 501 W Columbia Ter Unit 3 Peoria, IL | 3.0 | 1.0 | 1500 | $1,400 | $0.93 | 44d | 1 | 1.46mi |
Listing history 9 events
-
2026-06-19days on market $68,000 Active 10 DOM
-
2026-06-18days on market $68,000 Active 9 DOM
-
2026-06-17days on market $68,000 Active 8 DOM
-
2026-06-16days on market $68,000 Active 7 DOM
-
2026-06-15days on market $68,000 Active 6 DOM
-
2026-06-14days on market $68,000 Active 4 DOM
-
2026-06-13days on market $68,000 Active 3 DOM
-
2026-06-10remarks 281-char remark
-
2026-06-10$68,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $816 · $68/mo
- Projected year-2 tax
- $1,180 · $98/mo
- Expected delta
- +$364/yr (+$30/mo · 44.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,092
- − Mortgage interest
- −$3,809
- − Property taxes
- −$816
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,127
- − Management
- −$1,127
- − Depreciation
- −$1,978
- Taxable income
- $4,894
- Est. tax owed @ 24.0%
- −$1,175
- After-tax cash flow
- $4,523/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 15,356
- Household income
- $41,618
- Rent vs Own
- Severe rent burden
- 849.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Black 43% White 36% Two or more races 12% Hispanic / Latino 10% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 2% Slovak 1% Lithuanian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 6% Tagalog/Filipino 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.98%
- Current HPI
- 141.5343
- Rent YoY
- ▲ 3.49%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
1 event — show timeline
- 2026-06-09 Listed $68,000 RMLSA as Distributed by MLS Grid
Property tax history
+4.1%/yrLatest (2025): $816 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…